Global Atomic Corporation

TSX:GLO.TO

1.35 (CAD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income -16.604-12.498-4.146-3.6383.7377.415.1453.257-1.0021.7141.6310.931.521.02-0.665-15.083-1.108-1.04-1.452-0.105-0.042-0.088-0.068-0.045
Depreciation & Amortization 0.2720.3390.1940.120.120.001000.003000.3450.3570.3620.3350.0210.0130.0060.0010.0010.0020.0020.0020.001
Deferred Income Tax -4.010-4.1131.013-7.671-10.4970000-0.8880.092-0.060.013-0.06-0.963-0.4390-0.156-0.02-0.031-0.026-0.045-0.03
Stock Based Compensation 3.84.3222.8660.2851.0191.6820.65000.4260.0590.3120.0820.3770.1570.03400000000
Change In Working Capital 0.2580.8761.1290.787-0.369-1.3470.823-0.26-0.069-0.0120.042-0.418-0.404-0.77-2.477-0.675-0.301-0.037-0.0540.066-0.0660.07-0.011-0.027
Accounts Receivables -0.133-0.241-0.0370.142-0.1310.0370.777-0.216-0.0710.010.054-0.77-0.08-0.04-0.974000000000
Inventory 0-1.038-1.44-0.6840.230000000.307-0.2411.275-1.594000000000
Accounts Payables 0.4681.0381.440.684-0.23-1.3970.055-0.045-0.0010000-00000000000
Other Working Capital -0.0771.1171.1650.645-0.237-1.3840.046-0.0440.002-0.022-0.0120.044-0.083-2.0050.09000000000
Other Non Cash Items 12.1392.5430.0050.0070.0140.099-5.995-3.4890.78-0.9630.059-0.065-0.932-1.47-1.51114.5050.7370.0561.50.026-0.0140.00100
Operating Cash Flow -4.144-4.418-4.064-1.427-3.15-2.6530.624-0.492-0.2911.1660.9021.1960.563-0.468-4.22-2.162-1.035-1.016-0.162-0.032-0.151-0.042-0.122-0.1
Investing Activities:
Investments In Property Plant And Equipment -45.115-23.747-0.933-0.017-0.004-0.025-3.5440-1.84100-0.72-0.378-0.337-0.493-3.717-4.647-0.008-0.041-0.067-0.126-0.131-0.218-0.273
Acquisitions Net 00.39900000.790000000-0.762000000000
Purchases Of Investments 00000000-1.3880000-1.95400-0.2830-0.031-0.254-0.165-0.02300
Sales Maturities Of Investments 00000000000000.5181.0470.23300000000
Other Investing Activites -9.935-7.945-12.341-3.571-2.6510.8563.98700.007001.3790.165-2.5980.0120-1.365-2.68000000
Investing Cash Flow -45.115-31.293-13.275-3.588-2.6550.8311.2320-1.388000.66-0.212-4.37-0.197-3.484-6.296-2.688-0.072-0.322-0.291-0.154-0.218-0.273
Financing Activities:
Debt Repayment -2.932-0.295-0.139-0.117-0.117-1.348-0.0330-0.295000-0.702-1.778-0.419000000000
Common Stock Issued 68.5499.7147.2313.5921.2568.86200000001.9541.9161.59210.955.08600.0880.1520.0120.3350.642
Common Stock Repurchased 0000000-0.003-0.038-1.141-0.207-0.3750-0.043-0.037-0.1400000000
Dividends Paid 000000000000000000000000
Other Financing Activities 68.5490.3992.030.1041.003-0.114001.49300-0.6090.5318.9172.0940.587-0.393-0.4890.2810.2640.189000
Financing Cash Flow 65.6189.81449.1213.5792.1427.4-0.033-0.003-0.038-1.141-0.207-0.984-0.1716.0383.5542.03910.5564.5970.2810.3520.3410.0120.3350.642
Other Information:
Effect Of Forex Changes On Cash 0.0990.117-0.051-0.007-0.147-0.009-0.012-0.003-0.314-0.242-0.1430.051-0.011-0.004-0.007000000000
Net Change In Cash 16.458-25.77931.731-1.442-3.815.5681.812-0.498-2.031-0.2160.5520.9230.1681.197-0.87-3.6073.2260.8940.048-0.002-0.101-0.184-0.0050.269
Cash At End Of Period 24.8588.434.1792.4483.8917.7012.1330.3210.8212.3862.3872.2691.3811.2430.0481.0834.691.4640.0520.0040.0060.1070.2910.297