Golden Tobacco Limited
NSE:GOLDENTOBC.NS
39 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 37.974 | 19.828 | 9.024 | 209.852 | 46.544 | 109.789 | 1.808 | 19.978 | 26.554 | 79.24 | 68.123 | 54.984 | 563.632 | 39.989 | 55.151 | 162.279 | 147.587 | 151.173 | 227.961 |
Cost of Revenue
| 8.755 | 6.238 | 11.053 | 78.531 | 11.297 | 73.711 | 9.855 | 41.328 | 40.471 | 66.656 | 31.634 | 69.192 | 37.533 | 30.843 | 32.176 | 3.009 | 118.681 | 141.843 | 213.349 |
Gross Profit
| 29.219 | 13.59 | -2.029 | 131.321 | 35.247 | 36.078 | -8.047 | -21.35 | -13.917 | 12.584 | 36.489 | -14.208 | 526.099 | 9.146 | 22.975 | 159.27 | 28.906 | 9.33 | 14.612 |
Gross Profit Ratio
| 0.769 | 0.685 | -0.225 | 0.626 | 0.757 | 0.329 | -4.451 | -1.069 | -0.524 | 0.159 | 0.536 | -0.258 | 0.933 | 0.229 | 0.417 | 0.981 | 0.196 | 0.062 | 0.064 |
Reseach & Development Expenses
| 0 | 0 | 0 | 2.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.067 | 0 | 0 |
SG&A
| 9.979 | 21.462 | 10.686 | 24.954 | 11.239 | 13.186 | 11.818 | 24.072 | 16.308 | 19.621 | 22.554 | 134.285 | 21.489 | 19.628 | 21.831 | 0 | 28.067 | 0 | 0 |
Other Expenses
| 0.279 | 32.765 | 7.562 | 19.269 | 0.803 | 26.968 | 0.77 | 31.608 | 10.062 | -31.467 | 3.447 | 7.729 | 11.074 | -14.758 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 34.687 | 32.765 | 31.099 | 19.269 | 31.236 | 30.673 | 23.842 | 30.255 | 50.005 | 21.808 | 62.024 | -58.988 | 83.357 | 21.165 | 48.265 | 252.637 | 57.825 | 28.958 | 33.856 |
Operating Income
| -5.468 | -18.632 | -33.128 | 141.747 | 4.107 | 32.373 | -31.889 | -17.426 | -63.922 | -40.69 | -25.59 | 38.735 | 453.816 | -26.777 | -35.398 | -93.367 | -28.919 | -19.628 | -19.244 |
Operating Income Ratio
| -0.144 | -0.94 | -3.671 | 0.675 | 0.088 | 0.295 | -17.638 | -0.872 | -2.407 | -0.514 | -0.376 | 0.704 | 0.805 | -0.67 | -0.642 | -0.575 | -0.196 | -0.13 | -0.084 |
Total Other Income Expenses Net
| -10.061 | 19.627 | -2.384 | -9.008 | -9.518 | -11.528 | -10.243 | -14.902 | 203.42 | -38.545 | -29.148 | 82.143 | -141.969 | -64.119 | -75.476 | -351.559 | -57.417 | -53.079 | -64.159 |
Income Before Tax
| -15.529 | 23.265 | -35.512 | 103.044 | -5.421 | 20.845 | -42.132 | -25.996 | 139.498 | -80.869 | -54.738 | 116.923 | 300.773 | -76.138 | -74.332 | -444.926 | -86.336 | -72.707 | -83.403 |
Income Before Tax Ratio
| -0.409 | 1.173 | -3.935 | 0.491 | -0.116 | 0.19 | -23.303 | -1.301 | 5.253 | -1.021 | -0.804 | 2.126 | 0.534 | -1.904 | -1.348 | -2.742 | -0.585 | -0.481 | -0.366 |
Income Tax Expense
| 0.279 | 6.1 | 7.562 | 0.04 | 0.793 | 0 | 0.77 | 0.155 | 10.062 | -6.395 | 3.447 | 6.395 | 0 | 0 | 0 | 48.866 | 0 | 0 | 0 |
Net Income
| -15.529 | 17.165 | -35.512 | 103.004 | -5.421 | 20.845 | -42.132 | -26.151 | 139.498 | -74.474 | -54.738 | 110.528 | 300.773 | -76.138 | -74.332 | -493.792 | -86.336 | -72.707 | -83.403 |
Net Income Ratio
| -0.409 | 0.866 | -3.935 | 0.491 | -0.116 | 0.19 | -23.303 | -1.309 | 5.253 | -0.94 | -0.804 | 2.01 | 0.534 | -1.904 | -1.348 | -3.043 | -0.585 | -0.481 | -0.366 |
EPS
| -0.88 | 0.98 | -2.02 | 5.86 | -0.31 | 1.19 | -2.4 | -1.52 | 7.93 | -4.23 | -3.11 | 6.85 | 17.1 | -4.33 | -4.23 | -28.18 | -4.9 | -4.13 | -4.74 |
EPS Diluted
| -0.88 | 0.98 | -2.02 | 5.86 | -0.31 | 1.19 | -2.4 | -1.52 | 7.93 | -4.23 | -3.11 | 6.85 | 17.1 | -4.33 | -4.23 | -28.06 | -4.9 | -4.13 | -4.74 |
EBITDA
| -3.808 | 36.428 | -24.474 | 113.781 | 6.078 | 33.593 | -30.03 | -11.083 | 165.312 | -38.504 | -19.399 | 108.602 | 455.369 | -25.24 | -33.844 | -87.991 | -25.713 | -16.502 | -16.267 |
EBITDA Ratio
| -0.1 | -0.872 | -2.712 | 0.681 | 0.131 | 0.306 | -16.61 | -0.748 | -1.926 | -0.486 | -0.285 | 0.733 | 0.808 | -0.631 | -0.614 | -0.542 | -0.174 | -0.109 | -0.071 |