Global Atomic Corporation
TSX:GLO.TO
1.35 (CAD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.305 | 0.271 | 0.191 | 0.166 | 0.202 | 0.131 | 0.11 | 0.209 | 0.398 | 0.432 | 0.124 | 0.224 | 0.167 | 0.443 | 0.112 | 0.146 | 0.225 | 0.224 | 0.166 | 0.02 | 0 | 0.054 | 0.225 | 0.13 | 0.244 | 0.252 | 0.203 | 0.309 | 0.135 | 0.242 | 0.154 | 0.181 | 0.076 | 0.082 | 0.123 | 0.126 | 0.082 | 0.039 | 0.107 | 0.114 | 0.173 | 0.061 | 0.096 | 0.133 | 0.111 | 0.073 | 3.562 | 2.341 | 2.431 | 2.555 | 2.265 | 2.055 | 1.448 | 2.364 | 2.715 | 4.904 | 2.224 | 4.43 | 2.151 | 1.699 | 0.972 | 0 | 0.007 | 0.013 | 0.016 | 0.035 | 0.064 | 0.083 | 0.03 | 0 | 0.001 | 0 | 0.002 | 0 | 0 | 0.156 | 0.036 | 0.018 | 0.015 | 0.011 | 0.008 | 0.008 | 0.004 | 0.008 | 0.004 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 |
Cost of Revenue
| 0.061 | 0.061 | 0.044 | 0.067 | 0.074 | 0.07 | 0.068 | -0.114 | 0.152 | 0.156 | 0.059 | 0.033 | 0.03 | 0.03 | 0.03 | 0.032 | 0.031 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.534 | 1.866 | 2.076 | 1.982 | 1.966 | 1.68 | 0.875 | 1.768 | 2.883 | 3.146 | 2.654 | 3.884 | 1.615 | 1.821 | 1.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.243 | 0.21 | 0.148 | 0.099 | 0.129 | 0.061 | 0.042 | 0.323 | 0.246 | 0.276 | 0.065 | 0.191 | 0.137 | 0.413 | 0.082 | 0.115 | 0.195 | 0.195 | 0.166 | 0.02 | 0 | 0.054 | 0.225 | 0.13 | 0.244 | 0.252 | 0.203 | 0.309 | 0.124 | 0.242 | 0.154 | 0.181 | 0.076 | 0.082 | 0.123 | 0.126 | 0.082 | 0.039 | 0.107 | 0.114 | 0.173 | 0.061 | 0.096 | 0.133 | 0.111 | 0.073 | 1.028 | 0.475 | 0.355 | 0.573 | 0.299 | 0.375 | 0.573 | 0.596 | -0.168 | 1.759 | -0.43 | 0.546 | 0.536 | -0.122 | -0.375 | 0 | 0.007 | 0.013 | 0.016 | 0.035 | 0.064 | 0.083 | 0.03 | 0 | 0.001 | 0 | 0.002 | 0 | 0 | 0.156 | 0.036 | 0.018 | 0.015 | 0.011 | 0.008 | 0.008 | 0.004 | 0.008 | 0.004 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 |
Gross Profit Ratio
| 0.799 | 0.774 | 0.772 | 0.595 | 0.636 | 0.468 | 0.385 | 1.545 | 0.619 | 0.639 | 0.523 | 0.852 | 0.821 | 0.932 | 0.735 | 0.784 | 0.863 | 0.869 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.917 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.289 | 0.203 | 0.146 | 0.224 | 0.132 | 0.182 | 0.396 | 0.252 | -0.062 | 0.359 | -0.193 | 0.123 | 0.249 | -0.072 | -0.386 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.725 | 2.138 | 4.034 | 1.473 | 1.733 | 2.763 | 3.29 | 1.989 | 1.705 | 3.02 | 3.542 | 1.806 | 1.674 | 1.982 | 1.19 | 0.645 | 0.918 | 0.523 | 0.886 | 1.506 | 1.293 | 0.426 | 1.292 | 0.393 | 0.896 | 0.404 | 0.069 | 0.322 | 0.848 | 0.175 | 0.189 | 0.162 | 0.176 | 0.163 | 0.192 | 0.188 | 0.207 | 0.253 | 0.28 | 0.524 | 0.165 | 0.188 | 0.156 | 0.118 | 0.235 | 0.195 | 0 | 0.183 | 0.464 | 0.183 | 0 | 0.077 | 0.178 | 0 | -0.169 | 0 | 0.483 | 0.512 | 0.368 | 0.562 | 0.396 | 0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.001 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1.725 | 2.138 | 4.053 | 1.473 | 1.733 | 2.763 | 3.29 | 1.989 | 1.705 | 3.02 | 3.542 | 1.806 | 1.674 | 1.982 | 1.19 | 0.645 | 0.918 | 0.523 | 0.886 | 1.506 | 1.293 | 0.426 | 1.292 | 0.393 | 0.896 | 0.404 | 0.069 | 0.322 | 0.848 | 0.175 | 0.189 | 0.162 | 0.176 | 0.163 | 0.192 | 0.188 | 0.207 | 0.253 | 0.28 | 0.524 | 0.165 | 0.188 | 0.156 | 0.118 | 0.235 | 0.195 | 0.256 | 0.183 | 0.464 | 0.183 | 0.323 | 0.077 | 0.178 | 0.173 | -0.169 | 0.858 | 0.483 | 0.518 | 0.369 | 0.562 | 0.396 | 0.242 | 0.224 | 0.295 | 0.298 | 0.255 | -0.362 | 0.649 | 1.234 | 0.122 | 0.501 | 0.145 | 0.285 | 0.032 | 0.078 | 0.038 | 0.032 | 0.03 | 0.082 | 0.025 | 0.036 | 0.03 | 0.038 | 0.012 | 0.029 | 0.023 | 0.049 | 0.011 | 0.032 | 0.022 | 0.045 | 0.016 | 0.027 | 0.029 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0.396 | -0.388 | 0.015 | -0.607 | 0 | 0.001 | 0.032 | 0.035 | -0.007 | 0.033 | 0.03 | 0.03 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.04 | 0 | 0 | 0.052 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | -0.005 | -0.059 | 0 | 0.067 | 0.106 | -0.045 | 0.033 | 1.429 | -1.454 | -0.137 | 0.006 | 0.33 | 0.005 | 0.005 | 0.005 | 0.005 | 0.007 | 0.001 | 0.001 | 0.003 | 0.001 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 |
Operating Expenses
| 1.725 | 2.138 | 4.053 | 1.473 | 1.733 | 2.763 | 3.29 | 1.989 | 1.705 | 3.02 | 3.542 | 1.806 | 1.674 | 1.982 | 1.19 | 0.645 | 0.918 | 0.523 | 0.886 | 1.506 | 1.293 | 0.426 | 1.292 | 0.393 | 0.896 | 0.417 | 0.095 | 0.322 | 0.848 | 0.175 | 0.189 | 0.162 | 0.176 | 0.163 | 0.194 | 0.228 | 0.207 | 0.253 | 0.332 | 0.524 | 0.188 | 0.188 | 0.156 | 0.118 | 0.235 | 0.195 | 0.256 | 0.183 | 0.464 | 0.183 | -0.147 | 0.072 | 0.119 | 0.173 | -0.102 | 0.964 | 0.438 | 0.55 | 1.798 | -0.892 | 0.7 | 0.267 | 0.553 | 0.3 | 0.303 | 0.26 | -0.357 | 0.655 | 1.235 | 0.123 | 0.504 | 0.146 | 0.287 | 0.033 | 0.078 | 0.038 | 0.032 | 0.031 | 0.083 | 0.025 | 0.036 | 0.03 | 0.038 | 0.012 | 0.03 | 0.023 | 0.05 | 0.012 | 0.033 | 0.022 | 0.045 | 0.017 | 0.028 | 0.029 |
Operating Income
| -1.481 | -1.928 | -3.905 | -4.81 | -0.001 | -1.491 | 2.564 | -4.122 | -1.573 | -2.563 | 0.124 | 0.224 | 0.167 | 0.443 | 0.112 | 0.146 | 0.225 | 0.224 | 0.166 | 0.02 | -1.293 | 0.054 | -1.067 | -0.263 | -0.652 | -0.166 | 0.109 | 0.013 | 0.712 | 0.068 | -0.035 | 0.018 | 0.099 | 0.08 | 0.071 | -0.101 | 0.124 | -0.214 | 0.224 | -0.41 | -0.016 | 0.126 | 0.069 | 0.015 | 0.124 | 0.122 | 0.815 | 0.311 | 0.197 | 0.358 | 0.68 | 0.303 | 0.573 | 0.493 | 0.096 | 0.795 | -0.868 | -0.004 | -0.517 | 0.77 | -1.2 | -0.265 | -15.245 | 0.287 | 0.287 | 0.225 | -0.421 | 0.573 | 1.206 | -0.123 | 0.503 | 0.146 | -0.284 | 0.033 | 1.501 | 0.118 | 0.004 | 0.012 | 0.067 | -0.014 | -0.028 | 0.022 | 0.034 | 0.004 | -0.026 | -0.022 | 0.049 | 0.011 | 0.032 | 0.022 | 0.044 | -0.016 | -0.027 | 0.027 |
Operating Income Ratio
| -4.864 | -7.101 | -20.422 | -29.035 | -0.003 | -11.398 | 23.286 | -19.684 | -3.953 | -5.932 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | -4.732 | -2.017 | -2.67 | -0.658 | 0.535 | 0.042 | 5.269 | 0.279 | -0.227 | 0.102 | 1.298 | 0.973 | 0.572 | -0.804 | 1.515 | -5.516 | 2.094 | -3.593 | -0.092 | 2.069 | 0.72 | 0.112 | 1.118 | 1.66 | 0.229 | 0.133 | 0.081 | 0.14 | 0.3 | 0.147 | 0.396 | 0.209 | 0.035 | 0.162 | -0.39 | -0.001 | -0.24 | 0.453 | -1.235 | 0 | -2,285.633 | 22.383 | 17.74 | 6.362 | -6.55 | 6.938 | 40.598 | 0 | 594.294 | 0 | -160.639 | 842.051 | 27,289 | 0.755 | 0.101 | 0.668 | 4.409 | -1.195 | -3.302 | 2.636 | 9.319 | 0.563 | -6.932 | -14.811 | 39.12 | 13.645 | 78.655 | 31.088 | 30.904 | -23.151 | -32.467 | 10.079 |
Total Other Income Expenses Net
| 1.688 | 3.992 | -4.454 | 0.221 | -5.151 | -3.738 | -11.015 | 2.364 | 1.351 | 0.495 | 0.122 | 2.128 | 0.258 | 1.565 | 1.944 | -1.349 | -0.34 | -1.186 | -0.078 | 2.276 | 3.609 | 1.95 | 2.828 | 1.092 | 1.761 | 3.972 | -0.716 | 3 | -1.122 | 2.596 | 1.886 | 1.294 | 0.115 | 0.157 | -1.342 | 0.558 | -0.055 | 0.352 | 0.491 | 0.67 | 0.942 | 0.339 | 0.432 | 0.895 | 0.358 | 0.245 | 0 | -0.026 | -0.088 | -0.094 | 0.084 | -0.029 | -0.149 | -0.169 | 0 | 0 | 0 | 0 | 1.325 | -0.038 | -0.137 | -0.359 | -0.207 | -14.439 | -0.002 | -0.066 | -0.113 | 0.06 | -0.007 | -0 | -0 | -0 | -0.016 | 0 | -1.639 | 0.151 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 0.207 | 2.064 | -8.359 | -0.8 | -6.221 | -5.23 | -8.451 | -1.758 | -0.221 | -2.069 | -3.357 | 0.504 | -1.286 | -0.007 | 0.831 | -1.882 | -1.068 | -1.519 | -0.942 | 0.79 | 2.312 | 1.578 | 1.761 | 0.83 | 1.071 | 3.748 | -0.688 | 3.033 | 0.438 | 2.673 | 1.851 | 1.312 | 0.016 | 0.077 | -1.412 | 0.457 | -0.179 | 0.138 | 0.267 | 0.261 | 0.927 | 0.214 | 0.364 | 0.911 | 0.235 | 0.124 | 0.815 | 0.311 | -0.138 | 0.358 | 0.765 | 0.274 | 0.424 | 0.324 | 0 | 0 | 0 | 0 | 0.104 | 0.732 | -1.283 | -0.627 | -0.739 | -14.727 | -0.29 | -0.291 | 0.307 | -0.514 | -1.218 | -0.123 | 0.503 | 0.146 | -0.3 | 0 | -0.138 | 0.269 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.679 | 7.604 | -43.713 | -4.829 | -30.756 | -39.968 | -76.741 | -8.394 | -0.556 | -4.787 | -27.008 | 2.255 | -7.718 | -0.016 | 7.445 | -12.874 | -4.735 | -6.776 | -5.675 | 40.11 | 0 | 29.391 | 7.812 | 6.369 | 4.389 | 14.886 | -3.383 | 9.821 | 3.238 | 11.026 | 12.022 | 7.257 | 0.204 | 0.939 | -11.44 | 3.62 | -2.178 | 3.571 | 2.493 | 2.283 | 5.374 | 3.502 | 3.768 | 6.873 | 2.121 | 1.699 | 0.229 | 0.133 | -0.057 | 0.14 | 0.338 | 0.133 | 0.293 | 0.137 | 0 | 0 | 0 | 0 | 0.048 | 0.431 | -1.32 | 0 | -110.736 | -1,147.156 | -17.903 | -8.242 | 4.783 | -6.221 | -41.014 | 0 | 594.1 | 0 | -169.462 | 0 | -2,511.473 | 1.726 | 0.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.831 | -0.319 | -4.035 | -3.785 | 1.087 | 3.746 | 11.035 | -2.447 | -1.365 | -0.524 | 0.047 | 0.007 | 0.083 | -0.029 | -1.911 | 1.354 | 0.007 | 1.17 | 1.133 | -0.77 | -3.605 | -1.524 | -2.828 | -1.093 | -1.761 | -3.855 | 0.877 | -3.067 | 0.246 | -2.614 | -1.886 | -1.294 | 0.084 | 0.003 | 1.482 | -0.559 | 0.303 | -0.353 | -0.044 | -0.671 | -0.944 | -0.089 | 1.438 | -0.897 | -0.423 | -0.283 | 0.11 | 0.183 | 0.053 | 0.073 | -0 | 0.155 | 0.066 | 0.087 | -0.082 | 0.541 | -0.515 | 0.094 | -0.06 | -0.239 | 0.001 | 0.359 | -14.508 | 14.439 | 0.002 | -0.963 | 0.148 | -0.06 | 0.007 | -0.587 | 0 | 0 | 0.017 | 0.066 | 3.062 | 0.151 | 0.019 | 0.025 | -0.026 | 0 | 0 | 0.044 | -0.045 | 0.009 | 0 | 0 | -0.026 | 0.022 | 0.065 | 0.043 | -0.045 | 0 | 0 | 0.053 |
Net Income
| 1.038 | 2.383 | -4.323 | -0.805 | -6.238 | -8.976 | -19.486 | 0.69 | 1.143 | -1.544 | -3.357 | 0.504 | -1.286 | -0.007 | 0.831 | -1.882 | -1.068 | -1.519 | -0.942 | 0.79 | 2.312 | 1.578 | 1.761 | 0.83 | 1.071 | 3.748 | -0.688 | 3.033 | 0.438 | 2.673 | 1.851 | 1.312 | 0.016 | 0.077 | -1.412 | 0.457 | -0.179 | 0.138 | 0.267 | 0.261 | 0.927 | 0.214 | 0.364 | 0.911 | 0.235 | 0.124 | 0.705 | 0.128 | -0.191 | 0.285 | 0.765 | 0.119 | 0.358 | 0.237 | 1.304 | 0.207 | -0.383 | -0.114 | 0.076 | 0.971 | -1.284 | -0.627 | -0.739 | -14.727 | -0.29 | 0.672 | 0.159 | -0.514 | -1.218 | 0.464 | -0.504 | -0.146 | -0.301 | -0.033 | -1.561 | 0.118 | 0.004 | -0.012 | -0.042 | -0.014 | -0.028 | -0.022 | 0.011 | -0.004 | -0.026 | -0.022 | -0.023 | -0.011 | -0.032 | -0.022 | 0.002 | -0.016 | -0.027 | -0.027 |
Net Income Ratio
| 3.407 | 8.779 | -22.609 | -4.858 | -30.84 | -68.602 | -176.943 | 3.293 | 2.874 | -3.574 | -27.008 | 2.255 | -7.718 | -0.016 | 7.445 | -12.874 | -4.735 | -6.776 | -5.675 | 40.11 | 0 | 29.391 | 7.812 | 6.369 | 4.389 | 14.886 | -3.383 | 9.821 | 3.238 | 11.026 | 12.022 | 7.257 | 0.204 | 0.939 | -11.44 | 3.62 | -2.178 | 3.571 | 2.493 | 2.283 | 5.374 | 3.502 | 3.768 | 6.873 | 2.121 | 1.699 | 0.198 | 0.055 | -0.078 | 0.112 | 0.338 | 0.058 | 0.247 | 0.1 | 0.48 | 0.042 | -0.172 | -0.026 | 0.035 | 0.572 | -1.322 | 0 | -110.736 | -1,147.156 | -17.903 | 19.011 | 2.475 | -6.221 | -41.014 | 0 | -595.188 | 0 | -170.018 | -842.051 | -28,387.473 | 0.755 | 0.101 | -0.668 | -2.72 | -1.195 | -3.302 | -2.636 | 2.851 | -0.563 | -6.932 | -14.811 | -18.545 | -13.645 | -78.655 | -31.088 | 1.254 | -23.151 | -32.467 | -10.079 |
EPS
| 0.005 | 0.011 | -0.021 | -0.004 | -0.031 | -0.049 | -0.11 | 0.004 | 0.007 | -0.009 | -0.02 | 0.003 | -0.008 | 0 | 0.018 | -0.013 | -0.007 | -0.01 | -0.007 | 0.005 | 0.016 | 0.011 | 0.033 | 0.008 | 0.01 | 0.035 | -0.006 | 0.059 | 0.008 | 0.046 | 0.072 | 0.025 | 0 | 0.003 | -0.027 | 0.007 | -0.003 | 0.004 | 0.005 | 0.006 | 0.018 | 0.003 | -0.019 | 0.017 | 0.003 | 0.003 | 0.012 | 0.003 | -0.003 | 0.006 | 0.013 | 0.003 | 0.005 | 0.005 | 0.023 | 0.017 | -0.008 | -0.003 | 0.004 | 0.024 | -0.032 | -0.019 | -0.023 | -0.46 | -0.01 | 0.028 | 0.006 | -0.019 | -0.06 | 0.028 | -0.03 | -0.009 | -0.018 | -0.002 | -0.093 | -0.018 | -0.008 | -0.01 | -0.035 | -0.012 | -0.024 | -0.02 | 0.07 | -0.004 | -0.023 | -0.02 | -0.022 | -0.01 | -0.031 | -0.02 | 0.084 | -0.016 | -0.032 | -0.031 |
EPS Diluted
| 0.005 | 0.011 | -0.021 | -0.004 | -0.031 | -0.049 | -0.11 | 0.004 | 0.007 | -0.009 | -0.019 | 0.003 | -0.008 | 0 | 0.018 | -0.013 | -0.007 | -0.01 | -0.006 | 0.005 | 0.015 | 0.011 | 0.032 | 0.008 | 0.01 | 0.035 | -0.006 | 0.059 | 0.008 | 0.046 | 0.072 | 0.025 | 0 | 0.003 | -0.027 | 0.007 | -0.003 | 0.004 | 0.005 | 0.006 | 0.018 | 0.003 | -0.019 | 0.017 | 0.003 | 0.003 | 0.012 | 0.003 | -0.003 | 0.006 | 0.013 | 0.003 | 0.005 | 0.005 | 0.023 | 0.017 | -0.008 | -0.003 | 0.004 | 0.024 | -0.032 | -0.019 | -0.023 | -0.46 | -0.01 | 0.028 | 0.006 | -0.019 | -0.06 | 0.028 | -0.03 | -0.009 | -0.018 | -0.002 | -0.093 | -0.018 | -0.008 | -0.01 | -0.035 | -0.012 | -0.024 | -0.02 | 0.07 | -0.004 | -0.023 | -0.02 | -0.021 | -0.01 | -0.031 | -0.02 | 0.084 | -0.016 | -0.032 | -0.031 |
EBITDA
| -1.42 | -1.867 | -3.861 | -4.725 | 0.073 | -1.422 | 1.808 | -3.63 | -1.232 | -2.299 | -3.212 | 0.555 | -1.163 | -0.002 | -1.047 | -0.501 | -1.025 | -0.326 | -0.834 | -1.506 | -1.293 | -0.312 | -1.124 | -0.261 | 2.008 | -0.164 | 1.107 | 0.121 | -0.801 | 0.093 | -0.047 | 0.014 | -0.09 | -0.039 | -0.107 | -0.164 | -0.104 | -0.421 | 2.175 | -0.55 | 0.086 | -0.219 | 1.793 | 0.051 | -0.186 | -0.158 | 0.907 | 0.338 | -0.048 | 0.537 | 0.82 | 0.387 | 0.454 | 0.689 | 1.305 | 0.897 | -0.722 | 0.055 | -0.266 | 0.796 | -1.144 | -0.262 | -15.239 | -0.283 | -0.282 | -0.22 | 0.426 | -0.566 | -1.205 | -0.122 | -0.5 | -0.145 | -0.284 | -0.032 | -0.078 | 0.118 | 0.004 | -0.012 | -0.067 | -0.013 | -0.027 | -0.022 | -0.034 | -0.004 | -0.026 | -0.021 | -0.048 | -0.01 | -0.032 | -0.021 | -0.043 | -0.016 | -0.027 | -0.026 |
EBITDA Ratio
| -4.663 | -6.876 | -20.194 | -28.52 | 0.361 | -10.865 | 16.416 | -17.337 | -3.098 | -5.321 | -25.847 | 2.48 | -6.983 | -0.005 | -9.376 | -3.426 | -4.547 | -1.456 | -5.024 | -76.434 | 0 | -5.808 | -4.986 | -2.007 | 8.226 | -0.651 | 5.445 | 0.391 | -5.923 | 0.385 | -0.308 | 0.076 | -1.182 | -0.475 | -0.868 | -1.3 | -1.261 | -10.859 | 20.293 | -4.817 | 0.497 | -3.588 | 18.581 | 0.383 | -1.679 | -2.156 | 0.255 | 0.144 | -0.02 | 0.21 | 0.362 | 0.188 | 0.313 | 0.292 | 0.481 | 0.183 | -0.325 | 0.012 | -0.124 | 0.468 | -1.177 | 0 | -2,284.682 | -22.009 | -17.444 | -6.226 | 6.626 | -6.858 | -40.563 | 0 | -591.186 | 0 | -160.098 | -810 | -1,425.818 | 0.755 | 0.109 | -0.652 | -4.388 | -1.166 | -3.263 | -2.597 | -9.218 | -0.513 | -6.782 | -14.411 | -38.643 | -12.915 | -77.155 | -30.202 | -30.539 | -22.444 | -31.883 | -9.894 |