Golar LNG Limited
NASDAQ:GLNG
42.16 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 298.429 | 267.74 | 451.765 | 438.637 | 448.75 | 430.604 | 143.537 | 80.257 | 102.674 | 106.156 | 97.379 | 423.025 | 299.848 | 379.086 | 216.495 | 228.779 | 224.674 | 239.697 | 171.042 | 163.41 | 132.765 | 130.611 | 114.223 | 113.009 | 81.792 | 78.254 |
| Cost of Revenue
| 143.626 | 126.958 | 237.051 | 229.483 | 273.164 | 296.375 | 193.76 | 173.698 | 199.121 | 126.721 | 94.88 | 188.73 | 68.914 | 124.714 | 100.172 | 94.994 | 63.749 | 54.072 | 41.809 | 38.32 | 32.343 | 28.061 | 24.537 | 20.973 | 18.249 | 19.969 |
| Gross Profit
| 154.803 | 140.782 | 214.714 | 209.154 | 175.586 | 134.229 | -50.223 | -93.441 | -96.447 | -20.565 | 2.499 | 234.295 | 230.934 | 254.372 | 116.323 | 133.785 | 160.925 | 185.625 | 129.233 | 125.09 | 100.422 | 102.55 | 89.686 | 92.036 | 63.543 | 58.285 |
| Gross Profit Ratio
| 0.519 | 0.526 | 0.475 | 0.477 | 0.391 | 0.312 | -0.35 | -1.164 | -0.939 | -0.194 | 0.026 | 0.554 | 0.77 | 0.671 | 0.537 | 0.585 | 0.716 | 0.774 | 0.756 | 0.765 | 0.756 | 0.785 | 0.785 | 0.814 | 0.777 | 0.745 |
| Reseach & Development Expenses
| 39.13 | 8.017 | 2.521 | 8.891 | 4.99 | 21.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 33.462 | 38.1 | 37.808 | 44.202 | 57.161 | 73.232 | 50.334 | 45.96 | 33.526 | 19.267 | 20.503 | 24.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 33.462 | 38.1 | 37.808 | 44.202 | 57.161 | 73.232 | 50.334 | 45.96 | 33.526 | 19.267 | 20.503 | 24.935 | 33.679 | 38.039 | 19.958 | 17.815 | 18.645 | 13.657 | 12.219 | 8.471 | 7.138 | 6.127 | 8.232 | 7.715 | 7.935 | 10.007 |
| Other Expenses
| 66.413 | 23.434 | -5.02 | -3.262 | -15.323 | -58.412 | -0.081 | -0.132 | 0 | 0.281 | -3.355 | 0.027 | 70.286 | 65.076 | 63.482 | 61.575 | 60.163 | 56.822 | 50.991 | 40.502 | 31.147 | 31.3 | 31.614 | 36.488 | 29.464 | 29.715 |
| Operating Expenses
| 150.169 | 61.534 | 32.788 | 40.94 | 46.828 | 36.51 | 50.334 | 45.944 | 33.526 | 24.337 | 20.503 | 24.962 | 103.965 | 148.691 | 83.44 | 79.39 | 78.808 | 70.479 | 63.21 | 48.973 | 38.285 | 37.427 | 39.846 | 44.203 | 37.399 | 39.722 |
| Operating Income
| 15.798 | 91.643 | 181.926 | 173.916 | 133.715 | 114.486 | -85.457 | -141.091 | -35.902 | -1.619 | 47.115 | 208.833 | 121.031 | 96.681 | 31.383 | 132.393 | 120.86 | 115.146 | 64.679 | 76.117 | 62.137 | 65.123 | 47.946 | 47.833 | 26.144 | 18.563 |
| Operating Income Ratio
| 0.053 | 0.342 | 0.403 | 0.396 | 0.298 | 0.266 | -0.595 | -1.758 | -0.35 | -0.015 | 0.484 | 0.494 | 0.404 | 0.255 | 0.145 | 0.579 | 0.538 | 0.48 | 0.378 | 0.466 | 0.468 | 0.499 | 0.42 | 0.423 | 0.32 | 0.237 |
| Total Other Income Expenses Net
| -14.551 | 471.938 | -371.121 | -51.521 | -209.267 | -123.797 | -32.869 | -68.156 | -68.035 | -23.472 | 134.492 | 814.452 | -52.561 | -99.26 | -1.692 | -132.761 | -19.316 | -52.156 | -39.319 | -25.304 | -15.14 | -40.367 | -41.617 | -44.82 | -27.764 | -31.591 |
| Income Before Tax
| 1.247 | 996.028 | -7.94 | 9.578 | -63.664 | -9.311 | -118.326 | -210.77 | -198.008 | -61.988 | 116.488 | 166.728 | 68.47 | 2.817 | 33.144 | -0.368 | 101.544 | 62.99 | 25.36 | 50.813 | 46.997 | 24.756 | 6.329 | 3.013 | -1.62 | -13.028 |
| Income Before Tax Ratio
| 0.004 | 3.72 | -0.018 | 0.022 | -0.142 | -0.022 | -0.824 | -2.626 | -1.929 | -0.584 | 1.196 | 0.394 | 0.228 | 0.007 | 0.153 | -0.002 | 0.452 | 0.263 | 0.148 | 0.311 | 0.354 | 0.19 | 0.055 | 0.027 | -0.02 | -0.166 |
| Income Tax Expense
| 1.87 | -0.438 | 1.74 | 0.981 | 1.024 | 1.267 | 1.505 | -0.589 | -3.053 | -1.114 | -3.404 | 3.641 | -1.705 | 1.954 | 1.643 | 0.51 | -0.299 | -1.257 | -0.818 | -0.42 | 0.375 | -0.088 | 0.356 | 0.078 | 0.237 | -0.236 |
| Net Income
| -46.793 | 787.773 | -9.68 | 8.597 | -64.688 | -231.428 | -179.703 | -208.834 | -197.659 | -41.466 | 135.713 | 118.15 | 46.65 | 9.229 | 23.082 | -9.989 | 136.204 | 71.673 | 34.529 | 55.833 | 39.57 | 27.137 | 4.366 | -0.504 | -1.857 | -12.792 |
| Net Income Ratio
| -0.157 | 2.942 | -0.021 | 0.02 | -0.144 | -0.537 | -1.252 | -2.602 | -1.925 | -0.391 | 1.394 | 0.279 | 0.156 | 0.024 | 0.107 | -0.044 | 0.606 | 0.299 | 0.202 | 0.342 | 0.298 | 0.208 | 0.038 | -0.004 | -0.023 | -0.163 |
| EPS
| -0.44 | 6.25 | -0.088 | 0.089 | -0.64 | -2.3 | -1.79 | -2.23 | -2.12 | -0.48 | 1.36 | 12.09 | 0.62 | 0.01 | 0.34 | -0.15 | 2.09 | 1.09 | 0.53 | 0.85 | 0.68 | 0.48 | 0.08 | -0.01 | -0.03 | -0.23 |
| EPS Diluted
| -0.44 | 6.22 | -0.088 | 0.089 | -0.64 | -2.3 | -1.79 | -2.22 | -2.12 | -0.48 | 1.28 | 11.66 | 0.62 | 0.01 | 0.34 | -0.15 | 2.07 | 1.05 | 0.5 | 0.84 | 0.68 | 0.48 | 0.08 | -0.01 | -0.03 | -0.23 |
| EBITDA
| 53.208 | 1,077.138 | 29.543 | 193.07 | 140.605 | 185.109 | 21.98 | -66.413 | -50.838 | 11.295 | 170.737 | 285.924 | 166.013 | 95.151 | 103.174 | 160.899 | 274.043 | 221.11 | 117.014 | 154.575 | 94.858 | 97.395 | 83.617 | 85.68 | 55.608 | 48.278 |
| EBITDA Ratio
| 0.178 | 0.535 | -0.165 | 0.643 | 0.55 | 0.465 | 0.017 | -1.068 | -1.636 | -0.642 | 0.588 | 0.676 | 0.646 | 0.554 | 0.477 | 1.051 | 0.503 | 0.788 | 0.774 | 0.801 | 0.66 | 0.883 | 0.749 | 0.758 | 0.68 | 0.617 |