Genasys Inc.
NASDAQ:GNSS
3.58 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 8.665 | 12.736 | 13.167 | 23.319 | 18.819 | 11.063 | 12.804 | 13.467 | 18.316 | 23.895 | 15.805 | 13.86 | 13.871 | 5.421 | 5.103 | 2.695 | 6.415 | 9.896 | 10.348 | 4.179 | 9.85 | 1.808 | 1.354 | 4.646 | 0.6 | 1 | 3.338 | 0.657 |
Short Term Investments
| 1.481 | 6.397 | 5.686 | 4.265 | 3.695 | 3.592 | 4.36 | 2.936 | 1.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0.029 | 0.19 |
Cash and Short Term Investments
| 10.146 | 19.133 | 18.853 | 27.584 | 22.514 | 14.655 | 17.163 | 16.403 | 19.568 | 23.895 | 15.805 | 13.86 | 13.871 | 5.421 | 5.103 | 2.695 | 6.415 | 9.896 | 10.348 | 4.179 | 9.85 | 1.808 | 1.354 | 4.646 | 0.9 | 1 | 3.368 | 0.847 |
Net Receivables
| 5.952 | 6.744 | 7.682 | 5.442 | 3.644 | 2.786 | 5.682 | 3.409 | 2.116 | 4.284 | 4.959 | 5.518 | 5.098 | 4.188 | 1.463 | 2.211 | 0.938 | 2.055 | 0.88 | 0.927 | 0.184 | 0.111 | 0.118 | 0.238 | 0.2 | 0.1 | 0.307 | 0.195 |
Inventory
| 6.501 | 6.008 | 6.416 | 5.949 | 5.835 | 6.734 | 5.257 | 4.764 | 4.926 | 3.896 | 4.588 | 3.112 | 2.736 | 2.784 | 3.068 | 2.89 | 3.803 | 4.45 | 1.799 | 0.651 | 0.409 | 0.137 | 0.197 | 0.172 | 0.3 | 0.1 | 0.19 | 0.314 |
Other Current Assets
| 0.199 | 0.244 | 0.315 | 0.288 | 0.347 | 0.245 | 0.983 | 0.596 | 0.566 | 0.524 | 1.004 | 0.442 | 1.276 | 0.317 | 0.194 | 0.251 | 0.26 | 0.139 | 0.201 | 0.156 | 0.034 | 0.02 | 0.067 | 0.184 | 0.1 | 0.1 | 0.027 | 0.059 |
Total Current Assets
| 25.208 | 35.562 | 35.485 | 45.322 | 34.038 | 27.67 | 29.086 | 25.171 | 27.176 | 32.598 | 26.355 | 22.932 | 22.981 | 12.71 | 9.828 | 8.047 | 11.415 | 16.54 | 13.229 | 5.913 | 10.477 | 2.076 | 1.736 | 5.24 | 1.5 | 1.3 | 3.892 | 1.416 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5.437 | 6.298 | 6.617 | 7.215 | 2.269 | 2.449 | 0.51 | 0.473 | 0.472 | 0.36 | 0.237 | 0.213 | 0.075 | 0.124 | 0.23 | 0.292 | 0.422 | 0.694 | 0.607 | 0.453 | 0.2 | 0.363 | 0.516 | 0.237 | 0.1 | 0.2 | 0.196 | 0.093 |
Goodwill
| 10.282 | 10.118 | 23.834 | 2.472 | 2.306 | 2.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8.427 | 10.505 | 12.804 | 0.943 | 1.176 | 1.557 | 0.056 | 0.063 | 0.058 | 0.054 | 0.052 | 0.158 | 0.226 | 0.278 | 0.897 | 1.058 | 1.364 | 1.416 | 1.373 | 1.279 | 1.067 | 1.35 | 1.585 | 0.641 | 0.5 | 0.2 | 0.137 | 0.076 |
Goodwill and Intangible Assets
| 18.709 | 20.623 | 36.638 | 3.415 | 3.482 | 4.003 | 0.056 | 0.063 | 0.058 | 0.054 | 0.052 | 0.158 | 0.226 | 0.278 | 0.897 | 1.058 | 1.364 | 1.416 | 1.373 | 1.279 | 1.067 | 1.35 | 1.585 | 0.641 | 0.5 | 0.2 | 0.137 | 0.076 |
Long Term Investments
| 0.096 | 0.781 | 1.875 | 3.805 | 1.385 | 1.201 | 0.711 | 2.188 | 3.047 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -0.096 | 7.373 | 8.039 | 11.095 | 5.387 | 5.957 | 8.331 | 8.527 | 8.339 | 0 | 0 | 0 | 0 | 0 | -0.956 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.551 | 1.217 | 1.474 | 0.52 | 0.559 | 0.581 | 0.165 | 0.391 | 0.579 | 0.766 | 0.915 | 1.102 | 1.219 | 0.058 | 0.956 | 0.058 | 0.058 | 0.058 | -0.002 | 0 | 0 | 0 | 0 | 1.157 | 0.1 | 0 | 0.026 | 0.01 |
Total Non-Current Assets
| 24.697 | 36.292 | 54.643 | 26.05 | 13.082 | 14.191 | 9.772 | 11.642 | 12.495 | 1.18 | 1.204 | 1.473 | 1.52 | 0.46 | 1.186 | 1.409 | 1.844 | 2.168 | 1.98 | 1.732 | 1.267 | 1.713 | 2.101 | 2.035 | 0.7 | 0.4 | 0.36 | 0.18 |
Total Assets
| 49.905 | 71.854 | 90.128 | 71.372 | 47.12 | 41.861 | 38.858 | 36.814 | 39.672 | 33.779 | 27.559 | 24.405 | 24.501 | 13.171 | 11.014 | 9.456 | 13.259 | 18.708 | 15.209 | 7.645 | 11.744 | 3.79 | 3.837 | 7.276 | 2.2 | 1.7 | 4.252 | 1.595 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 2.785 | 2.334 | 2.16 | 1.37 | 0.86 | 3.083 | 1.112 | 0.575 | 0.704 | 0.831 | 1.596 | 0.996 | 1.04 | 0.965 | 0.96 | 0.964 | 0.772 | 1.904 | 1.985 | 1.3 | 0.604 | 0.734 | 0.322 | 0.234 | 0.3 | 0.2 | 0.121 | 0.348 |
Short Term Debt
| 1.008 | 0.948 | 1.195 | 1.071 | 0.28 | 0.297 | 0.197 | 0.197 | 0.818 | 0.199 | 0.197 | 0 | 2.894 | 1.54 | 0 | 0 | 0 | 0 | 0.012 | 0.011 | 0.01 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 1.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.469 | 6.551 | 9.821 | 4.414 | 5.572 | 0.66 | 0.269 | 0.638 | 0.051 | 0.568 | 0.019 | 0 | 0.005 | 0.274 | 0 | 0.276 | 0.286 | 0.352 | 0.396 | 0.322 | 0.277 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.997 | 5.532 | 4.29 | 8.671 | 2.562 | 2.54 | 2.096 | 0.668 | 0.002 | 3.322 | 0.839 | 0.624 | 0.009 | 0.053 | 2.01 | 0.702 | 0.585 | 1.626 | 1.109 | 0.807 | 1.102 | 0.502 | 0.522 | 0.212 | 0.1 | 0.1 | 0.051 | 0.02 |
Total Current Liabilities
| 11.259 | 15.365 | 17.466 | 15.526 | 9.274 | 6.58 | 3.674 | 2.078 | 1.574 | 4.918 | 2.651 | 1.619 | 3.949 | 2.833 | 2.97 | 1.942 | 1.643 | 3.882 | 3.503 | 2.44 | 1.993 | 1.522 | 0.844 | 0.446 | 0.4 | 0.3 | 0.172 | 0.368 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 4.283 | 5.189 | 5.709 | 6.413 | 0.033 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.023 | 3.153 | 0 | 0 | 0 | 0 | 0.387 | 0 |
Deferred Revenue Non-Current
| 0.551 | 0.227 | 0.308 | 0.293 | 0.551 | 0.076 | 0 | 0 | 0.026 | 0.026 | 0.023 | 0 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -0.551 | 0 | -0.308 | -0.293 | -0.551 | -0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.551 | 0.68 | 0.995 | 0.293 | 2.432 | 1.739 | 0 | 0.165 | 0.122 | 0.132 | 0.123 | 0.364 | 0.007 | 0 | 0 | 0 | 0 | 1.223 | 1.564 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 4.834 | 6.096 | 6.704 | 6.706 | 2.465 | 1.792 | 0 | 0.165 | 0.148 | 0.158 | 0.146 | 0.364 | 0.277 | 0 | 0 | 0 | 0 | 1.223 | 1.564 | 0.012 | 0.023 | 3.153 | 0 | 0 | 0.1 | 0 | 0.387 | 0 |
Total Liabilities
| 16.093 | 21.461 | 24.17 | 22.232 | 11.739 | 8.372 | 3.674 | 2.243 | 1.722 | 5.076 | 2.797 | 1.983 | 4.225 | 2.833 | 2.97 | 1.942 | 1.643 | 5.105 | 5.067 | 2.452 | 2.016 | 4.675 | 0.844 | 0.446 | 0.5 | 0.3 | 0.559 | 0.368 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.321 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Retained Earnings
| -76.062 | -57.366 | -41.154 | -41.858 | -53.732 | -56.517 | -52.772 | -51.895 | -49.659 | -59.347 | -62.674 | -63.937 | -65.399 | -70.421 | -74.904 | -73.861 | -67.501 | -61.061 | -51.414 | -42.327 | -36.367 | -28.14 | -19.92 | -14.874 | -11.8 | -8.8 | -4.17 | -2.026 |
Accumulated Other Comprehensive Income/Loss
| -0.505 | -0.792 | 0.002 | -0.25 | -0.459 | -0.245 | -0.001 | -0.002 | -0 | -1.326 | -1.196 | -1.084 | -1.484 | -1.397 | -1.474 | -1.301 | -1.228 | -0.916 | -0.88 | -1.194 | -1.051 | -0.903 | -0.738 | -0.028 | 0.3 | -0.4 | 0.029 | 0.19 |
Other Total Stockholders Equity
| 110.379 | 108.551 | 107.11 | 91.248 | 89.571 | 90.251 | 87.957 | 86.467 | 87.608 | 89.375 | 88.63 | 87.442 | 87.158 | 82.156 | 84.422 | 82.676 | 80.345 | 75.58 | 62.437 | 48.714 | 47.146 | 28.158 | 23.651 | 21.731 | 13.1 | 10.6 | 4.513 | 3.063 |
Total Shareholders Equity
| 33.812 | 50.393 | 65.958 | 49.14 | 35.381 | 33.489 | 35.184 | 34.571 | 37.949 | 28.703 | 24.761 | 22.422 | 20.275 | 10.338 | 8.044 | 7.514 | 11.616 | 13.603 | 10.142 | 5.193 | 9.728 | -0.885 | 2.993 | 6.83 | 1.7 | 1.4 | 3.693 | 1.227 |
Total Equity
| 33.812 | 50.393 | 65.958 | 49.14 | 35.381 | 33.489 | 35.184 | 34.571 | 37.949 | 28.703 | 24.761 | 22.422 | 20.275 | 10.338 | 8.044 | 7.514 | 11.616 | 13.603 | 10.142 | 5.193 | 9.728 | -0.885 | 2.993 | 6.83 | 1.7 | 1.4 | 3.693 | 1.227 |
Total Liabilities & Shareholders Equity
| 49.905 | 71.854 | 90.128 | 71.372 | 47.12 | 41.861 | 38.858 | 36.814 | 39.672 | 33.779 | 27.559 | 24.405 | 24.501 | 13.171 | 11.014 | 9.456 | 13.259 | 18.708 | 15.209 | 7.645 | 11.744 | 3.79 | 3.837 | 7.276 | 2.2 | 1.7 | 4.252 | 1.595 |