Goodyear India Limited
NSE:GOODYEAR.NS
1273 (INR) • At close October 25, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 25,517.1 | 29,275.1 | 24,294.2 | 17,872.9 | 17,411 | 19,064.9 | 16,646.9 | 15,118.4 | 14,524.4 | 15,791.5 | 15,687.2 | 15,030.8 | 15,134.315 | 12,972.278 | 10,151.036 | 9,190.985 | 8,904.32 |
| Cost of Revenue
| 20,783 | 21,884.3 | 17,452.8 | 11,813.1 | 11,948.4 | 13,247.9 | 10,811.5 | 9,514.1 | 9,346.5 | 10,942.9 | 11,159.2 | 11,023.8 | 14,035.782 | 11,845.119 | 8,925.496 | 8,666.974 | 8,195.701 |
| Gross Profit
| 4,734.1 | 7,390.8 | 6,841.4 | 6,059.8 | 5,462.6 | 5,817 | 5,835.4 | 5,604.3 | 5,177.9 | 4,848.6 | 4,528 | 4,007 | 1,098.533 | 1,127.159 | 1,225.54 | 524.011 | 708.619 |
| Gross Profit Ratio
| 0.186 | 0.252 | 0.282 | 0.339 | 0.314 | 0.305 | 0.351 | 0.371 | 0.356 | 0.307 | 0.289 | 0.267 | 0.073 | 0.087 | 0.121 | 0.057 | 0.08 |
| Reseach & Development Expenses
| 0 | 0.8 | 2.6 | 3.4 | 2.3 | 2.7 | 1.5 | 1.8 | 2.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 99.7 | 90 | 94.5 | 100.9 | 89.9 | 85.1 | 99.2 | 1,809.9 | 1,072.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 897.5 | 848.4 | 589.3 | 586.7 | 830.8 | 548.9 | 631.7 | 178.7 | 95.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,581.1 | 997.2 | 938.4 | 683.8 | 687.6 | 920.7 | 634 | 730.9 | 1,988.6 | 1,168 | 878.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 169.7 | 4,864 | 4,688.4 | 3,709.9 | 3,888.3 | 18.7 | 47.4 | 3,159.3 | 3,509.3 | 3,279.4 | 3,087.2 | 3,122.5 | 83.984 | -17.661 | 77.385 | -23.797 | 16.351 |
| Operating Expenses
| 3,581.1 | 5,861.2 | 5,626.8 | 4,393.7 | 4,575.9 | 4,535.1 | 4,143.2 | 3,890.2 | 3,509.3 | 3,279.4 | 3,087.2 | 3,122.5 | 83.984 | -17.661 | 77.385 | -23.797 | 16.351 |
| Operating Income
| 1,153 | 1,692.5 | 1,428 | 1,879.7 | 1,209.7 | 1,281.9 | 1,692.2 | 1,714.1 | 1,668.6 | 1,569.2 | 1,440.8 | 884.5 | 1,014.549 | 1,144.82 | 1,148.155 | 547.808 | 692.268 |
| Operating Income Ratio
| 0.045 | 0.058 | 0.059 | 0.105 | 0.069 | 0.067 | 0.102 | 0.113 | 0.115 | 0.099 | 0.092 | 0.059 | 0.067 | 0.088 | 0.113 | 0.06 | 0.078 |
| Total Other Income Expenses Net
| 127.3 | -38.7 | -43.5 | -48 | -41.3 | 299.5 | 300.6 | 242 | -26 | -34.1 | -21.6 | -38.2 | -52.118 | -35.569 | -34.034 | -24.667 | -44.801 |
| Income Before Tax
| 1,280.3 | 1,653.8 | 1,384.5 | 1,831.7 | 1,168.4 | 1,581.4 | 1,992.8 | 1,956.1 | 1,642.6 | 1,535.1 | 1,419.2 | 846.3 | 962.431 | 1,109.251 | 1,114.121 | 523.141 | 647.467 |
| Income Before Tax Ratio
| 0.05 | 0.056 | 0.057 | 0.102 | 0.067 | 0.083 | 0.12 | 0.129 | 0.113 | 0.097 | 0.09 | 0.056 | 0.064 | 0.086 | 0.11 | 0.057 | 0.073 |
| Income Tax Expense
| 331.8 | 425.2 | 355.6 | 469.1 | 280 | 560.7 | 693.2 | 682.4 | 572 | 522.7 | 478.5 | 283.1 | 316.461 | 361.14 | 383.179 | 201.251 | 245.205 |
| Net Income
| 948.5 | 1,228.6 | 1,028.9 | 1,362.6 | 888.4 | 1,020.7 | 1,299.6 | 1,273.7 | 1,070.6 | 1,012.4 | 940.7 | 563.2 | 645.97 | 748.111 | 730.942 | 321.89 | 402.262 |
| Net Income Ratio
| 0.037 | 0.042 | 0.042 | 0.076 | 0.051 | 0.054 | 0.078 | 0.084 | 0.074 | 0.064 | 0.06 | 0.037 | 0.043 | 0.058 | 0.072 | 0.035 | 0.045 |
| EPS
| 41.12 | 53.26 | 44.61 | 59.07 | 38.51 | 44.25 | 56.34 | 55.22 | 46.41 | 43.89 | 40.78 | 24.41 | 28 | 32.43 | 31.69 | 13.95 | 17.44 |
| EPS Diluted
| 41.12 | 53.26 | 44.61 | 59.07 | 38.51 | 44.25 | 56.34 | 55.22 | 46.41 | 43.89 | 40.78 | 24.41 | 28 | 32.43 | 31.69 | 13.95 | 17.44 |
| EBITDA
| 1,705.9 | 2,232.4 | 1,954.7 | 2,407.2 | 1,710.7 | 2,027.7 | 2,388.4 | 2,048.7 | 1,991.3 | 1,853.6 | 1,692.6 | 1,125.4 | 1,211.442 | 1,298.206 | 1,274.244 | 659.691 | 806.957 |
| EBITDA Ratio
| 0.067 | 0.076 | 0.08 | 0.135 | 0.098 | 0.106 | 0.143 | 0.136 | 0.137 | 0.117 | 0.108 | 0.075 | 0.08 | 0.1 | 0.126 | 0.072 | 0.091 |