Genasys Inc.
NASDAQ:GNSS
3.58 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -6.682 | -6.938 | -6.724 | -10.062 | -1.424 | -3.403 | -3.507 | -13.826 | -0.589 | -0.492 | -1.305 | 0.771 | 0.29 | 0.262 | -0.619 | 9.448 | 1.504 | 0.302 | 0.62 | -0.078 | 0.638 | 1.179 | 1.046 | -2.442 | -0.08 | 0.461 | -1.683 | 0.166 | -0.528 | 0.298 | -0.813 | -0.514 | 0.277 | -0.665 | -0.38 | 8.956 | -0.064 | 0.291 | 0.506 | 0.727 | 1.943 | 0.526 | 0.132 | 2.931 | -1.108 | -0.459 | -0.1 | 1.24 | 0.2 | -0.292 | 0.314 | 0.372 | -0.685 | 5.704 | -0.437 | 0.933 | 0.068 | 0.164 | 1.819 | -1.177 | 0.136 | 0.879 | -0.881 | -0.983 | -1.52 | -2.133 | -1.724 | -3.003 | -1.011 | -1.033 | -0.514 | -3.458 | -0.849 | -2.63 | -0.771 | -2.354 | -3.593 | -1.613 | -1.527 | -2.268 | -1.39 | -1.165 | -1.136 | -3.208 | -1.433 | -1.854 | -1.732 | -2.383 | -2.152 | -1.975 | -1.709 | -1.317 | -1.257 | -1.079 | -1.394 | -1.33 | -0.824 | -0.414 | -0.5 | -0.9 | -0.6 | -0.7 | -0.8 | -2.21 | -2.04 | -0.9 | -0.66 | -0.8 | -0.54 | -0.59 | -0.21 | -0.34 |
Depreciation & Amortization
| 0.93 | 0.926 | 0.921 | 0.835 | 0.828 | 0.825 | 0.842 | 0.839 | 0.821 | 0.825 | 0.817 | 0.82 | 0.576 | 0.444 | 0.451 | 0.333 | 0.358 | 0.354 | 0.354 | 0.202 | 0.206 | 0.216 | 0.201 | 0.146 | 0.143 | 0.134 | 0.06 | 0.059 | 0.031 | 0.03 | 0.033 | 0.034 | 0.036 | 0.041 | 0.057 | 0.056 | 0.062 | 0.058 | 0.062 | 0.062 | 0.06 | 0.052 | 0.035 | 0.04 | 0.039 | 0.037 | 0.031 | 0.027 | 0.022 | 0.022 | 0.023 | 0.023 | 0.031 | 0.036 | 0.048 | 0.066 | 0.064 | 0.069 | 0.073 | 0.08 | 0.081 | 0.082 | 0.07 | 0.072 | 0.083 | 0.096 | 0.102 | 0.106 | 0.123 | 0.131 | 0.12 | 0.118 | 0.12 | 0.113 | 0.112 | 0.657 | 0.2 | 0.191 | 0.119 | 0.075 | 0.059 | 0.052 | 0.054 | 0.052 | 0.159 | 0.168 | 0.576 | 0.597 | 0.587 | 0.587 | 0.586 | 0.171 | 0.159 | 0.152 | 0.141 | 0.137 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 |
Deferred Income Tax
| -0.525 | -0.005 | -0.498 | 7.399 | -0.026 | 0.008 | 0 | 1.035 | -0.033 | -0.045 | -0.291 | -0.073 | 0.228 | 0.283 | -0.005 | -6.45 | 0.473 | 0.097 | 0.172 | -0.105 | 0.118 | 0.274 | 0.283 | -0.42 | -0.074 | 0.158 | 2.709 | 0.951 | -0.437 | 0.169 | -0.487 | 0.677 | -0.007 | -0.547 | -0.311 | -8.339 | -0.021 | 0.021 | 0.019 | 0 | 0.062 | 0.088 | 0.011 | 0.101 | -0.007 | 0.016 | -0.005 | 0.028 | 0.007 | 0.001 | 0.008 | 0.043 | 0.012 | -0.003 | 0.102 | -0.73 | 0.038 | 0.606 | -0.556 | 0.003 | 0.013 | 0 | -0.532 | -2.176 | 0 | 0 | -0.547 | -1,491.896 | 0 | 0 | -0.151 | 1.123 | 0 | 0 | -0.188 | 0 | 0 | 0 | -268.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.299 | 0.524 | 0.446 | 0.313 | 0.396 | 0.513 | 0.42 | 0.577 | 0.355 | 0.737 | 0.558 | 0.468 | 0.446 | 0.328 | 0.182 | 0.204 | 0.322 | 0.295 | 0.158 | 0.172 | 0.258 | 0.172 | 0.134 | 0.152 | 0.149 | 0.146 | 0.138 | 0.172 | 0.302 | 0.177 | 0.465 | 0.149 | 0.148 | 0.16 | 0.148 | 0.157 | 0.153 | 0.177 | 0.131 | 0.097 | 0.148 | 0.192 | 0.15 | 0.154 | 0.192 | 0.184 | 0.206 | 0.208 | 0.199 | 0.138 | 0.139 | 0.116 | 0.096 | 0.097 | 0.113 | 0.126 | 0.077 | 0.126 | 0.151 | 0.174 | 0.306 | 0.514 | 0.568 | 2.258 | 0 | 0 | 0.547 | 1,491.874 | 0 | 0 | 0.151 | 0.368 | 0 | 0 | 0.188 | 0 | 0 | 0 | 268.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.177 | -1.276 | 0.075 | 4.639 | -5.238 | -0.638 | -2.692 | -1.027 | 1.834 | -1.497 | -2.528 | -4.24 | 6.268 | -2.368 | 1.224 | -0.66 | 3.125 | -1.434 | -3.161 | 7.232 | 2.072 | 2.266 | -6.833 | 1.427 | -0.89 | 0.202 | 0.477 | -3.109 | 0.682 | -0.966 | 2.221 | -1.877 | -0.065 | 1.141 | 0.108 | -0.118 | -0.794 | 0.049 | -1.316 | 1.571 | 0.672 | -0.151 | 1.99 | -2.776 | 0.13 | 0.059 | 2.236 | -1.995 | -0.038 | 0.555 | -0.732 | 0.316 | 2.196 | -2.491 | -1.73 | -1.397 | -0.88 | 1.275 | -1.799 | 1.42 | 1.083 | -1.216 | 0.045 | -0.616 | -0.47 | -0.535 | 1.12 | 0.938 | -0.698 | -0.362 | -1.267 | -2.868 | -0.337 | 0.134 | -1.638 | -1.237 | -0.365 | 2.481 | -2.065 | 1.011 | -0.127 | -0.547 | -0.942 | 0.667 | -0.027 | -0.094 | -0.225 | 0.401 | 0.001 | 0.336 | 0.044 | 0.478 | 0.133 | -0.145 | 0.141 | -0.135 | -0.036 | 0.017 | 0.2 | -0.1 | -0.1 | -0.2 | 0.1 | -0.79 | -0.52 | -0.75 | -0.67 | 2.74 | -0.6 | 0.8 | -0.27 | 1.05 |
Accounts Receivables
| -2.843 | 1.611 | 1.666 | 4.397 | -6.728 | -0.324 | 3.482 | -1.128 | -0.159 | 1.234 | 0.889 | -1.564 | -0.56 | -2.314 | 2.3 | 0.947 | -0.517 | 0.082 | -2.287 | 3.175 | -0.048 | 1.934 | -5.916 | 3.646 | -0.886 | 0.386 | 0.004 | -3.298 | 0.857 | -1.762 | 1.93 | -0.85 | -0.081 | -0.535 | 0.174 | 0.619 | -0.388 | 0.14 | 1.797 | -0.526 | -0.986 | -0.871 | 3.061 | -3.792 | 1.186 | -0.084 | 3.249 | -3.419 | 0.03 | 0.607 | 2.358 | -2.905 | 0.197 | -0.407 | 2.205 | -2.328 | -0.761 | 1.274 | -0.951 | 0.742 | 1.261 | -1.615 | 0.384 | -1.291 | 0 | 0 | -0.356 | 1,470.852 | 0 | 0 | 0.008 | -1.748 | 0 | 0 | -0.878 | 0 | 0 | 0 | -2,675.193 | 0 | 0 | 0 | -0.505 | 0 | 0 | 0 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -2.36 | 0.12 | 0.07 | -0.14 | 0.1 | 0.24 | -0.31 | 0 |
Change In Inventory
| -0.824 | 0.301 | -0.429 | 1.339 | 1.342 | -1.428 | -2.041 | 2.638 | 0.728 | -0.539 | -2.752 | -0.058 | -0.09 | 0.416 | -1.114 | 1.146 | -0.453 | -0.893 | -0.321 | 0.556 | 1.905 | 0.324 | -2.029 | -1.409 | 0.032 | -0.229 | -0.043 | 0.241 | -0.586 | 0.153 | -0.328 | 0.26 | 0.03 | 0.007 | -0.294 | 0.128 | -0.535 | -0.195 | -0.494 | 0.818 | 0.711 | -0.121 | -0.753 | 0.582 | -0.374 | -0.49 | -1.05 | -0.037 | -0.135 | 0.015 | -0.373 | 0.983 | -0.405 | 2.455 | -2.968 | 0.261 | -0.577 | 0.642 | -0.132 | -0.525 | 0.266 | -0.07 | 0.004 | 0.618 | 0.019 | -0.454 | 0.511 | 0.284 | -0.46 | -0.206 | -0.297 | -2.128 | -0.913 | -0.012 | 0.36 | -0.828 | -0.61 | -0.222 | -0.272 | 0.157 | -0.274 | -0.066 | -0.149 | -0.053 | 0.075 | 0.057 | -0.352 | 0.065 | -0.032 | -0.014 | 0.041 | -0.024 | 0.079 | -0.076 | -0.003 | 0.056 | -0.007 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.02 | -0.01 | 0.07 | 0.06 | 0.13 | 0.03 | -0.02 | -0.02 | 0 |
Change In Accounts Payables
| 1.972 | 0.706 | -0.902 | -0.53 | -0.19 | 0.896 | 0.249 | -0.172 | -0.434 | 0.706 | 0.099 | -0.534 | -0.05 | 0.952 | 0.232 | -1.563 | 0.967 | 0.468 | 0.604 | 0.055 | -0.42 | -1.781 | -0.067 | -0.184 | -0.126 | -0.288 | 0.791 | -0.686 | 0.516 | 0.208 | 0.5 | -0.88 | 0.012 | 0.964 | -0.226 | -0.697 | 0.364 | 0.1 | 0.106 | 0.178 | -0.465 | 0.549 | -1.027 | 0.687 | -0.33 | 0.447 | -0.204 | 0.403 | 0.156 | -0.159 | -0.444 | 0.573 | -0.391 | -1.375 | 1.268 | -0.003 | 0.475 | -0.678 | 0.227 | 0.002 | -0.296 | 0.476 | -0.186 | 0.192 | 0 | 0 | 0.397 | -1,132.385 | 0 | 0 | -0.154 | -0.081 | 0 | 0 | -1.041 | 0 | 0 | 0 | 627.163 | 0 | 0 | 0 | -0.095 | 0 | 0 | 0 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.07 | -0.1 | -0.13 | 0.04 | 0.36 | 0.02 | -0.19 | 0 |
Other Working Capital
| -0.482 | -3.894 | -0.26 | -0.567 | 0.338 | 0.218 | -4.382 | -2.365 | 1.699 | -2.898 | -0.764 | -2.084 | 6.968 | -1.422 | -0.194 | -1.19 | 3.128 | -1.091 | -1.157 | 3.445 | 0.634 | 1.788 | 1.179 | -0.625 | 0.09 | 0.332 | -0.275 | 0.634 | -0.104 | 0.435 | 0.118 | -0.406 | -0.026 | 0.705 | 0.455 | -0.168 | -0.235 | 0.004 | -2.725 | 1.1 | 1.413 | 0.292 | 0.709 | -0.254 | -0.353 | 0.185 | 0.241 | 1.058 | -0.088 | 0.093 | -2.273 | 1.665 | 2.795 | -3.163 | -2.235 | 0.672 | -0.017 | 0.037 | -0.943 | 1.2 | -0.148 | -1.146 | -0.157 | -0.135 | -0.49 | -0.081 | 0.567 | -337.813 | -0.238 | -0.156 | -0.824 | 1.09 | 0.576 | 0.147 | -0.079 | -0.408 | 0.246 | 2.703 | 2,046.236 | 0.854 | 0.147 | -0.48 | -0.193 | 0.72 | -0.102 | -0.151 | 0.064 | 0.336 | 0.033 | 0.349 | 0.003 | 0.502 | 0.054 | -0.069 | 0.144 | -0.191 | -0.029 | 0.017 | 0.2 | -0.1 | 0 | -0.2 | 0.1 | -0.9 | 1.78 | -0.84 | -0.67 | 2.71 | -1.09 | 0.56 | 0.25 | 1.05 |
Other Non Cash Items
| 4.495 | -0.245 | 0.051 | 0.105 | 0.108 | 0.079 | 0.087 | 13.441 | 0.148 | 0.067 | 0.047 | 0.09 | 0.143 | 0.142 | 0.039 | 0.332 | 0.054 | 0.042 | 0.075 | 0.02 | 0.006 | 0.102 | 0.075 | 0.235 | 0.007 | 0.045 | 0.053 | 0.103 | -0.117 | -0.08 | 0.01 | 0.197 | 0.006 | 0.054 | -0.016 | 0.046 | 0.019 | 0.026 | -0.004 | 0.018 | 0.052 | -0.029 | -0.004 | 0.076 | -0.006 | -0.184 | -0.03 | 0.04 | 0.219 | -0.366 | 0.227 | -0.07 | 0.028 | 0.099 | 0.002 | 0.761 | -0.087 | -0.655 | 0.063 | -0.022 | 0.278 | 0.609 | 0.581 | 1.038 | 0.655 | 0.757 | 0.567 | 1.53 | 0.582 | -0.062 | 0.307 | 0.698 | -0.655 | 0.54 | -0.908 | -0.413 | 0.015 | -0.6 | 1.301 | 0.062 | 0.207 | 0.03 | -0.005 | 0.8 | 0.213 | 0.437 | 0.043 | 0.523 | 0.234 | 0.107 | 0.037 | 0.038 | 0.114 | 0.002 | 0.034 | 0 | 0 | -0.733 | -0.1 | 0.3 | -0.2 | 0.3 | -0.1 | 2.22 | 1.82 | 1.03 | 0.87 | -2.39 | 0.5 | -0.44 | 0.13 | -1.01 |
Operating Cash Flow
| -7.514 | -6.767 | -5.729 | 3.229 | -5.356 | -2.616 | -4.85 | 1.039 | 2.536 | -0.405 | -2.702 | -2.164 | 7.951 | -0.909 | 1.272 | 3.207 | 5.837 | -0.346 | -1.781 | 7.442 | 3.298 | 4.21 | -5.094 | -0.902 | -0.745 | 1.146 | 1.754 | -1.657 | -0.067 | -0.371 | 1.428 | -1.334 | 0.395 | 0.184 | -0.394 | 0.758 | -0.644 | 0.623 | -0.601 | 2.475 | 2.937 | 0.678 | 2.313 | 0.526 | -0.761 | -0.347 | 2.338 | -0.452 | 0.609 | 0.059 | -0.022 | 0.799 | 1.677 | 3.442 | -1.901 | -0.242 | -0.72 | 1.584 | -0.249 | 0.477 | 1.898 | 0.353 | -0.149 | -0.408 | -1.252 | -1.815 | 0.065 | -0.451 | -1.004 | -1.325 | -1.353 | -4.018 | -1.722 | -1.843 | -3.205 | -3.347 | -3.743 | 0.46 | -2.172 | -1.121 | -1.251 | -1.63 | -2.029 | -1.689 | -1.088 | -1.343 | -1.337 | -0.863 | -1.329 | -0.945 | -1.042 | -0.63 | -0.851 | -1.07 | -1.078 | -1.328 | -0.833 | -1.13 | -0.4 | -0.7 | -0.9 | -0.6 | -0.7 | -0.75 | -0.71 | -0.58 | -0.43 | -0.42 | -0.61 | -0.21 | -0.33 | -0.29 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.008 | -0.011 | -0.142 | -0.01 | -0.072 | -0.059 | -0.098 | -0.19 | -0.02 | -0.012 | -0.159 | -0.027 | -0.033 | -0.119 | -0.029 | -0.028 | -0.009 | -0.016 | -0.086 | -0.039 | -0.004 | -0.261 | -0.039 | -0.459 | -0.077 | -0.036 | -0.054 | -0.003 | -0.118 | -0.046 | -0.016 | -0.004 | -0.037 | -0.06 | -0.072 | -0.078 | -0.105 | -0.092 | -0.08 | -0.093 | -0.041 | -0.083 | -0.125 | -0.013 | -0.051 | -0.008 | -0.078 | -0.049 | -0.133 | -0.019 | -0.004 | -0.018 | -0.02 | -0.016 | -0.007 | -0.006 | -0.053 | -0.012 | -0.013 | -0.009 | -0.033 | -0.035 | -0.105 | -0.051 | -0.052 | -0.083 | -0.124 | -0.132 | -0.047 | -0.046 | -0.02 | -0.124 | -0.139 | -0.378 | -0.019 | -0.032 | -0.093 | -0.166 | -0.19 | -0.096 | -0.195 | -0.068 | -0.036 | -0.099 | 0 | 0 | -0.01 | -0.052 | -0.005 | -0.019 | -0.008 | -0.23 | -0.024 | -0.147 | -0.04 | -0.105 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -0.06 | -0.04 | -0.06 | -0.02 | -0.2 | -0.03 | -0.03 | -0.05 |
Acquisitions Net
| 0 | 0.015 | -0.923 | 0 | 0 | -1.46 | 0.385 | 0.19 | -0.18 | 0 | 0 | 0.027 | -11.481 | 0.119 | -4.367 | 0.028 | 0.009 | 0.016 | 0.086 | 0.039 | 0.004 | 0.261 | 0.039 | -0.185 | 0.077 | 0.036 | 0.054 | 0.003 | 0 | 0 | -0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -3.586 | -0.678 | -7.532 | 0 | 0 | -1.647 | -1.994 | -1.543 | -1.631 | -1.001 | -2.655 | -0.687 | -1.658 | -1.006 | -1.793 | -2.559 | -3.483 | -1.374 | -0.64 | -1.205 | -0.972 | -1.444 | -0.874 | -1.712 | -0.806 | -0.729 | -1.673 | -0.604 | -0.531 | -0.303 | 0.085 | -0.744 | 0.531 | 0.011 | -0.624 | 0.442 | -0.196 | -1.422 | -3.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 2.552 | 6.441 | 0.247 | 2.469 | 2.233 | 3.107 | 1.609 | 1.63 | 1.811 | 0.795 | 2.886 | 1.397 | 1.31 | 1.014 | 1.925 | 1.878 | 1.212 | 1.382 | 0.589 | 0.604 | 1.308 | 1.334 | 0.983 | 1.855 | 0.934 | 0.274 | 2.128 | 0.559 | 2.302 | 0.017 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.034 | 5.763 | -0.764 | 2.469 | 2.233 | 1.46 | -0.385 | -0.19 | 0.18 | -0.206 | 0.231 | -0.027 | -0.348 | -0.119 | 0.132 | -0.028 | -0.009 | -0.016 | -0.086 | -0.039 | -0.004 | -0.261 | -0.039 | 0.143 | -0.077 | -2.283 | -0.054 | -0.003 | -2.304 | 0.014 | -0.014 | -0.749 | 0.53 | 0.007 | -0.625 | 0.435 | -0.198 | -1.423 | -3.124 | -0.009 | -0.003 | -0.004 | -0 | -0 | -0 | -0.002 | -0.001 | -0.001 | 0 | 0 | -0.004 | -0.059 | 0 | 0 | -0.007 | 0 | 0 | 0 | -0.013 | -0.153 | 0 | 0 | -0.105 | 0.001 | 0 | 0 | -0.124 | -209.167 | 0.037 | -0.002 | 0.002 | 0.065 | 0 | -0.058 | -0.019 | -0.088 | -0.043 | -0.074 | -0.071 | -0.093 | -0.049 | -0.089 | -0.115 | -0.041 | -0.038 | -0.008 | -0.025 | -0.147 | -0.091 | -0.039 | -0.017 | -0.052 | -0.066 | -0.07 | -0.059 | 0.082 | -0.334 | 0.737 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 |
Investing Cash Flow
| -1.042 | 5.767 | -9.114 | 2.459 | 2.161 | 1.401 | -0.483 | -0.103 | 0.16 | -0.218 | 0.072 | 0.683 | -11.862 | -0.111 | -4.264 | -0.71 | -2.281 | -0.007 | -0.137 | -0.64 | 0.332 | -0.372 | 0.07 | -0.501 | 0.051 | -2.738 | 0.401 | -0.048 | -0.12 | -0.029 | 0.069 | -0.748 | 0.493 | -0.049 | -0.696 | 0.364 | -0.301 | -1.514 | -3.203 | -0.093 | -0.041 | -0.083 | -0.125 | -0.013 | -0.051 | -0.008 | -0.078 | -0.049 | -0.133 | -0.019 | -0.004 | -0.018 | -0.02 | -0.016 | -0.007 | -0.006 | -0.053 | -0.012 | -0.013 | -0.009 | -0.033 | -0.035 | -0.105 | -0.05 | -0.052 | -0.083 | -0.124 | -0.132 | -0.01 | -0.048 | -0.019 | -0.059 | -0.139 | -0.436 | -0.019 | -0.12 | -0.136 | -0.24 | -0.261 | -0.189 | -0.244 | -0.158 | -0.152 | -0.139 | -0.038 | -0.008 | -0.035 | -0.2 | -0.096 | -0.058 | -0.024 | -0.282 | -0.091 | -0.218 | -0.098 | -0.024 | -0.404 | 0.737 | 0 | -0.1 | -0.1 | 0 | -0.1 | -0.03 | -0.06 | -0.04 | -0.06 | -0.02 | -0.2 | -0.03 | -0.03 | -0.1 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -13.698 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -0.26 | -0.017 | 0 | 0 | 0 | -0.018 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0.389 | -0.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 10.449 | 0.051 | 0.001 | 0.054 | 0.032 | 0.029 | 0.083 | 0.124 | 0.046 | 0.21 | 0 | 0.116 | 0.054 | 1.136 | 0 | 0 | 0 | 0.703 | 0 | 0 | 0 | 2.435 | 0 | 0 | 0 | 0.133 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.504 | 0 | 0 | 0 | 0.545 | 0 | 0 | 0 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.145 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 816.802 | 0 | 0.818 | 0.043 | 10.983 | 0 | 0.546 | 0.065 | 14.256 | 0.006 | 0.22 | 2.085 | 0.005 | 0.403 | 0.653 | 0.05 | 11.435 | 0.407 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0.099 | -0.051 | 7.089 | 0.3 | 0.2 | 0 | 0.6 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.012 | 0 | 0 | -0.207 | -0.045 | 0 | 0 | 0 | -0.557 | -0.441 | 0 | 0 | -0.141 | 0 | 0 | 0 | -0.398 | 0 | 0 | 0 | -0.55 | -1.621 | -0.225 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.105 | -1.643 | -0.599 | -0.807 | -0.159 | 0 | -0.04 | -0.228 | -0.149 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.17 | 0.16 | 0 | 3.34 | 0.02 | 0.27 | 0.06 | 0.3 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.637 | -0.318 | -0.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 13.698 | -0.231 | 10.449 | 0.051 | 0.001 | 0.054 | 0.032 | 0.029 | 0.083 | -0.07 | 0.046 | -0.17 | 0 | -0.081 | 0.054 | -0.001 | 0.739 | 0.056 | 0.144 | -0.055 | 0.009 | 0.026 | 0.003 | 1.407 | 0.342 | -0.325 | 0.16 | 0.133 | 0 | 0 | 0 | 0.637 | 0 | -0.637 | 0 | -0.495 | 0.388 | 0.107 | 0 | -0.193 | 0 | 0 | 0.193 | -0.105 | 0.086 | 0 | 0.019 | 0 | 0 | 0 | 0 | -0.118 | 0.008 | 4.362 | 0.095 | -0.029 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.6 | 0 | 0 | 0.043 | -0.595 | -0.003 | -0.003 | -0.004 | -2.81 | 0.08 | 1.894 | -0.003 | -0.003 | -0.002 | -0.262 | 0.256 | -0.865 | -0.038 | 2.827 | 0.017 | 1.571 | 2.275 | 0 | 1.225 | 0.8 | 0 | 0.15 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.83 | 0 | 0.69 |
Financing Cash Flow
| 13.698 | -0.231 | 10.449 | 0.051 | -0.206 | 0.009 | 0.032 | 0.029 | -0.177 | -0.52 | -0.395 | 0.04 | 0 | -0.081 | 0.054 | 0.138 | 0.739 | -0.343 | 0.144 | 0.649 | 0.009 | -0.524 | -1.618 | 0.793 | -0.03 | -0.325 | 0.16 | 0.133 | 0 | 0 | 0 | 0.002 | -0.318 | -0.742 | -1.643 | -0.59 | -0.419 | -0.052 | 0 | 0.312 | -0.228 | -0.149 | 0.093 | 0.235 | 0.086 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0.027 | 0.008 | 4.362 | 0.095 | 0.002 | 0 | 0.029 | 0 | 0.009 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 859.402 | 0 | 0.818 | 0.043 | 10.388 | -0.003 | 0.543 | 0.061 | 11.445 | 0.086 | 2.114 | 2.082 | 0.002 | 0.401 | 0.391 | 0.306 | 10.57 | 0.369 | 2.764 | 0.017 | 1.511 | 2.275 | 0 | 1.225 | 0.8 | 0.075 | 0.15 | 0 | 0.099 | -0.051 | 6.989 | 0.4 | 0.2 | 0 | 0.6 | 2 | 0.02 | 0.17 | 0.16 | 0 | 3.34 | 0.03 | 1.1 | 0.06 | 0.99 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.014 | -0.005 | 0.001 | -0.042 | 0.017 | 0.015 | 0.039 | -0.1 | -0.065 | -0.009 | -0.011 | -0.059 | 0.012 | -0.031 | 0.001 | 0.026 | -0.02 | -0.003 | 0.014 | -0.028 | 0.002 | -0.014 | -0.01 | -0.058 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -859.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0.02 | -0.01 | 0 | -0.01 | 0.01 | 0.01 | -0.01 | -0.01 |
Net Change In Cash
| 5.128 | -1.236 | -4.393 | 5.697 | -3.384 | -1.191 | -5.262 | 0.865 | 2.454 | -1.152 | -3.036 | -1.5 | -3.899 | -1.132 | -2.937 | 2.662 | 4.275 | -0.698 | -1.76 | 7.423 | 3.641 | 3.3 | -6.652 | -0.668 | -0.726 | -1.917 | 2.314 | -1.573 | -0.187 | -0.4 | 1.497 | -2.08 | 0.57 | -0.606 | -2.733 | 0.533 | -1.364 | -0.942 | -3.805 | 2.694 | 2.668 | 0.446 | 2.281 | 0.748 | -0.726 | -0.355 | 2.28 | -0.501 | 0.476 | 0.039 | -0.025 | 0.808 | 1.666 | 7.788 | -1.813 | -0.247 | -0.773 | 1.601 | -0.263 | 0.477 | 1.866 | 0.319 | -0.254 | -0.458 | -1.304 | -1.899 | -0.059 | -0.583 | -1.014 | -0.555 | -1.329 | 6.311 | -1.864 | -1.736 | -3.163 | 7.978 | -3.793 | 2.334 | -0.35 | -1.307 | -1.093 | -1.396 | -1.875 | 8.741 | -0.757 | 1.413 | -1.355 | 0.448 | 0.85 | -1.003 | 0.158 | -0.111 | -0.866 | -1.138 | -1.176 | -1.253 | -1.288 | 6.686 | -0.1 | -0.7 | -1 | 0 | 1.3 | -0.76 | -0.58 | -0.47 | -0.49 | 2.89 | -0.77 | 0.87 | -0.31 | 0.59 |
Cash At End Of Period
| 8.672 | 3.544 | 5.126 | 9.519 | 3.822 | 7.206 | 8.397 | 13.659 | 12.794 | 10.34 | 11.492 | 14.528 | 16.028 | 19.927 | 21.059 | 23.996 | 21.334 | 17.059 | 17.757 | 19.517 | 12.094 | 8.453 | 5.154 | 11.806 | 12.475 | 13.201 | 15.118 | 12.804 | 14.376 | 14.564 | 14.964 | 13.467 | 15.547 | 14.977 | 15.583 | 18.316 | 17.783 | 19.148 | 20.09 | 23.895 | 21.2 | 18.532 | 18.086 | 15.805 | 15.058 | 15.784 | 16.139 | 13.86 | 14.361 | 13.885 | 13.845 | 13.871 | 13.062 | 11.396 | 3.608 | 5.421 | 5.668 | 6.441 | 4.84 | 5.103 | 4.626 | 2.76 | 2.441 | 2.695 | 3.153 | 4.457 | 6.356 | 6.415 | 6.998 | 8.012 | 8.567 | 9.896 | 3.585 | 5.449 | 7.185 | 10.348 | 2.37 | 6.162 | 3.829 | 4.179 | 5.486 | 6.58 | 7.976 | 9.85 | 1.109 | 1.866 | 0.453 | 1.808 | 1.359 | 0.509 | 1.512 | 1.354 | 1.466 | 2.332 | 3.47 | 4.646 | 5.898 | 7.186 | 0.5 | 0.6 | 1.3 | 2.3 | 2.3 | 1.04 | 1.8 | 2.38 | 2.85 | 3.34 | 0.45 | 1.22 | 0.35 | 0.59 |