Golden Tobacco Limited

NSE:GOLDENTOBC.NS

39 (INR) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 76.336-22.106279.033-36.036-275.111-366.946-309.54-343.725-687.372-347.955-340.835-116.6985.315172.128276.487224.932
Depreciation & Amortization 4.65110.1186.2357.4618.65810.40812.110.86412.52210.50215.25220.29825.47628.72317.84120.052
Deferred Income Tax 0000000000000000
Stock Based Compensation 0000000000000000
Change In Working Capital -140.373412.06955.938358.477133.034285.7041,037.8351,454.575406.215-1,912.786-44.056491.07126.874-908.964122.40559.97
Accounts Receivables 24.9610.0360.018-17.21.79364.399807.371973.043179.909-2.12300000-3.304
Inventory 132.31886.23534.88340.05119.818113.95531.371-13.031-43.748224.397126.731140.725-126.993-143.10567.41725.409
Accounts Payables 0-240.352-13.48820.774111.425-192.6500000000037.866
Other Working Capital -297.652566.141934.52818.426113.216171.7491,006.4641,467.605449.963-2,137.183-170.787350.346153.867-765.85954.9880
Other Non Cash Items 57.882-192.567-995.762312.321141.748247.149227.188334.889585.979259.161-12.96-137.709-320.46-5.893-55.691-29.065
Operating Cash Flow -1.504207.505245.444642.2238.329176.316967.5831,456.603317.344-1,991.077-382.598256.962-262.795-714.007361.042295.756
Investing Activities:
Investments In Property Plant And Equipment -0.0820-0.104-3.389-0.113-2.524-1.017-2.612-6.081-33.315-11.348-54.485-5.235-37.513-55.759-9.686
Acquisitions Net 2.3168.75817.117000000000004.325
Purchases Of Investments 0000000000000-49.40500
Sales Maturities Of Investments 046.17900000000001.54700.0070
Other Investing Activites 1.7043.6592.81579.3384.4813.0133.6154.6053.5552.5041.17347.33311.60244.2673.0270
Investing Cash Flow 3.93858.58810.71175.9494.3680.4892.5981.993-2.526-30.811-10.175-7.1527.913-42.651-52.726-5.361
Financing Activities:
Debt Repayment 0-107.571-253.65-671.393-0.009-27.899-944.487-1,085.43-18.4222,325.903553.965-99.237314.405499.126-134.963-256.107
Common Stock Issued 000000000000.0030.0050.1672.00880.01
Common Stock Repurchased 0000000000000000
Dividends Paid 00000000000-2.434-2.434-9.378-8.84-8.655
Other Financing Activities 0-152.881-15.887-29.71-7.895-146.333-51.542-355.618-365.532-261.826-167.9660-124.558-13.74808
Financing Cash Flow 0-260.452-269.537-711.263-7.905-174.233-996.03-1,441.049-2,007.42,066.98385.999-235.86187.418476.16-85.991-176.752
Other Information:
Effect Of Forex Changes On Cash 0-5.63513.3690.00100-0-01,623.4460000000
Net Change In Cash 2.4345.641-13.3816.914.7922.572-25.84917.547-69.13645.091-6.77413.95-67.464-280.497222.325113.642
Cash At End Of Period 11.5989.1643.52316.9049.9945.2022.6328.47911.20480.33935.24842.02228.07295.536372.858150.599