Global Vectra Helicorp Limited
NSE:GLOBALVECT.NS
254.6 (INR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,027.269 | 4,108.332 | 3,310.08 | 2,950.055 | 4,555.288 | 4,778.425 | 4,034.904 | 3,729.535 | 3,573.822 | 3,468.136 | 3,315.491 | 2,499.749 | 2,803.905 | 2,315.752 | 2,458.191 | 2,333.545 | 1,795.365 |
Cost of Revenue
| 3,691.463 | 3,764.48 | 3,201.775 | 3,055.38 | 3,968.304 | 4,182.209 | 3,402.313 | 1,831.085 | 1,863.167 | 1,359.602 | 1,388.707 | 1,026.335 | 1,045.594 | 0 | 931.044 | 202.796 | 0 |
Gross Profit
| 1,335.806 | 343.852 | 108.305 | -105.325 | 586.984 | 596.216 | 632.591 | 1,898.45 | 1,710.656 | 2,108.535 | 1,926.783 | 1,473.414 | 1,758.311 | 2,315.752 | 1,527.147 | 2,130.749 | 1,795.365 |
Gross Profit Ratio
| 0.266 | 0.084 | 0.033 | -0.036 | 0.129 | 0.125 | 0.157 | 0.509 | 0.479 | 0.608 | 0.581 | 0.589 | 0.627 | 1 | 0.621 | 0.913 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 41.185 | 186.665 | 159.63 | 175.079 | 111.252 | 97.858 | 93.666 | 29.386 | 30.251 | 63.874 | 79.196 | 54.248 | 0 | 441.743 | 438.085 | 397.9 | 204.459 |
Selling & Marketing Expenses
| 0.327 | 0.346 | 0.382 | 0.464 | 0.712 | 0.58 | 0.485 | 0.348 | 0.793 | 0.805 | 0.524 | 0.395 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 41.512 | 187.011 | 160.012 | 175.543 | 111.964 | 98.438 | 94.151 | 29.733 | 31.044 | 64.679 | 303.399 | 245.014 | 0 | 441.743 | 438.085 | 397.9 | 204.459 |
Other Expenses
| 1,335.806 | -16.851 | 87.727 | 97.522 | 190.266 | 5.404 | 1.989 | 1,444.129 | 388.577 | 1,500.783 | 1,636.842 | 1,412.473 | 1,999.896 | 2,021.22 | 895.665 | 1,824.235 | 1,368.024 |
Operating Expenses
| 1,195.685 | 269.292 | 389.809 | 387.048 | 373.502 | 413.853 | 345.008 | 1,473.862 | 419.621 | 1,500.783 | 1,636.842 | 1,412.473 | 1,999.896 | 2,462.963 | 1,333.75 | 2,222.135 | 1,572.483 |
Operating Income
| 140.121 | -162.717 | -307.806 | -516.501 | 222.377 | 209.449 | 287.583 | 323.901 | 964.616 | 417.395 | 88.93 | 68.531 | -241.585 | -443.711 | 67.227 | -646.203 | -44.865 |
Operating Income Ratio
| 0.028 | -0.04 | -0.093 | -0.175 | 0.049 | 0.044 | 0.071 | 0.087 | 0.27 | 0.12 | 0.027 | 0.027 | -0.086 | -0.192 | 0.027 | -0.277 | -0.025 |
Total Other Income Expenses Net
| -116.751 | -184.138 | -68.917 | -454.816 | -377.206 | -113.536 | -298.839 | -1,049.668 | -930.301 | -928.413 | -279.418 | 8.206 | 0 | 0 | 0 | 0 | -255.95 |
Income Before Tax
| 23.37 | -184.138 | -76.725 | -454.816 | 25.4 | 72.631 | -9.267 | 323.901 | 256.6 | 417.395 | 88.93 | 68.531 | -241.585 | -443.711 | 67.227 | -638.279 | -42.952 |
Income Before Tax Ratio
| 0.005 | -0.045 | -0.023 | -0.154 | 0.006 | 0.015 | -0.002 | 0.087 | 0.072 | 0.12 | 0.027 | 0.027 | -0.086 | -0.192 | 0.027 | -0.274 | -0.024 |
Income Tax Expense
| 11.309 | -17.869 | -22.293 | -162.049 | 4.606 | 2.45 | 7.903 | 102.03 | 127.537 | 186.169 | 34.015 | -269.304 | 0 | 0.063 | -7.702 | -76.105 | 8.599 |
Net Income
| 12.061 | -166.269 | -54.432 | -292.767 | 20.794 | 70.181 | -17.169 | 221.871 | 129.063 | 231.226 | 54.914 | 68.531 | -241.585 | -443.774 | 74.93 | -562.174 | -51.551 |
Net Income Ratio
| 0.002 | -0.04 | -0.016 | -0.099 | 0.005 | 0.015 | -0.004 | 0.059 | 0.036 | 0.067 | 0.017 | 0.027 | -0.086 | -0.192 | 0.03 | -0.241 | -0.029 |
EPS
| 0.86 | -11.88 | -3.89 | -20.91 | 1.49 | 5.01 | -1.23 | 11.36 | 9.22 | 13.42 | 0.91 | 1.91 | -17.26 | -31.7 | 5.35 | -40.16 | -3.68 |
EPS Diluted
| 0.86 | -11.88 | -3.89 | -20.91 | 1.49 | 5.01 | -1.23 | 11.36 | 9.22 | 13.42 | 0.91 | 1.91 | -17.26 | -31.7 | 5.35 | -40.16 | -3.68 |
EBITDA
| 1,077.067 | 778.983 | 899.351 | 553.232 | 1,207.29 | 598.877 | 577.893 | 853.796 | 636.971 | 797.041 | 660.708 | 630.2 | 17.47 | -168.7 | 788.008 | 370.925 | 277.64 |
EBITDA Ratio
| 0.214 | 0.174 | 0.193 | 0.179 | 0.259 | 0.108 | 0.161 | 0.213 | 0.236 | 0.25 | 0.176 | 0.038 | 0.006 | 0.055 | 0.18 | 0.087 | 0.255 |