Goldiam International Limited
NSE:GOLDIAM.NS
352.95 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,028.698 | 5,331.843 | 6,877.432 | 4,060.028 | 3,645.079 | 4,346.332 | 3,110.901 | 3,206.896 | 3,300.281 | 3,215.553 | 3,138.396 | 2,656.665 | 2,452.741 | 2,390.67 | 1,787.114 | 2,128.226 | 2,806.475 | 3,039.858 |
Cost of Revenue
| 4,403.433 | 3,528.45 | 5,010.367 | 2,829.236 | 2,848.195 | 3,399.332 | 2,520.927 | 2,517.986 | 2,587.351 | 2,596.327 | 2,546.765 | 2,130.071 | 2,213.977 | 2,348.61 | 1,785.389 | 2,202.172 | 2,725.056 | 2,750.978 |
Gross Profit
| 1,625.265 | 1,803.393 | 1,867.065 | 1,230.792 | 796.884 | 947 | 589.974 | 688.91 | 712.93 | 619.226 | 591.631 | 526.594 | 238.764 | 42.06 | 1.725 | -73.947 | 81.419 | 288.88 |
Gross Profit Ratio
| 0.27 | 0.338 | 0.271 | 0.303 | 0.219 | 0.218 | 0.19 | 0.215 | 0.216 | 0.193 | 0.189 | 0.198 | 0.097 | 0.018 | 0.001 | -0.035 | 0.029 | 0.095 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 256.612 | 122.015 | 122.893 | 74.436 | 78.314 | 136.939 | 75.415 | 84.606 | 1.29 | 0 | 53.401 | 55.022 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.2 | 89.71 | 6.573 | 69.322 | 49.508 | 1.454 | 4.327 | 34.317 | 29.427 | 0 | 75.535 | 47.315 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 542.81 | 211.725 | 129.466 | 143.758 | 127.822 | 138.393 | 79.742 | 118.923 | 30.717 | 76.107 | 220.894 | 176.339 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 138.77 | 211.068 | 10.282 | 1.337 | 4.995 | 6.154 | 3.715 | 3.23 | 0.24 | 437.391 | 371.365 | 318.482 | 33.365 | -200.449 | -96.368 | -52.719 | -39.094 | -8.355 |
Operating Expenses
| 542.81 | 838.78 | 618.487 | 424.504 | 371.113 | 411.138 | 352.673 | 420.997 | 422.797 | 437.391 | 371.365 | 318.482 | -6.734 | -200.449 | -96.368 | -52.719 | -39.094 | -8.355 |
Operating Income
| 1,082.455 | 983.611 | 1,317.853 | 795.04 | 485.652 | 617.056 | 237.301 | 267.913 | 290.133 | 181.835 | 220.266 | 208.112 | 245.498 | 242.509 | 98.093 | -21.228 | 120.513 | 297.235 |
Operating Income Ratio
| 0.18 | 0.184 | 0.192 | 0.196 | 0.133 | 0.142 | 0.076 | 0.084 | 0.088 | 0.057 | 0.07 | 0.078 | 0.1 | 0.101 | 0.055 | -0.01 | 0.043 | 0.098 |
Total Other Income Expenses Net
| 138.493 | 191.064 | 168.415 | 176.978 | 133.506 | 62.7 | 91.303 | 118.688 | 128.031 | 103.153 | 19.831 | 52.186 | -40.661 | -40.324 | -41.98 | -38.783 | -29.227 | -34.615 |
Income Before Tax
| 1,220.948 | 1,174.675 | 1,486.267 | 972.018 | 619.158 | 679.756 | 328.604 | 386.601 | 418.164 | 284.988 | 240.097 | 260.298 | 204.837 | 202.185 | 56.113 | -60.01 | 91.286 | 262.62 |
Income Before Tax Ratio
| 0.203 | 0.22 | 0.216 | 0.239 | 0.17 | 0.156 | 0.106 | 0.121 | 0.127 | 0.089 | 0.077 | 0.098 | 0.084 | 0.085 | 0.031 | -0.028 | 0.033 | 0.086 |
Income Tax Expense
| 311.874 | 322.79 | 426.686 | 300.952 | 167.173 | 215.293 | 125.24 | 106.966 | 89.167 | 66.505 | 65.042 | 68.997 | 47.103 | 20.375 | -3.923 | -6.88 | 9.522 | 61.652 |
Net Income
| 909.074 | 851.885 | 1,051.837 | 610.223 | 468.825 | 433.134 | 201.621 | 276.55 | 324.969 | 212.504 | 170.704 | 186.596 | 152.298 | 186.669 | 71.486 | -49.453 | 72.146 | 174.388 |
Net Income Ratio
| 0.151 | 0.16 | 0.153 | 0.15 | 0.129 | 0.1 | 0.065 | 0.086 | 0.098 | 0.066 | 0.054 | 0.07 | 0.062 | 0.078 | 0.04 | -0.023 | 0.026 | 0.057 |
EPS
| 8.51 | 7.75 | 9.54 | 5.5 | 4.09 | 3.57 | 1.62 | 1.62 | 2.61 | 1.7 | 1.37 | 1.5 | 1.22 | 1.5 | 0.57 | -0.39 | 0.53 | 1.29 |
EPS Diluted
| 8.39 | 7.75 | 9.54 | 5.5 | 4.09 | 3.57 | 1.62 | 1.62 | 2.61 | 1.7 | 1.37 | 1.5 | 1.22 | 1.5 | 0.56 | -0.38 | 0.53 | 1.29 |
EBITDA
| 1,143.452 | 1,249.562 | 1,506.212 | 908.181 | 652.944 | 707.233 | 362.286 | 352.183 | 401.55 | 306.861 | 210.814 | 161.305 | 266.45 | 265.54 | 122.603 | 6.963 | 154.784 | 329.783 |
EBITDA Ratio
| 0.19 | 0.234 | 0.219 | 0.224 | 0.179 | 0.163 | 0.116 | 0.11 | 0.122 | 0.095 | 0.067 | 0.061 | 0.109 | 0.111 | 0.069 | 0.003 | 0.055 | 0.108 |