Global Vectra Helicorp Limited
NSE:GLOBALVECT.NS
254.6 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -61.275 | 60.347 | 33.796 | -68.199 | -13.879 | 96.173 | -38.639 | -115.212 | -108.592 | 103.985 | -34.736 | -16.593 | -102.008 | -76.763 | -8.257 | -110.678 | -97.068 | -33.467 | 15.993 | -57.313 | 95.58 | 55.608 | 35.247 | -40.411 | 19.737 | -55.425 | -6.704 | 35.701 | 9.261 | 61.019 | 21.634 | 68.317 | 8.113 | 5.035 | 37.402 | 3.239 | 83.387 | 86.638 | 21.972 | 17.12 | 105.496 | 115.508 | 124.208 | -141.74 | -43.062 | 155.892 | 8.998 | 247.113 | -343.472 | -8.677 | -85.086 | -0.002 | -110.928 | -110.928 | -110.928 | 16.807 | 16.807 | 16.807 | 16.807 | -159.57 | -159.57 | -159.57 | -159.57 | -10.738 | -10.738 | -10.738 | -10.738 |
Depreciation & Amortization
| 0 | 0 | 167.116 | 175.256 | 188.382 | 176.862 | 192.747 | 197.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.059 | 97.059 | 97.059 | 0 | 94.407 | 94.407 | 94.407 | 0 | 85.597 | 85.597 | 85.597 | 0 | 76.156 | 76.156 | 76.156 | 64.299 | 64.299 | 64.299 | 64.299 | 73.09 | 73.09 | 73.09 | 73.09 | 75.961 | 75.961 | 75.961 | 75.961 | 64.764 | 64.764 | 64.764 | 64.764 | 68.753 | 68.753 | 68.753 | 68.753 | 91.666 | 91.666 | 91.666 | 91.666 | 73.724 | 73.724 | 73.724 | 73.724 | 58.588 | 58.588 | 58.588 | 58.588 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.158 | -25.158 | -25.158 | 0 | -14.24 | -14.24 | -14.24 | 0 | -20.404 | -20.404 | -20.404 | 0 | 9.895 | 9.895 | 9.895 | 0.558 | 0.558 | 0.558 | 0.558 | 33.265 | 33.265 | 33.265 | 33.265 | 85.467 | 85.467 | 85.467 | 85.467 | 64.444 | 64.444 | 64.444 | 64.444 | 58.943 | 58.943 | 58.943 | 58.943 | 19.313 | 19.313 | 19.313 | 19.313 | -91.504 | -91.504 | -91.504 | -91.504 | 58.874 | 58.874 | 58.874 | 58.874 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.042 | -14.042 | -14.042 | 0 | -7.335 | -7.335 | -7.335 | 0 | 2.622 | 2.622 | 2.622 | 0 | -12.864 | -12.864 | -12.864 | 6.676 | 6.676 | 6.676 | 6.676 | -3.782 | -3.782 | -3.782 | -3.782 | 3.011 | 3.011 | 3.011 | 3.011 | -7.612 | -7.612 | -7.612 | -7.612 | 0.312 | 0.312 | 0.312 | 0.312 | -6.291 | -6.291 | -6.291 | -6.291 | -0.756 | -0.756 | -0.756 | -0.756 | -7.518 | -7.518 | -7.518 | -7.518 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.117 | -11.117 | -11.117 | 0 | -6.905 | -6.905 | -6.905 | 0 | -23.027 | -23.027 | -23.027 | 0 | 22.759 | 22.759 | 22.759 | -6.117 | -6.117 | -6.117 | -6.117 | 37.047 | 37.047 | 37.047 | 37.047 | 82.456 | 82.456 | 82.456 | 82.456 | 72.056 | 72.056 | 72.056 | 72.056 | 58.631 | 58.631 | 58.631 | 58.631 | 25.604 | 25.604 | 25.604 | 25.604 | -90.748 | -90.748 | -90.748 | -90.748 | 66.392 | 66.392 | 66.392 | 66.392 |
Other Non Cash Items
| 61.275 | -60.347 | -33.796 | 68.199 | 13.879 | -96.173 | 38.639 | 115.212 | 108.592 | -103.985 | 34.736 | 16.593 | 102.008 | 76.763 | 8.257 | 110.678 | 97.068 | 33.467 | -15.993 | 57.313 | -95.58 | -55.608 | -35.247 | 40.411 | -19.737 | 55.425 | 6.704 | -35.701 | -9.261 | -61.019 | -21.634 | -68.317 | -8.113 | -5.035 | -37.402 | -3.239 | -83.387 | -86.638 | -21.972 | -17.12 | -105.496 | -115.508 | -124.208 | 141.74 | 43.062 | -155.892 | -8.998 | -247.113 | 388.144 | 53.349 | 129.758 | -2.844 | 108.082 | 108.082 | 108.082 | 81.218 | 81.218 | 81.218 | 81.218 | 214.702 | 214.702 | 214.702 | 214.702 | 80.613 | 80.613 | 80.613 | 80.613 |
Operating Cash Flow
| 0 | 0 | 334.232 | 350.512 | 376.764 | 353.724 | 385.494 | 395.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.332 | 100.332 | 100.332 | 0 | 143.418 | 143.418 | 143.418 | 0 | 178.546 | 178.546 | 178.546 | 0 | 150.845 | 150.845 | 150.845 | 182.234 | 182.234 | 182.234 | 182.234 | 145.428 | 145.428 | 145.428 | 145.428 | 149.429 | 149.429 | 149.429 | 149.429 | 173.88 | 173.88 | 173.88 | 173.88 | 124.85 | 124.85 | 124.85 | 124.85 | 209.004 | 209.004 | 209.004 | 209.004 | 37.353 | 37.353 | 37.353 | 37.353 | 187.337 | 187.337 | 187.337 | 187.337 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.97 | -35.97 | -35.97 | 0 | -13.282 | -13.282 | -13.282 | 0 | -23.696 | -23.696 | -23.696 | 0 | -39.029 | -39.029 | -39.029 | -11.889 | -11.889 | -11.889 | -11.889 | -3.514 | -3.514 | -3.514 | -3.514 | -7.242 | -7.242 | -7.242 | -7.242 | -149.471 | -149.471 | -149.471 | -149.471 | -17.724 | -17.724 | -17.724 | -17.724 | -119.254 | -119.254 | -119.254 | -119.254 | -288.973 | -288.973 | -288.973 | -288.973 | -111.555 | -111.555 | -111.555 | -111.555 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.638 | -2.638 | -2.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.069 | 4.069 | 4.069 | 0 | 0 | 0 | 0 | 0 | 13.788 | 13.788 | 13.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.507 | 1.507 | 1.507 | 1.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.539 | 34.539 | 34.539 | 0 | 13.282 | 13.282 | 13.282 | 0 | 9.909 | 9.909 | 9.909 | 0 | 39.029 | 39.029 | 39.029 | 11.889 | 11.889 | 11.889 | 11.889 | 3.514 | 3.514 | 3.514 | 3.514 | 7.242 | 7.242 | 7.242 | 7.242 | 149.471 | 149.471 | 149.471 | 149.471 | 17.724 | 17.724 | 17.724 | 17.724 | 117.747 | 117.747 | 117.747 | 117.747 | 288.973 | 288.973 | 288.973 | 288.973 | 111.555 | 111.555 | 111.555 | 111.555 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.123 | -39.123 | -39.123 | 0 | -13.282 | -13.282 | -13.282 | 0 | -9.909 | -9.909 | -9.909 | 0 | -82.871 | -82.871 | -82.871 | -27.249 | -27.249 | -27.249 | -27.249 | -10.811 | -10.811 | -10.811 | -10.811 | -17.833 | -17.833 | -17.833 | -17.833 | -149.471 | -149.471 | -149.471 | -149.471 | -17.724 | -17.724 | -17.724 | -17.724 | -117.747 | -117.747 | -117.747 | -117.747 | -288.973 | -288.973 | -288.973 | -288.973 | -111.555 | -111.555 | -111.555 | -111.555 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.673 | -49.673 | -49.673 | 0 | 0 | 0 | 0 | -72.131 | -72.131 | -72.131 | -72.131 | -69.037 | -69.037 | -69.037 | -69.037 | 0 | -61.68 | -61.68 | -61.68 | -142.236 | -142.236 | -142.236 | -142.236 | -79.979 | -79.979 | -79.979 | -79.979 | -57.883 | -57.883 | -57.883 | -57.883 | -12.998 | -12.998 | -12.998 | -12.998 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -227.917 | -227.917 | -227.917 | 0 | -73.088 | -73.088 | -73.088 | 0 | -132.579 | -132.579 | -132.579 | 0 | -49.673 | -49.673 | -49.673 | -89.326 | -89.326 | -89.326 | -89.326 | -72.131 | -72.131 | -72.131 | -72.131 | -69.037 | -69.037 | -69.037 | -69.037 | -61.68 | -61.68 | -61.68 | -61.68 | -142.236 | -142.236 | -142.236 | -142.236 | -79.979 | -79.979 | -79.979 | -79.979 | -57.883 | -57.883 | -57.883 | -57.883 | -12.998 | -12.998 | -12.998 | -12.998 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.352 | 2.352 | 2.352 | 0 | 5.806 | 5.806 | 5.806 | 0 | -9.81 | -9.81 | -9.81 | 0 | 8.916 | 8.916 | 8.916 | 0.839 | 0.839 | 0.839 | 0.839 | -28.883 | -28.883 | -28.883 | -28.883 | -20.757 | -20.757 | -20.757 | -20.757 | 15.034 | 15.034 | 15.034 | 15.034 | 8.702 | 8.702 | 8.702 | 8.702 | -7.666 | -7.666 | -7.666 | -7.666 | 18.627 | 18.627 | 18.627 | 18.627 | 16.707 | 16.707 | 16.707 | 16.707 |
Net Change In Cash
| 0 | 0 | 334.232 | 350.512 | 376.764 | 353.724 | 385.494 | 395.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.114 | -13.114 | -13.114 | 0 | 9.493 | 9.493 | 9.493 | 0 | 3.352 | 3.352 | 3.352 | 0 | -33.514 | -33.514 | -33.514 | 27.546 | 27.546 | 27.546 | 27.546 | 3.983 | 3.983 | 3.983 | 3.983 | 1.342 | 1.342 | 1.342 | 1.342 | 1.596 | 1.596 | 1.596 | 1.596 | -1.653 | -1.653 | -1.653 | -1.653 | 3.253 | 3.253 | 3.253 | 3.253 | 0.358 | 0.358 | 0.358 | 0.358 | -1.298 | -1.298 | -1.298 | -1.298 |
Cash At End Of Period
| 0 | 0 | 495.449 | 161.217 | 393.311 | 16.547 | 437.427 | 51.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.989 | 3.989 | 3.989 | 0 | 17.103 | 17.103 | 17.103 | 0 | 7.61 | 7.61 | 7.61 | 0 | 4.257 | 4.257 | 4.257 | 37.772 | 37.772 | 37.772 | 37.772 | 11.667 | 11.667 | 11.667 | 11.667 | 7.684 | 7.684 | 7.684 | 7.684 | 3.911 | 3.911 | 3.911 | 3.911 | 2.315 | 2.315 | 2.315 | 2.315 | 3.969 | 3.969 | 3.969 | 3.969 | 0.715 | 0.715 | 0.715 | 0.715 | 0.358 | 0.358 | 0.358 | 0.358 |