Golar LNG Limited
NASDAQ:GLNG
42.16 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 64.807 | 64.689 | 64.959 | 79.679 | 67.252 | 77.53 | 73.968 | 58.949 | 68.626 | 60.477 | 79.688 | 115.048 | 106.603 | 104.287 | 125.827 | 118.684 | 95.152 | 102.242 | 122.559 | 139.048 | 102.242 | 96.745 | 114.287 | 181.939 | 123.101 | 59.374 | 66.19 | 57.587 | 32.432 | 28.408 | 25.11 | 23.063 | 22.267 | 16.282 | 18.645 | 22.994 | 27.378 | 20.144 | 32.158 | 35.272 | 28.834 | 21.084 | 20.966 | 17.308 | 17.03 | 27.926 | 35.115 | 111.838 | 121.126 | 106.992 | 83.069 | 80.622 | 77.771 | 73.968 | 67.487 | 64.616 | 70.426 | 55.668 | 53.335 | 65.509 | 50.309 | 46.819 | 53.859 | 59.479 | 58.058 | 52.47 | 58.772 | 59.547 | 54.265 | 57.128 | 53.734 | 72.737 | 55.938 | 53.682 | 57.34 | 45.151 | 42.787 | 38.907 | 43.152 | 45.378 | 43.524 | 38.52 | 35.704 | 39.383 | 29.443 | 30.918 | 33.021 | 33.5 |
Cost of Revenue
| 46.239 | 46.765 | 40.108 | 37.107 | 37.75 | 37.383 | 31.386 | 31.539 | 30.88 | 27.13 | 37.409 | 52.382 | 59.811 | 60.168 | 64.69 | 58.835 | 55.584 | 52.764 | 62.3 | 61.459 | 52.764 | 73.366 | 75.911 | 97.479 | 82.115 | 57.436 | 59.345 | 53.125 | 44.303 | 41.273 | 55.059 | 40.883 | 40.751 | 43.838 | 48.226 | 44.519 | 44.279 | 54.343 | 55.941 | 38.786 | 28.561 | 27.158 | 32.216 | 28.377 | 23.422 | 22.956 | 20.125 | 51.656 | 22.763 | 20.873 | 28.656 | 18.644 | 15.327 | 17.043 | 17.844 | 18.352 | 21.141 | 22.091 | 23.637 | 22.1 | 25.335 | 25.27 | 27.467 | 26.245 | 25.559 | 26.191 | 16.999 | 14.904 | 15.298 | 16.22 | 17.327 | 13.671 | 13.346 | 13.89 | 13.165 | 9.926 | 10.22 | 11.047 | 9.572 | 10.255 | 10.661 | 8.876 | 8.244 | 10.724 | 7.589 | 6.776 | 7.254 | 7.8 |
Gross Profit
| 18.568 | 17.924 | 24.851 | 42.572 | 29.502 | 40.147 | 42.582 | 27.41 | 37.746 | 33.347 | 42.279 | 62.666 | 46.792 | 44.119 | 61.137 | 59.849 | 39.568 | 49.478 | 60.259 | 77.589 | 49.478 | 23.379 | 38.376 | 84.46 | 40.986 | 1.938 | 6.845 | 4.462 | -11.871 | -12.865 | -29.949 | -17.82 | -18.484 | -27.556 | -29.581 | -21.525 | -16.901 | -34.199 | -23.783 | -3.514 | 0.273 | -6.074 | -11.25 | -11.069 | -6.392 | 4.97 | 14.99 | 60.182 | 98.363 | 86.119 | 54.413 | 61.978 | 62.444 | 56.925 | 49.643 | 46.264 | 49.285 | 33.577 | 29.698 | 43.409 | 24.974 | 21.549 | 26.392 | 33.234 | 32.499 | 26.279 | 41.773 | 44.643 | 38.967 | 40.908 | 36.407 | 59.066 | 42.592 | 39.792 | 44.175 | 35.225 | 32.567 | 27.86 | 33.58 | 35.123 | 32.863 | 29.644 | 27.46 | 28.659 | 21.854 | 24.142 | 25.767 | 25.7 |
Gross Profit Ratio
| 0.287 | 0.277 | 0.383 | 0.534 | 0.439 | 0.518 | 0.576 | 0.465 | 0.55 | 0.551 | 0.531 | 0.545 | 0.439 | 0.423 | 0.486 | 0.504 | 0.416 | 0.484 | 0.492 | 0.558 | 0.484 | 0.242 | 0.336 | 0.464 | 0.333 | 0.033 | 0.103 | 0.077 | -0.366 | -0.453 | -1.193 | -0.773 | -0.83 | -1.692 | -1.587 | -0.936 | -0.617 | -1.698 | -0.74 | -0.1 | 0.009 | -0.288 | -0.537 | -0.64 | -0.375 | 0.178 | 0.427 | 0.538 | 0.812 | 0.805 | 0.655 | 0.769 | 0.803 | 0.77 | 0.736 | 0.716 | 0.7 | 0.603 | 0.557 | 0.663 | 0.496 | 0.46 | 0.49 | 0.559 | 0.56 | 0.501 | 0.711 | 0.75 | 0.718 | 0.716 | 0.678 | 0.812 | 0.761 | 0.741 | 0.77 | 0.78 | 0.761 | 0.716 | 0.778 | 0.774 | 0.755 | 0.77 | 0.769 | 0.728 | 0.742 | 0.781 | 0.78 | 0.767 |
Reseach & Development Expenses
| 0 | 3.526 | 0.812 | 0.677 | 1.503 | 18.555 | 18.395 | 6.686 | -2.221 | 2.701 | 0.902 | 0.592 | 1.301 | -0.739 | 1.633 | 0 | 0 | 0 | 0 | 3.033 | 0.49 | -0.123 | 1.59 | 4.726 | 5.741 | 7.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 7.073 | 0 | 7.075 | 46.133 | 8.397 | -10.401 | 28.463 | 7.591 | 6.894 | 12.675 | 10.94 | 8.542 | 9.904 | 9.331 | 10.031 | 11.374 | 9.156 | 9.842 | 13.83 | 14.867 | 9.842 | 14.037 | 15.135 | 17.401 | 20.516 | 21.299 | 14.016 | 16.763 | 11.025 | 11.105 | 11.441 | 14.887 | 9.808 | 9.689 | 11.576 | 10.061 | 7.339 | 9.214 | 6.952 | 4.266 | 5.63 | 4.507 | 4.864 | 5.032 | 5.592 | 5.587 | 4.292 | 6.828 | 4.929 | 0 | 0 | 0 | 6.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 |
Selling & Marketing Expenses
| 0 | 0 | 0 | -39.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.7 |
SG&A
| 7.073 | 5.852 | 7.075 | 7.003 | 8.397 | -10.401 | 28.463 | 7.591 | 6.894 | 12.675 | 10.94 | 8.542 | 9.904 | 9.331 | 10.031 | 11.374 | 9.156 | 9.842 | 13.83 | 14.867 | 9.842 | 14.037 | 15.135 | 17.401 | 20.516 | 21.299 | 14.016 | 16.763 | 11.025 | 11.105 | 11.441 | 14.887 | 9.808 | 9.689 | 11.576 | 10.061 | 7.339 | 9.214 | 6.952 | 4.266 | 5.63 | 4.507 | 4.864 | 5.032 | 5.592 | 5.587 | 4.292 | 6.828 | 4.929 | 6.663 | 6.515 | 9.896 | 6.162 | 9.364 | 8.257 | 7.456 | 7.752 | 4.379 | 3.245 | 5.7 | 5.52 | 4.461 | 4.277 | 4.105 | 4.739 | 4.469 | 4.502 | 4.635 | 5.001 | 5.188 | 3.821 | 3.564 | 3.974 | 3.805 | 2.314 | 2.924 | 2.658 | 3.452 | 3.185 | 3.051 | 1.812 | 1.91 | 1.698 | 2.29 | 2.114 | 1.528 | 1.206 | 9.6 |
Other Expenses
| 39.785 | 0 | 0 | 0 | 0 | -68.565 | 11.128 | 22.402 | 15.138 | 2.645 | 4.273 | -50.012 | -238.616 | -158.125 | 0 | 5.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.189 | -0.098 | 0.144 | 0.062 | -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.313 | -0.75 | 0.718 | 0.067 | -3.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 46.858 | 9.378 | 7.887 | 7.68 | 9.9 | -68.565 | 28.463 | 29.993 | 22.032 | 2.509 | 7 | 8.542 | 7.654 | 6.561 | 10.031 | 8.644 | 9.156 | 9.31 | 13.83 | 13.632 | 9.31 | 16.999 | 5.875 | 3.957 | -2.744 | 21.281 | 14.016 | 16.763 | 11.025 | 11.105 | 11.441 | 14.887 | 9.808 | 9.689 | 11.56 | 10.061 | 7.339 | 9.214 | 6.952 | 10.653 | 5.63 | 4.507 | 3.547 | 5.032 | 5.592 | 5.587 | 4.292 | 6.828 | 28.209 | 28.122 | 26.558 | 28.197 | 23.222 | 26.934 | 25.612 | 23.889 | 24.435 | 20.537 | 19.047 | 22.71 | 21.357 | 19.607 | 19.767 | 19.333 | 20.94 | 18.877 | 20.24 | 61.041 | 20.117 | 19.803 | 22.153 | 18.673 | 18.697 | 17.474 | 15.635 | 16.046 | 15.571 | 16.273 | 15.32 | 13.961 | 13.168 | 11.67 | 10.174 | 11.046 | 9.887 | 8.5 | 8.852 | 9.6 |
Operating Income
| -28.29 | 8.546 | 66.633 | 34.892 | 95.994 | 8.965 | 88.19 | 3.671 | 18.735 | 191.25 | 245.969 | 100.003 | 112.092 | 111.123 | 61.706 | 45.505 | 30.632 | 28.358 | 21.158 | 68.896 | 28.358 | -23.435 | 28.864 | -102.818 | 132.47 | 78.405 | 6.429 | 2.799 | -22.896 | -23.97 | -41.39 | -32.707 | -28.292 | -37.371 | -42.721 | -34.576 | -24.113 | -44.319 | 67.105 | -6.104 | -5.173 | -11.064 | 20.722 | -16.474 | -11.857 | -0.491 | 75.937 | 52.854 | 70.154 | 57.986 | 27.839 | 33.796 | 45.48 | 21.31 | 20.445 | 15.014 | 21.481 | 13.04 | 10.651 | 19.199 | 3.617 | 1.942 | 6.625 | 91.963 | 11.559 | 7.338 | 21.533 | 24.69 | 18.85 | 18.76 | 58.56 | 40.393 | 23.895 | 22.318 | 28.54 | 17.835 | 16.996 | 11.587 | 18.26 | 21.162 | 19.695 | 17.974 | 17.286 | 17.613 | 11.967 | 15.642 | 16.915 | 16.1 |
Operating Income Ratio
| -0.437 | 0.132 | 1.026 | 0.438 | 1.427 | 0.116 | 1.192 | 0.062 | 0.273 | 3.162 | 3.087 | 0.869 | 1.051 | 1.066 | 0.49 | 0.383 | 0.322 | 0.277 | 0.173 | 0.495 | 0.277 | -0.242 | 0.253 | -0.565 | 1.076 | 1.321 | 0.097 | 0.049 | -0.706 | -0.844 | -1.648 | -1.418 | -1.271 | -2.295 | -2.291 | -1.504 | -0.881 | -2.2 | 2.087 | -0.173 | -0.179 | -0.525 | 0.988 | -0.952 | -0.696 | -0.018 | 2.163 | 0.473 | 0.579 | 0.542 | 0.335 | 0.419 | 0.585 | 0.288 | 0.303 | 0.232 | 0.305 | 0.234 | 0.2 | 0.293 | 0.072 | 0.041 | 0.123 | 1.546 | 0.199 | 0.14 | 0.366 | 0.415 | 0.347 | 0.328 | 1.09 | 0.555 | 0.427 | 0.416 | 0.498 | 0.395 | 0.397 | 0.298 | 0.423 | 0.466 | 0.453 | 0.467 | 0.484 | 0.447 | 0.406 | 0.506 | 0.512 | 0.481 |
Total Other Income Expenses Net
| -6.523 | 28.949 | 13.588 | -4.044 | 18.71 | -5.347 | -47.277 | 53.75 | 143.793 | 16.982 | 375.156 | -53.543 | -166.74 | -162.935 | 13.408 | -10.813 | -18.533 | -21.011 | -99.547 | -7.88 | -81.28 | -67.579 | -27.621 | -221.274 | 86.97 | 77.665 | 0.309 | 18.899 | -7.248 | -40.805 | -3.715 | 9.474 | -4.54 | -36.391 | -34.007 | -22.503 | -122.575 | 38.994 | 54.241 | -36.537 | 13.357 | -13.732 | 27.174 | 19.493 | -1.986 | 58.847 | 74.079 | 842.772 | -10.964 | -12.878 | -4.673 | -5.618 | -24.925 | -15.655 | -6.363 | -13.006 | -18.091 | -17.809 | -13.858 | -4.511 | -1.953 | 13.286 | -8.514 | -147.058 | -34.517 | 6.726 | -36.02 | 24.716 | -27.782 | 0.945 | -17.195 | -15.379 | -30.52 | -2.343 | -3.914 | -6.214 | -3.436 | -21.541 | -8.126 | -3.118 | -15.545 | 2.31 | -8.951 | 3.618 | -4.822 | -6.769 | -7.167 | -4.4 |
Income Before Tax
| -34.813 | 37.495 | 66.633 | -29.498 | 114.704 | 8.355 | -93.787 | 57.421 | 162.528 | 155.406 | 620.673 | 44.177 | -54.648 | -67.704 | 70.235 | 34.692 | 11.879 | 16.125 | -53.118 | 54.877 | 16.125 | -61.239 | -4.38 | -155.471 | 94.7 | 58.322 | -6.862 | 21.698 | -30.144 | -64.775 | -45.105 | -23.233 | -32.832 | -82.155 | -72.55 | -66.683 | -146.688 | -5.325 | 20.687 | -42.641 | 0.156 | -28.766 | 9.263 | -2.903 | -18.252 | 55.283 | 82.36 | 39.486 | 58.968 | 45.108 | 23.166 | 28.178 | 20.555 | 5.655 | 14.082 | 2.008 | 3.39 | -4.77 | -3.207 | 14.688 | 1.664 | 15.228 | -1.889 | -55.095 | 55.15 | 14.064 | -14.487 | 49.406 | -8.932 | 19.705 | 41.365 | 25.014 | -6.625 | 19.975 | 24.626 | 11.621 | 13.56 | -9.954 | 10.134 | 18.044 | 4.15 | 20.284 | 8.335 | 21.231 | 7.145 | 8.873 | 9.748 | 11.7 |
Income Before Tax Ratio
| -0.537 | 0.58 | 1.026 | -0.37 | 1.706 | 0.108 | -1.268 | 0.974 | 2.368 | 2.57 | 7.789 | 0.384 | -0.513 | -0.649 | 0.558 | 0.292 | 0.125 | 0.158 | -0.433 | 0.395 | 0.158 | -0.633 | -0.038 | -0.855 | 0.769 | 0.982 | -0.104 | 0.377 | -0.929 | -2.28 | -1.796 | -1.007 | -1.474 | -5.046 | -3.891 | -2.9 | -5.358 | -0.264 | 0.643 | -1.209 | 0.005 | -1.364 | 0.442 | -0.168 | -1.072 | 1.98 | 2.345 | 0.353 | 0.487 | 0.422 | 0.279 | 0.35 | 0.264 | 0.076 | 0.209 | 0.031 | 0.048 | -0.086 | -0.06 | 0.224 | 0.033 | 0.325 | -0.035 | -0.926 | 0.95 | 0.268 | -0.246 | 0.83 | -0.165 | 0.345 | 0.77 | 0.344 | -0.118 | 0.372 | 0.429 | 0.257 | 0.317 | -0.256 | 0.235 | 0.398 | 0.095 | 0.527 | 0.233 | 0.539 | 0.243 | 0.287 | 0.295 | 0.349 |
Income Tax Expense
| 0.208 | 0.14 | 0.138 | 0.332 | -0.159 | 1.445 | 0.252 | -0.773 | 0.151 | -0.191 | 0.375 | 1.175 | 0.152 | 0.156 | 0.257 | 0.383 | 0.216 | 0.185 | 0.197 | 0.369 | 0.185 | 0.176 | 0.205 | 0.627 | 0.156 | 0.49 | -0.006 | 0.435 | 0.423 | 0.458 | 0.189 | 0.45 | 0.246 | -0.609 | -0.676 | -0.49 | -0.76 | -0.742 | -1.061 | -0.349 | 0.415 | -0.566 | -0.614 | -1.292 | -0.712 | -0.613 | -0.787 | 2.674 | 1.688 | 0.448 | -1.169 | 0.926 | -1.019 | -1.189 | -0.423 | -0.094 | 0.621 | 0.449 | 0.451 | 0.903 | 0.149 | 0.35 | 0.241 | -0.046 | 0.681 | -0.12 | -0.005 | 0.12 | -0.832 | 0.382 | 0.031 | -1.904 | 0.241 | 0.215 | 0.191 | -1.389 | 0.152 | 0.295 | 0.125 | -0.768 | 0.132 | 0.119 | 0.097 | 0.247 | 0.046 | 0.05 | 0.032 | -9.8 |
Net Income
| -34.782 | 25.907 | 55.22 | -32.847 | 92.462 | -4.545 | -94.039 | 71.438 | 141.121 | 230.032 | 345.182 | 6.843 | -90.955 | 471.433 | 25.364 | 9.456 | -21.802 | -155.634 | -104.247 | 24.768 | -155.634 | -112.682 | -41.741 | -312.957 | 66.212 | 36.319 | -21.002 | 3.823 | -43.875 | -73.808 | -65.843 | -13.679 | -23.943 | -91.124 | -80.088 | -70.892 | -146.123 | -2.563 | 21.918 | -37.996 | 7.769 | -24.23 | 12.991 | 4.311 | -13.131 | 58.969 | 85.564 | 22.832 | 44.726 | 35.416 | 15.176 | 17.18 | 13.743 | -0.621 | 16.348 | 4.715 | 4.131 | -5.71 | -2.752 | 17.361 | -1.029 | 11.87 | -5.12 | -57.722 | 51.704 | 11.704 | -15.675 | 2.113 | -8.784 | 89.566 | 53.309 | 32.314 | -5.929 | 17.343 | 27.945 | 10.597 | 10.961 | -4.35 | 17.747 | 13.199 | 5.446 | 22.318 | 8.254 | 13.932 | 7.099 | 8.823 | 9.716 | 10.1 |
Net Income Ratio
| -0.537 | 0.4 | 0.85 | -0.412 | 1.375 | -0.059 | -1.271 | 1.212 | 2.056 | 3.804 | 4.332 | 0.059 | -0.853 | 4.521 | 0.202 | 0.08 | -0.229 | -1.522 | -0.851 | 0.178 | -1.522 | -1.165 | -0.365 | -1.72 | 0.538 | 0.612 | -0.317 | 0.066 | -1.353 | -2.598 | -2.622 | -0.593 | -1.075 | -5.597 | -4.295 | -3.083 | -5.337 | -0.127 | 0.682 | -1.077 | 0.269 | -1.149 | 0.62 | 0.249 | -0.771 | 2.112 | 2.437 | 0.204 | 0.369 | 0.331 | 0.183 | 0.213 | 0.177 | -0.008 | 0.242 | 0.073 | 0.059 | -0.103 | -0.052 | 0.265 | -0.02 | 0.254 | -0.095 | -0.97 | 0.891 | 0.223 | -0.267 | 0.035 | -0.162 | 1.568 | 0.992 | 0.444 | -0.106 | 0.323 | 0.487 | 0.235 | 0.256 | -0.112 | 0.411 | 0.291 | 0.125 | 0.579 | 0.231 | 0.354 | 0.241 | 0.285 | 0.294 | 0.301 |
EPS
| 0 | 0.25 | 0.53 | -0.31 | 0.87 | -0.043 | -0.88 | 0.67 | 1.31 | 2.13 | 3.19 | 0.074 | -0.83 | 4.29 | 0.23 | 0.074 | -0.22 | -1.59 | -1.07 | 0.24 | -1.54 | -1.12 | -0.41 | -3.11 | 0.66 | 0.36 | -0.21 | 0.038 | -0.44 | -0.74 | -0.65 | -0.14 | -0.26 | -0.98 | -0.86 | -0.76 | -1.56 | -0.029 | 0.23 | -0.41 | 0.083 | -0.3 | 0.16 | 0.054 | -0.16 | 0.73 | 1.06 | 10.88 | 0.56 | 0.44 | 0.19 | 0.21 | 0.17 | -0.008 | 0.24 | 0.08 | 0.06 | -0.085 | -0.04 | 0.25 | -0.02 | 0.18 | -0.08 | -0.86 | 0.77 | 0.17 | -0.23 | 0.02 | -0.14 | 1.37 | 0.81 | 0.49 | -0.09 | 0.26 | 0.43 | 0.16 | 0.17 | -0.066 | 0.27 | 0.2 | 0.08 | 0.34 | 0.13 | 0.23 | 0.12 | 0.16 | 0.17 | 0.18 |
EPS Diluted
| 0 | 0.25 | 0.53 | -0.31 | 0.87 | -0.043 | -0.88 | 0.66 | 1.3 | 2.13 | 3.18 | 0.074 | -0.82 | 4.29 | 0.23 | 0.074 | -0.22 | -1.59 | -1.07 | 0.24 | -1.54 | -1.12 | -0.41 | -3.09 | 0.66 | 0.36 | -0.21 | 0.038 | -0.44 | -0.73 | -0.65 | -0.14 | -0.26 | -0.98 | -0.86 | -0.76 | -1.56 | -0.029 | 0.23 | -0.41 | 0.083 | -0.3 | 0.16 | 0.054 | -0.16 | 0.73 | 1.06 | 10.88 | 0.56 | 0.44 | 0.19 | 0.21 | 0.17 | -0.008 | 0.24 | 0.08 | 0.06 | -0.085 | -0.04 | 0.25 | -0.02 | 0.18 | -0.08 | -0.85 | 0.77 | 0.17 | -0.23 | 0.032 | -0.13 | 1.37 | 0.81 | 0.45 | -0.09 | 0.26 | 0.43 | 0.13 | 0.17 | -0.066 | 0.27 | 0.19 | 0.08 | 0.34 | 0.13 | 0.23 | 0.12 | 0.16 | 0.17 | 0.18 |
EBITDA
| -21.185 | 51.275 | 79.323 | -16.704 | 127.312 | 23.5 | -80.661 | 75.911 | 179.13 | 174.278 | 643.786 | 84.194 | -14.396 | -26.744 | 111.287 | 76.735 | 54.847 | 60.11 | -4.837 | 97.338 | 60.11 | -8.742 | 53.135 | -95.925 | 155.873 | 102.793 | 24.782 | 44.503 | -3.817 | -26.956 | -0.662 | 9.048 | -0.271 | -44.815 | -29.926 | -12.044 | -22.079 | -24.176 | 59.539 | 6.343 | 6.088 | -2.227 | 28.387 | -5.549 | -3.336 | 64.148 | 91.166 | 74.073 | 90.609 | 79.959 | 49.831 | 52.615 | 42.953 | 39.204 | 38.745 | 25.914 | 22.64 | 30.181 | 27.885 | 45.087 | 32.253 | 44.988 | 28.72 | 117.655 | 93.653 | 53.657 | 28.359 | 90.407 | 35.029 | 93.503 | 29.368 | 140.14 | 38.618 | 24.339 | 37.503 | 110.887 | 20.663 | 24.408 | 30.395 | 93.423 | 31.051 | 11.481 | 25.762 | 74.045 | 16.764 | 22.614 | 24.561 | 12.4 |
EBITDA Ratio
| -0.327 | 0.793 | 1.026 | 0.598 | 0.687 | 0.116 | 1.362 | 0.272 | 0.454 | 0.676 | 0.693 | 0.255 | -1.619 | -0.896 | 0.615 | 0.677 | 0.623 | 0.662 | 0.611 | 0.665 | 0.656 | 0.366 | 0.55 | 0.61 | 0.659 | 0.086 | 0.179 | 0.511 | -0.025 | -0.949 | -0.026 | 0.392 | -0.438 | -1.064 | -1.605 | -1.608 | -0.806 | -1.2 | -0.352 | -0.989 | 0.211 | -0.106 | -0.867 | -0.001 | -1.03 | 2.046 | 0.505 | 0.662 | 0.749 | 0.747 | 0.583 | 0.659 | 0.472 | 0.53 | 0.567 | 0.979 | 0.181 | 0.542 | 0.523 | 1.28 | 0.432 | 0.961 | 0.533 | 1.978 | 0.666 | 1.63 | 0.994 | 0.208 | 0.879 | 1.664 | 0.113 | 2.164 | 0.971 | 0.453 | 0.654 | 2.456 | 0.483 | 1.077 | 0.876 | 2.658 | 0.846 | 0.298 | 0.803 | 1.727 | 0.569 | 0.751 | 0.78 | 0.37 |