PT. Gajah Tunggal Tbk

IDX:GJTL.JK

1280 (IDR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 690,655885,516838,7091,045,237635,182671,415696,485755,545641,916957,1441,998,591904,547586,720866,078815,459169,621572,947240,122276,479
Short Term Investments 334,990330,371289,269275,665258,928253,498195,393370,941338,97593,077237,49295,075471,469648,791457,788376,634758,418122,888203,744
Cash and Short Term Investments 1,025,6451,215,8871,127,9781,320,902894,110924,913891,8781,126,486980,8911,050,2212,236,083999,6221,058,1891,514,8691,273,247546,2551,331,365363,010480,223
Net Receivables 4,481,3264,253,2203,917,7004,226,0924,359,2103,239,3152,770,0653,523,8592,881,9292,068,5742,077,7691,960,5210000000
Inventory 2,744,5393,173,0002,912,8551,879,8982,516,5693,274,2002,526,5132,280,8682,112,6162,247,0741,820,1121,478,8271,660,4621,089,211862,1521,399,407936,2601,059,6111,004,503
Other Current Assets 256,603260,649361,558198,064327,9724,474,2943,749,9874,109,7983,508,7742,985,9572,787,6582,715,6082,354,8261,885,1041,239,8871,099,0491,177,7521,000,5991,054,453
Total Current Assets 8,508,1138,902,7568,320,2207,624,9568,097,8618,673,4077,168,3787,517,1526,602,2816,283,2526,843,8535,194,0575,073,4774,489,1843,375,2863,044,7113,445,3772,423,2202,539,179
Non-Current Assets:
Property, Plant & Equipment, Net 8,842,2068,751,2638,618,4248,771,9299,196,8469,341,2278,900,1689,130,9978,896,5167,881,8366,738,9696,136,2584,588,3894,075,7643,609,2363,618,6303,269,7393,185,4293,178,874
Goodwill 0000000000000000000
Intangible Assets 0000000000000000000
Goodwill and Intangible Assets 0-338,161452,003488,146478,939497,5561,004,1791,180,19400001,189,9551,358,8071,307,6901,125,5211,518,495864,416939,146
Long Term Investments 908,302338,161557,994498,439621,988713,361671,643505,927697,300934,011841,934761,678378,003-47,16386,270254,529-362,401243,606236,102
Tax Assets 259,000230,578287,488253,544308,835358,092350,457261,753157,18546,43140,05034,26924,7027,41430,162184,91233,18023,42349,569
Other Non-Current Assets 458,1171,131,415212,946144,646151,606127,83596,351101,7561,156,223897,367885,948743,531299,617487,561468,502485,256550,303535,931536,503
Total Non-Current Assets 10,467,62510,113,25610,128,85510,156,70410,758,21411,038,07111,022,79811,180,62710,907,2249,759,6458,506,9017,675,7366,480,6665,882,3835,501,8605,668,8485,009,3164,852,8054,940,194
Total Assets 18,975,73819,016,01218,449,07517,781,66018,856,07519,711,47818,191,17618,697,77917,509,50516,042,89715,350,75412,869,79311,554,14310,371,5678,877,1468,713,5598,454,6937,276,0257,479,373
Liabilities & Equity:
Current Liabilities:
Account Payables 1,810,2782,232,1362,260,2081,753,6081,883,4742,198,5001,766,6871,714,7401,428,9141,204,9571,324,3261,081,6881,269,1641,062,268717,5431,279,893547,354635,938493,583
Short Term Debt 771,5951,219,409735,7741,060,1111,764,6371,792,0471,050,900610,472677,506246,8150202,247109,6190045,393523,690241,216211,345
Tax Payables 156,38863,94568,339208,19980,70559,64523,776211,171115,381132,703158,331118,30137,84220,174132,88421,96144,89775,99115,747
Deferred Revenue 21,7557,65716,982959,977794,99859,645785,3341,169,254702,464702,7060784,023636,0350021,96144,89775,99115,747
Other Current Liabilities 1,987,3361,885,0261,707,261975,985977,8331,747,168795,036849,339904,264961,7451,639,909952,072885,4991,487,138615,636723,974444,091294,053370,072
Total Current Liabilities 4,590,9645,344,2284,720,2254,749,6815,420,9425,797,3604,397,9574,343,8053,713,1483,116,2232,964,2353,020,0302,900,3172,549,4061,333,1792,071,2211,560,0321,247,1981,090,747
Non-Current Liabilities:
Long Term Debt 4,229,4364,651,2724,687,2374,192,7415,000,1155,799,7776,003,0126,833,1147,022,7486,123,6375,960,7373,768,5583,721,745000000
Deferred Revenue Non-Current 0000000000000000000
Deferred Tax Liabilities Non-Current 10,64010,34013,8344,1714,6023,9830000000000000
Other Non-Current Liabilities 1,792,7951,784,4972,059,8901,979,9202,194,7852,234,5282,100,7411,672,6831,379,467819,745701,439602,821501,2564,295,5644,873,3074,992,9134,508,8473,893,5854,358,700
Total Non-Current Liabilities 6,032,8716,446,1096,760,9616,176,8327,199,5028,038,2888,103,7538,505,7978,402,2156,943,3826,662,1764,371,3794,223,0014,295,5644,873,3074,992,9134,508,8473,893,5854,358,700
Total Liabilities 10,623,83511,790,33711,481,18610,926,51312,620,44413,835,64812,501,71012,849,60212,115,36310,059,6059,626,4117,391,4097,123,3186,844,9706,206,4867,064,1346,068,8795,140,7835,449,447
Equity:
Preferred Stock 00000072,8910132,55446,732000000000
Common Stock 1,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,742,4001,584,0001,584,000
Retained Earnings 6,115,8634,933,5134,793,4654,746,9494,372,3214,103,2144,182,7714,160,1653,533,6043,976,6233,756,6033,730,3632,749,9241,695,715917,36312,033654,245579,244476,683
Accumulated Other Comprehensive Income/Loss 996,6561,065,071790,166865,621623,926533,232-72,891448,628-132,554-46,732185,77900000000
Other Total Stockholders Equity -503,016-503,016-354,867-503,016-503,016-503,016-235,705-503,016118,138264,26939,5615,621-61,49988,48210,897-105,008-10,831-28,002-30,757
Total Shareholders Equity 8,351,9037,237,9686,971,1646,851,9546,235,6315,875,8305,689,4665,848,1775,394,1425,983,2925,724,3435,478,3844,430,8253,526,5972,670,6601,649,4252,385,8142,135,2422,029,926
Total Equity 8,351,9037,225,6756,967,8896,855,1476,235,6315,875,8305,689,4665,848,1775,394,1425,983,2925,724,3435,478,3844,430,8253,526,5972,670,6601,649,4252,385,8142,135,2422,029,926
Total Liabilities & Shareholders Equity 18,975,73819,016,01218,449,07517,781,66018,856,07519,711,47818,191,17618,697,77917,509,50516,042,89715,350,75412,869,79311,554,14310,371,5678,877,1468,713,5598,454,6937,276,0257,479,373