Golden Tobacco Limited
NSE:GOLDENTOBC.NS
42.49 (INR) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 0 | 0 | 0 | 0 | 0 | 37.974 | 19.828 | 9.024 | 209.852 | 46.544 | 109.789 | 1.808 | 19.978 | 26.554 | 79.24 | 68.123 | 54.984 | 563.632 | 39.989 | 55.151 | 162.279 | 147.587 | 151.173 | 227.961 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 8.755 | 6.238 | 11.053 | 78.531 | 11.297 | 73.711 | 9.855 | 41.328 | 40.471 | 66.656 | 31.634 | 69.192 | 37.533 | 30.843 | 32.176 | 3.009 | 118.681 | 141.843 | 213.349 |
| Gross Profit
| 0 | 0 | 0 | 0 | 0 | 29.219 | 13.59 | -2.029 | 131.321 | 35.247 | 36.078 | -8.047 | -21.35 | -13.917 | 12.584 | 36.489 | -14.208 | 526.099 | 9.146 | 22.975 | 159.27 | 28.906 | 9.33 | 14.612 |
| Gross Profit Ratio
| 0 | 0 | 0 | 0 | 0 | 0.769 | 0.685 | -0.225 | 0.626 | 0.757 | 0.329 | -4.451 | -1.069 | -0.524 | 0.159 | 0.536 | -0.258 | 0.933 | 0.229 | 0.417 | 0.981 | 0.196 | 0.062 | 0.064 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.067 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 0 | 0 | 23.327 | 21.462 | 19.321 | 24.954 | 11.239 | 13.186 | 11.818 | 24.072 | 16.308 | 19.621 | 22.554 | 134.285 | 21.489 | 19.628 | 21.831 | 0 | 28.067 | 0 | 0 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 34.687 | 32.765 | 31.099 | 19.269 | 31.236 | 26.968 | 0.77 | 31.608 | 10.062 | -31.467 | 3.447 | 7.729 | 11.074 | -14.758 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 0 | 0 | 0 | 0 | 0 | 34.687 | 32.765 | 31.099 | 19.269 | 31.236 | 30.673 | 23.842 | 30.255 | 50.005 | 21.808 | 62.024 | -58.988 | 83.357 | 21.165 | 48.265 | 252.637 | 57.825 | 28.958 | 33.856 |
| Operating Income
| 0 | 0 | 0 | 0 | 0 | -5.189 | -18.632 | -25.566 | 141.747 | 4.9 | 32.373 | -31.119 | -17.426 | -53.86 | -40.69 | -22.143 | 38.735 | 453.816 | -26.777 | -35.398 | -93.367 | -28.919 | -19.628 | -19.244 |
| Operating Income Ratio
| 0 | 0 | 0 | 0 | 0 | -0.137 | -0.94 | -2.833 | 0.675 | 0.105 | 0.295 | -17.212 | -0.872 | -2.028 | -0.514 | -0.325 | 0.704 | 0.805 | -0.67 | -0.642 | -0.575 | -0.196 | -0.13 | -0.084 |
| Total Other Income Expenses Net
| 0 | 0 | 0 | 0 | 0 | -10.34 | 41.897 | -9.946 | -38.703 | -10.321 | -11.528 | -11.013 | -8.57 | 193.358 | -40.179 | -32.595 | 78.188 | -153.043 | -49.361 | -38.934 | -351.559 | -57.417 | -53.079 | -64.159 |
| Income Before Tax
| 0 | 0 | 0 | 0 | 0 | -15.529 | 23.265 | -35.512 | 103.044 | -5.421 | 20.845 | -42.132 | -25.996 | 139.498 | -80.869 | -54.738 | 116.923 | 300.773 | -76.138 | -74.332 | -444.926 | -86.336 | -72.707 | -83.403 |
| Income Before Tax Ratio
| 0 | 0 | 0 | 0 | 0 | -0.409 | 1.173 | -3.935 | 0.491 | -0.116 | 0.19 | -23.303 | -1.301 | 5.253 | -1.021 | -0.804 | 2.126 | 0.534 | -1.904 | -1.348 | -2.742 | -0.585 | -0.481 | -0.366 |
| Income Tax Expense
| 0 | 0 | 0 | 0 | 0 | 10.34 | 6.1 | 9.946 | 0.04 | 10.321 | 0 | 0 | 0.155 | 0 | -6.395 | 0 | 6.395 | 0 | 0 | 0 | 48.866 | 0 | 0 | 0 |
| Net Income
| 0 | 0 | 0 | 0 | 0 | -25.869 | 17.165 | -45.458 | 103.004 | -15.742 | 20.845 | -42.132 | -26.151 | 139.498 | -74.474 | -54.738 | 110.528 | 300.773 | -76.138 | -74.332 | -493.792 | -86.336 | -72.707 | -83.403 |
| Net Income Ratio
| 0 | 0 | 0 | 0 | 0 | -0.681 | 0.866 | -5.037 | 0.491 | -0.338 | 0.19 | -23.303 | -1.309 | 5.253 | -0.94 | -0.804 | 2.01 | 0.534 | -1.904 | -1.348 | -3.043 | -0.585 | -0.481 | -0.366 |
| EPS
| 0 | 0 | 0 | 0 | 0 | -1.47 | 0.98 | -2.59 | 5.86 | -0.9 | 1.19 | -2.4 | -1.52 | 7.93 | -4.23 | -3.11 | 6.85 | 17.1 | -4.33 | -4.23 | -28.18 | -4.9 | -4.13 | -4.74 |
| EPS Diluted
| 0 | 0 | 0 | 0 | 0 | -1.47 | 0.98 | -2.59 | 5.86 | -0.9 | 1.19 | -2.4 | -1.52 | 7.93 | -4.23 | -3.11 | 6.85 | 17.1 | -4.33 | -4.23 | -28.06 | -4.9 | -4.13 | -4.74 |
| EBITDA
| 0 | 0 | 0 | 0 | 0 | -3.808 | -17.281 | -24.474 | 142.911 | 6.078 | 33.593 | -30.03 | -14.953 | -51.146 | -38.503 | -19.399 | 40.312 | 455.369 | -25.24 | -33.844 | -87.991 | -25.713 | -16.502 | -16.267 |
| EBITDA Ratio
| 0 | 0 | 0 | 0 | 0 | -0.1 | -0.872 | -2.712 | 0.681 | 0.131 | 0.306 | -16.61 | -0.748 | -1.926 | -0.486 | -0.285 | 0.733 | 0.808 | -0.631 | -0.614 | -0.542 | -0.174 | -0.109 | -0.071 |