PT. Gajah Tunggal Tbk
IDX:GJTL.JK
1285 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 16,970,663 | 17,170,492 | 15,344,138 | 13,434,592 | 15,939,421 | 15,349,939 | 14,146,918 | 13,633,556 | 12,970,237 | 13,070,734 | 12,352,917 | 12,578,596 | 11,841,396 | 9,853,904 | 7,936,432 | 7,963,473 | 6,659,854 | 5,470,730 | 4,834,003 |
Cost of Revenue
| 13,316,750 | 14,818,488 | 13,219,309 | 10,760,599 | 13,142,479 | 12,896,103 | 11,682,799 | 10,438,263 | 10,346,094 | 10,625,591 | 10,079,985 | 10,141,543 | 10,172,171 | 7,915,174 | 6,114,847 | 6,828,388 | 5,484,650 | 4,739,297 | 4,095,848 |
Gross Profit
| 3,653,913 | 2,352,004 | 2,124,829 | 2,673,993 | 2,796,942 | 2,453,836 | 2,464,119 | 3,195,293 | 2,624,143 | 2,445,143 | 2,272,932 | 2,437,053 | 1,669,225 | 1,938,730 | 1,821,585 | 1,135,085 | 1,175,204 | 731,433 | 738,155 |
Gross Profit Ratio
| 0.215 | 0.137 | 0.138 | 0.199 | 0.175 | 0.16 | 0.174 | 0.234 | 0.202 | 0.187 | 0.184 | 0.194 | 0.141 | 0.197 | 0.23 | 0.143 | 0.176 | 0.134 | 0.153 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 188,887 | 161,950 | 170,050 | 145,999 | 160,965 | 153,566 | 192,700 | 194,907 | 204,336 | 112,250 | 61,229 | 55,041 | 252,001 | 215,806 | 203,857 | 245,323 | 206,899 | 149,880 | 142,780 |
Selling & Marketing Expenses
| 706,375 | 762,411 | 514,872 | 476,439 | 764,107 | 629,101 | 613,112 | 770,570 | 698,600 | 607,010 | 565,485 | 377,489 | 407,653 | 435,497 | 472,738 | 308,409 | 303,556 | 216,432 | 188,079 |
SG&A
| 1,586,619 | 924,361 | 684,922 | 622,438 | 925,072 | 782,667 | 805,812 | 965,477 | 902,936 | 719,260 | 626,714 | 432,530 | 659,654 | 651,303 | 676,595 | 553,732 | 510,455 | 366,312 | 330,859 |
Other Expenses
| 4,063 | 672,674 | 654,332 | 679,543 | 664,095 | -10,580 | -194,797 | 21,962 | 3,347 | 17,974 | 213,720 | 38,991 | 57,938 | -19,425 | 26,581 | -42,446 | -13,853 | 684 | 5,835 |
Operating Expenses
| 1,586,619 | 1,597,035 | 1,339,254 | 1,301,981 | 1,589,167 | 1,397,309 | 1,572,546 | 1,834,032 | 1,481,914 | 1,253,581 | 922,383 | 809,443 | 659,654 | 651,303 | 676,595 | 553,732 | 510,455 | 366,312 | 330,859 |
Operating Income
| 2,067,294 | 418,053 | 561,136 | 1,145,537 | 1,298,877 | 1,056,527 | 891,573 | 1,361,261 | 1,142,229 | 1,191,562 | 1,350,549 | 1,627,610 | 1,009,571 | 1,287,427 | 1,144,990 | 581,353 | 664,749 | 365,121 | 407,296 |
Operating Income Ratio
| 0.122 | 0.024 | 0.037 | 0.085 | 0.081 | 0.069 | 0.063 | 0.1 | 0.088 | 0.091 | 0.109 | 0.129 | 0.085 | 0.131 | 0.144 | 0.073 | 0.1 | 0.067 | 0.084 |
Total Other Income Expenses Net
| -531,557 | -606,343 | -474,039 | -669,160 | -841,001 | -1,142,112 | -784,749 | -535,314 | -1,474,098 | -797,503 | -1,184,076 | -170,210 | -153,890 | -166,987 | 128,623 | -1,355,552 | -524,428 | -131,853 | -213,474 |
Income Before Tax
| 1,535,737 | -188,290 | 87,097 | 476,377 | 457,876 | -85,585 | 106,824 | 825,947 | -331,869 | 394,059 | 166,473 | 1,457,400 | 855,681 | 1,120,440 | 1,273,613 | -774,199 | 140,321 | 233,268 | 193,822 |
Income Before Tax Ratio
| 0.09 | -0.011 | 0.006 | 0.035 | 0.029 | -0.006 | 0.008 | 0.061 | -0.026 | 0.03 | 0.013 | 0.116 | 0.072 | 0.114 | 0.16 | -0.097 | 0.021 | 0.043 | 0.04 |
Income Tax Expense
| 368,469 | 2,282 | 7,201 | 157,463 | 188,769 | -11,028 | 61,796 | 199,386 | -18,543 | 124,191 | 46,143 | 325,153 | 172,052 | 289,816 | 368,283 | -149,411 | 49,480 | 114,867 | 21,449 |
Net Income
| 1,181,200 | -190,572 | 80,495 | 320,376 | 269,107 | -74,557 | 45,028 | 626,561 | -313,326 | 269,868 | 120,330 | 1,132,247 | 683,629 | 830,624 | 905,330 | -624,788 | 90,841 | 118,401 | 346,835 |
Net Income Ratio
| 0.07 | -0.011 | 0.005 | 0.024 | 0.017 | -0.005 | 0.003 | 0.046 | -0.024 | 0.021 | 0.01 | 0.09 | 0.058 | 0.084 | 0.114 | -0.078 | 0.014 | 0.022 | 0.072 |
EPS
| 339 | -54.69 | 23.1 | 91.95 | 77.23 | -21.4 | 12.92 | 179.82 | -89.92 | 81.22 | 35 | 325 | 196 | 238 | 260 | -179.29 | 29 | 37 | 109 |
EPS Diluted
| 339 | -54.69 | 23.1 | 91.95 | 77.23 | -21.4 | 12.92 | 179.82 | -89.92 | 81.22 | 35 | 325 | 196 | 238 | 259.79 | -179.29 | 28.56 | 37 | 109 |
EBITDA
| 2,787,213 | 492,018 | 637,147 | 1,232,442 | 1,391,120 | 758,708 | 786,888 | 1,628,397 | 478,773 | 1,051,190 | 745,314 | 1,530,802 | 1,202,491 | 1,486,992 | 1,693,893 | -311,205 | 551,824 | 612,758 | 368,923 |
EBITDA Ratio
| 0.164 | 0.029 | 0.042 | 0.092 | 0.087 | 0.049 | 0.056 | 0.119 | 0.037 | 0.08 | 0.06 | 0.122 | 0.102 | 0.151 | 0.213 | -0.039 | 0.083 | 0.112 | 0.076 |