Goldiam International Limited
NSE:GOLDIAM.NS
352.95 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,658.029 | 1,478.586 | 2,018.204 | 1,334.2 | 1,197.708 | 1,349.481 | 1,781.778 | 851.52 | 1,349.064 | 1,523.887 | 2,181.917 | 1,662.623 | 1,509.005 | 1,291.904 | 1,567.014 | 872.483 | 328.627 | 733.707 | 963.547 | 1,138.328 | 809.497 | 686.033 | 1,705.19 | 991.977 | 963.132 | 881.987 | 1,024.537 | 555.533 | 724.075 | 682.61 | 1,007.075 | 694.564 | 822.647 | 756.67 | 937.388 | 786.483 | 819.74 | 742.121 | 894.143 | 781.502 | 797.787 | 754.087 | 979.597 | 793.939 | 610.773 | 608.151 | 709.008 | 615.832 | 723.673 |
Cost of Revenue
| 1,198.713 | 1,048.445 | 1,419.384 | 880.649 | 813.997 | 878.211 | 1,292.596 | 444.99 | 912.653 | 1,230.643 | 1,471.823 | 1,251.313 | 1,056.588 | 934.801 | 1,054.664 | 632.826 | 206.948 | 822.936 | 490.191 | 955.359 | 579.709 | 737.199 | 1,104.565 | 810.292 | 747.276 | 689.38 | 794.076 | 413.088 | 539.746 | 537.857 | 763.078 | 522.809 | 615.492 | 510.544 | 713.764 | 638.94 | 655.445 | 553.114 | 754.203 | 630.301 | 658.709 | 606.98 | 766.373 | 673.004 | 500.41 | 281.465 | 641.96 | 563.057 | 643.39 |
Gross Profit
| 459.316 | 430.141 | 598.82 | 453.551 | 383.711 | 471.27 | 489.182 | 406.53 | 436.411 | 293.244 | 710.094 | 411.31 | 452.417 | 357.103 | 512.35 | 239.657 | 121.679 | -89.229 | 473.356 | 182.969 | 229.788 | -51.166 | 600.625 | 181.685 | 215.856 | 192.607 | 230.461 | 142.445 | 184.329 | 144.753 | 243.997 | 171.755 | 207.155 | 246.126 | 223.624 | 147.543 | 164.295 | 189.007 | 139.94 | 151.201 | 139.078 | 147.107 | 213.224 | 120.935 | 110.363 | 326.686 | 67.048 | 52.775 | 80.283 |
Gross Profit Ratio
| 0.277 | 0.291 | 0.297 | 0.34 | 0.32 | 0.349 | 0.275 | 0.477 | 0.323 | 0.192 | 0.325 | 0.247 | 0.3 | 0.276 | 0.327 | 0.275 | 0.37 | -0.122 | 0.491 | 0.161 | 0.284 | -0.075 | 0.352 | 0.183 | 0.224 | 0.218 | 0.225 | 0.256 | 0.255 | 0.212 | 0.242 | 0.247 | 0.252 | 0.325 | 0.239 | 0.188 | 0.2 | 0.255 | 0.157 | 0.193 | 0.174 | 0.195 | 0.218 | 0.152 | 0.181 | 0.537 | 0.095 | 0.086 | 0.111 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 194.055 | 0 | 0 | 0 | 53.644 | 0 | 0 | 0 | 187.139 | 0 | 0 | 0 | 26.139 | 0 | 0 | 0 | 44.882 | 0 | 0 | 0 | 32.895 | 0 | 0 | 0 | 28.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.401 | 0 | 0 | 0 | 55.022 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0.204 | 0 | 0 | 0 | 0.506 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0.183 | 0 | 0 | 0 | 0.49 | 0 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.535 | 0 | 0 | 0 | 47.315 | 0 | 0 | 0 |
SG&A
| 171.555 | 207.541 | 112.756 | 117.46 | 54.689 | 194.259 | 105.507 | 106.376 | 62.569 | 54.15 | 80.413 | 77.43 | 100.791 | 187.249 | 33.945 | 28.919 | 24.421 | 26.322 | 50.361 | 26.078 | 30.212 | 45.372 | 33.593 | 29.829 | 28.459 | 33.08 | 33.104 | 28.585 | 27.372 | 28.576 | 31.989 | 28.032 | 27.126 | 28.65 | 24.669 | 23.481 | 20.404 | 19.541 | 19.482 | 21.627 | 15.457 | 179.536 | 14.475 | 12.973 | 13.91 | 138.696 | 13.31 | 11.89 | 0 |
Other Expenses
| 39.469 | 34.725 | 31.308 | 58.605 | 14.132 | -0.508 | 74.116 | 75.557 | 61.903 | -174.852 | 58.064 | 85.776 | 41.294 | -45.286 | 19.906 | 10.077 | 16.64 | -118.539 | 46.299 | 51.16 | 26.075 | -134.749 | -50.573 | 96.21 | 95.266 | 75.599 | 140.185 | 76.248 | 120.744 | 73.798 | 147.315 | 61.061 | 82.538 | 145.67 | 48.156 | 83.283 | 68.417 | 214.476 | 130.536 | 5.304 | 87.075 | 126.919 | 131.168 | 81.458 | 31.82 | 349.755 | 10.095 | 6.513 | -6.118 |
Operating Expenses
| 171.555 | 207.541 | 209.197 | 194.247 | 172.783 | 265.48 | 179.341 | 202.347 | 191.602 | 29.236 | 211.007 | 206.217 | 172.027 | 98.392 | 133.139 | 100.931 | 92.042 | -43.825 | 207.726 | 98.816 | 108.396 | -149.599 | 249.587 | 140.035 | 171.115 | 144.416 | 140.185 | 76.248 | 120.744 | 73.798 | 147.315 | 61.061 | 82.538 | 145.67 | 48.156 | 83.283 | 68.417 | 214.476 | 130.536 | 5.304 | 87.075 | 126.919 | 131.168 | 81.458 | 31.82 | 349.755 | -10.344 | -14.611 | -6.118 |
Operating Income
| 287.761 | 222.6 | 420.931 | 317.909 | 210.928 | 205.282 | 309.841 | 279.74 | 244.799 | 333.283 | 499.087 | 290.869 | 280.39 | 258.711 | 379.211 | 138.726 | 29.637 | -45.404 | 265.63 | 84.153 | 121.392 | 98.433 | 351.038 | 41.65 | 44.741 | 48.191 | 90.276 | 66.197 | 63.585 | 70.955 | 96.682 | 110.694 | 124.617 | 100.456 | 175.468 | 64.26 | 95.878 | -25.469 | 9.404 | 145.897 | 52.003 | 20.188 | 82.056 | 39.477 | 78.543 | -23.069 | 77.392 | 67.386 | 86.401 |
Operating Income Ratio
| 0.174 | 0.151 | 0.209 | 0.238 | 0.176 | 0.152 | 0.174 | 0.329 | 0.181 | 0.219 | 0.229 | 0.175 | 0.186 | 0.2 | 0.242 | 0.159 | 0.09 | -0.062 | 0.276 | 0.074 | 0.15 | 0.143 | 0.206 | 0.042 | 0.046 | 0.055 | 0.088 | 0.119 | 0.088 | 0.104 | 0.096 | 0.159 | 0.151 | 0.133 | 0.187 | 0.082 | 0.117 | -0.034 | 0.011 | 0.187 | 0.065 | 0.027 | 0.084 | 0.05 | 0.129 | -0.038 | 0.109 | 0.109 | 0.119 |
Total Other Income Expenses Net
| 39.444 | 34.839 | -0.262 | -0.093 | 14.096 | 0.687 | 77.014 | -3.007 | 60.319 | -6.166 | 49.989 | -1.155 | 39.971 | -36.364 | 176.342 | 9.692 | 16.063 | 79.281 | 46.295 | 46.993 | 20.818 | 21.17 | -46.685 | 86.565 | 82.844 | 69.995 | -3.924 | -3.145 | -3.863 | -4.464 | -4.723 | -3.443 | -3.718 | -3.908 | -3.747 | -5.127 | -5.115 | 120.385 | -5.923 | 1.884 | -5.623 | 47.183 | -9.003 | -9.24 | -9.107 | 33.562 | -10.595 | 37.432 | -8.212 |
Income Before Tax
| 327.205 | 257.439 | 420.669 | 317.816 | 225.024 | 205.969 | 386.855 | 276.733 | 305.118 | 327.116 | 549.076 | 289.714 | 320.361 | 222.347 | 555.553 | 148.418 | 45.7 | 33.877 | 311.925 | 131.146 | 142.21 | 119.603 | 304.353 | 128.215 | 127.585 | 118.186 | 86.352 | 63.052 | 59.722 | 66.491 | 91.959 | 107.251 | 120.899 | 96.548 | 171.721 | 59.133 | 90.763 | 94.916 | 3.481 | 147.781 | 46.38 | 67.371 | 73.053 | 30.237 | 69.436 | 10.493 | 66.797 | 104.818 | 78.189 |
Income Before Tax Ratio
| 0.197 | 0.174 | 0.208 | 0.238 | 0.188 | 0.153 | 0.217 | 0.325 | 0.226 | 0.215 | 0.252 | 0.174 | 0.212 | 0.172 | 0.355 | 0.17 | 0.139 | 0.046 | 0.324 | 0.115 | 0.176 | 0.174 | 0.178 | 0.129 | 0.132 | 0.134 | 0.084 | 0.113 | 0.082 | 0.097 | 0.091 | 0.154 | 0.147 | 0.128 | 0.183 | 0.075 | 0.111 | 0.128 | 0.004 | 0.189 | 0.058 | 0.089 | 0.075 | 0.038 | 0.114 | 0.017 | 0.094 | 0.17 | 0.108 |
Income Tax Expense
| 106.777 | 79.804 | 96.746 | 83.305 | 52.019 | 43.796 | 98.489 | 88.973 | 91.532 | 98.874 | 153.297 | 92.649 | 81.866 | 130.017 | 108.228 | 37.567 | 25.14 | 6.447 | 87.626 | 28.324 | 44.776 | 61.473 | 83.513 | 29.971 | 40.336 | 44.719 | 17.729 | 12.224 | 31.767 | 21.452 | 28.864 | 28.895 | 27.756 | 19.974 | 24.913 | 13.029 | 30.151 | 15.703 | 2.206 | 35.559 | 13.037 | 23.17 | 19.318 | 7.728 | 14.828 | 7.743 | 23.739 | 21.643 | 15.872 |
Net Income
| 220.428 | 177.635 | 323.923 | 234.511 | 173.005 | 154.534 | 288.366 | 187.76 | 213.586 | 220.498 | 395.779 | 197.065 | 238.495 | 31.487 | 447.325 | 110.851 | 20.56 | 44.27 | 224.299 | 102.822 | 97.434 | 26.801 | 220.84 | 98.244 | 87.249 | 73.467 | 68.623 | 50.828 | 27.955 | 45.273 | 60.688 | 77.867 | 92.72 | 74.812 | 146.216 | 45.889 | 58.053 | 69.017 | 1.255 | 112.051 | 30.181 | 43.891 | 51.993 | 19.24 | 55.58 | 0.832 | 39.206 | 89.294 | 57.264 |
Net Income Ratio
| 0.133 | 0.12 | 0.161 | 0.176 | 0.144 | 0.115 | 0.162 | 0.22 | 0.158 | 0.145 | 0.181 | 0.119 | 0.158 | 0.024 | 0.285 | 0.127 | 0.063 | 0.06 | 0.233 | 0.09 | 0.12 | 0.039 | 0.13 | 0.099 | 0.091 | 0.083 | 0.067 | 0.091 | 0.039 | 0.066 | 0.06 | 0.112 | 0.113 | 0.099 | 0.156 | 0.058 | 0.071 | 0.093 | 0.001 | 0.143 | 0.038 | 0.058 | 0.053 | 0.024 | 0.091 | 0.001 | 0.055 | 0.145 | 0.079 |
EPS
| 2.06 | 1.66 | 3.04 | 2.19 | 1.59 | 1.5 | 2.67 | 1.72 | 1.96 | 2.02 | 3.63 | 0.35 | 2.13 | 0.28 | 4.03 | 1 | 0.19 | 0.4 | 1.95 | 0.89 | 0.85 | 0.24 | 1.8 | 0.78 | 0.71 | 0.35 | 0.55 | 0.41 | 0.22 | 0.55 | 0.5 | 0.46 | 0.54 | 0.6 | 1.17 | 0.37 | 0.47 | 0.62 | 0.01 | 0.9 | 0.24 | 0.4 | 0.42 | 0.15 | 0.45 | 0.008 | 0.31 | 0.72 | 0.46 |
EPS Diluted
| 2.06 | 1.66 | 3.04 | 2.16 | 1.59 | 1.5 | 2.67 | 1.72 | 1.96 | 1.93 | 3.63 | 0.35 | 2.13 | 0.28 | 4.03 | 1 | 0.19 | 0.4 | 1.95 | 0.89 | 0.85 | 0.24 | 1.8 | 0.78 | 0.71 | 0.35 | 0.55 | 0.41 | 0.22 | 0.55 | 0.5 | 0.46 | 0.54 | 0.6 | 1.17 | 0.37 | 0.47 | 0.62 | 0.01 | 0.9 | 0.24 | 0.4 | 0.42 | 0.15 | 0.45 | 0.008 | 0.31 | 0.72 | 0.46 |
EBITDA
| 302.444 | 239.398 | 437.558 | 332.44 | 238.101 | 225.531 | 327.976 | 301.562 | 320.377 | 296.602 | 570.427 | 304.144 | 335.039 | 290.772 | 411.403 | 154.315 | 51.691 | 38.773 | 319.059 | 142.08 | 153.032 | 108.975 | 357.874 | 144.935 | 146.022 | 130.526 | 96.958 | 71.715 | 70.03 | 77.539 | 103.674 | 116.839 | 130.527 | 108.222 | 182.187 | 70.68 | 101.633 | 75.268 | 16.951 | 144.578 | 62.494 | -6.243 | 87.831 | 45.118 | 84.106 | -84.119 | 82.413 | 71.398 | 91.611 |
EBITDA Ratio
| 0.182 | 0.162 | 0.217 | 0.249 | 0.199 | 0.167 | 0.184 | 0.354 | 0.237 | 0.195 | 0.261 | 0.183 | 0.222 | 0.225 | 0.263 | 0.177 | 0.157 | 0.053 | 0.331 | 0.125 | 0.189 | 0.159 | 0.21 | 0.146 | 0.152 | 0.148 | 0.095 | 0.129 | 0.097 | 0.114 | 0.103 | 0.168 | 0.159 | 0.143 | 0.194 | 0.09 | 0.124 | 0.101 | 0.019 | 0.185 | 0.078 | -0.008 | 0.09 | 0.057 | 0.138 | -0.138 | 0.116 | 0.116 | 0.127 |