Gillette India Limited
NSE:GILLETTE.NS
8999.1 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2010 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents
| 4,756.3 | -4,062.6 | 4,062.6 | -4,555.6 | 4,534.4 | -3,308.1 | 3,287.6 | -2,889.5 | 2,889.5 | -2,320.7 | 2,299.7 | -1,643.8 | 1,643.5 | -3,995.5 | 3,976.1 | -2,307.3 | 2,307 | -1,719.4 | 1,699.9 | -1,399.6 | 1,399.3 | -1,482.4 | 1,463.1 | -2,351.8 | 2,351.5 | -1,006.1 | 990.6 | -1,140.5 | 1,140.2 | -5,155.7 | 5,099.6 | -5,372 | 5,364.6 | -4,491.7 | 4,491.7 | -1,812.5 | 1,805.6 | -800.2 | 800.2 | -1,696.1 | 1,689.2 | -1,297.3 | 1,297.3 | -1,668.2 | 1,661.5 | -2,200.4 | 2,200.4 | 1,167.147 | 731.497 |
| Short Term Investments
| 49.2 | 8,125.2 | 95.2 | 9,111.2 | 129.8 | 6,616.2 | 53.2 | 5,779 | 3.6 | 4,641.4 | 46.8 | 3,287.6 | 0.3 | 7,991 | 31.7 | 4,614.6 | 0.3 | 3,438.8 | 46.2 | 2,799.2 | 0.3 | 2,964.8 | 64.1 | 4,703.6 | 0.3 | 2,012.2 | 45.7 | 2,281 | 0.3 | 10,311.4 | 56.1 | 10,744 | 0.3 | 8,983.4 | 0 | 3,625 | 0.3 | 1,600.4 | 0 | 3,392.2 | 0.3 | 2,594.6 | 0 | 3,336.4 | 0.2 | 4,400.8 | 0 | 0 | 3,340.866 |
| Cash and Short Term Investments
| 4,756.3 | 4,062.6 | 4,157.8 | 4,555.6 | 4,664.2 | 3,308.1 | 3,340.8 | 2,889.5 | 2,893.1 | 2,320.7 | 2,346.5 | 1,643.8 | 1,643.8 | 3,995.5 | 4,007.8 | 2,307.3 | 2,307.3 | 1,719.4 | 1,746.1 | 1,399.6 | 1,399.6 | 1,482.4 | 1,527.2 | 2,351.8 | 2,351.8 | 1,006.1 | 1,036.3 | 1,140.5 | 1,140.5 | 5,155.7 | 5,155.7 | 5,372 | 5,364.9 | 4,491.7 | 4,491.7 | 1,812.5 | 1,805.9 | 800.2 | 800.2 | 1,696.1 | 1,689.5 | 1,297.3 | 1,297.3 | 1,668.2 | 1,661.7 | 2,200.4 | 2,200.4 | 1,167.147 | 4,072.363 |
| Net Receivables
| 2,768 | 0 | 2,364.5 | 0 | 3,229 | 0 | 2,898 | 0 | 2,656.8 | 0 | 2,434.3 | 0 | 2,108.1 | 0 | 2,016.2 | 0 | 1,906.7 | 0 | 2,296 | 0 | 1,824.9 | 0 | 3,352.5 | 0 | 1,760.4 | 0 | 1,799.8 | 0 | 1,302.7 | 0 | 1,810.5 | 0 | 1,604.7 | 0 | 1,645.3 | 0 | 1,167.6 | 0 | 3,458.1 | 0 | 922.6 | 0 | 3,491.7 | 0 | 927 | 0 | 2,866.3 | 4,151.536 | 622.282 |
| Inventory
| 3,958.4 | 0 | 4,446.3 | 0 | 4,123.5 | 0 | 4,073.3 | 0 | 3,734.4 | 0 | 3,693.4 | 0 | 3,665.8 | 0 | 3,621.3 | 0 | 2,842.7 | 0 | 2,871.2 | 0 | 2,340.1 | 0 | 2,664.5 | 0 | 2,001.5 | 0 | 2,400 | 0 | 2,223.8 | 0 | 2,472.4 | 0 | 2,445.5 | 0 | 2,391.3 | 0 | 2,015.7 | 0 | 2,506.9 | 0 | 2,305.5 | 0 | 2,281 | 0 | 2,397.3 | 0 | 2,319.9 | 2,108.835 | 1,938.427 |
| Other Current Assets
| 383.4 | 0 | 462.4 | 0 | 482 | 0 | 223.8 | 0 | 238.7 | 0 | 243.4 | 0 | 274 | 0 | 213.4 | 0 | 2,497.7 | 0 | 190.1 | 0 | 2,232.8 | 0 | 839.2 | 0 | 2,388.5 | 0 | 300.1 | 0 | 1,620.3 | 0 | 82.2 | 0 | 316.8 | 0 | 76.2 | 0 | 4,552.9 | 0 | 65.8 | 0 | 2,973 | 0 | 35.4 | 0 | 3,316.6 | 0 | 70.2 | 158.846 | 113.906 |
| Total Current Assets
| 11,866.1 | 4,062.6 | 11,431 | 4,555.6 | 12,498.7 | 3,308.1 | 10,535.9 | 2,889.5 | 9,523 | 2,320.7 | 8,717.6 | 1,643.8 | 7,691.7 | 3,995.5 | 9,858.7 | 2,307.3 | 7,647.7 | 1,719.4 | 7,103.4 | 1,399.6 | 5,972.5 | 1,482.4 | 8,383.4 | 2,351.8 | 6,741.8 | 1,006.1 | 5,536.2 | 1,140.5 | 4,984.6 | 5,155.7 | 9,520.8 | 5,372 | 9,731.9 | 4,491.7 | 8,604.5 | 1,812.5 | 8,374.5 | 800.2 | 6,831 | 1,696.1 | 6,968 | 1,297.3 | 7,105.4 | 1,668.2 | 7,375.6 | 2,200.4 | 7,456.8 | 7,586.364 | 6,746.978 |
| Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment, Net
| 3,728.5 | 0 | 4,010.1 | 0 | 4,219 | 0 | 4,359.4 | 0 | 4,279.9 | 0 | 4,008.8 | 0 | 3,818.1 | 0 | 3,399.7 | 0 | 3,176.5 | 0 | 3,184.6 | 0 | 3,247.3 | 0 | 2,985.3 | 0 | 3,047.8 | 0 | 3,055.2 | 0 | 2,774.3 | 0 | 2,581.5 | 0 | 2,739.6 | 0 | 2,333.1 | 0 | 2,193.1 | 0 | 2,329.1 | 0 | 2,334.7 | 0 | 1,991.5 | 0 | 1,999.9 | 0 | 1,881.9 | 1,893.784 | 1,584.427 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill and Intangible Assets
| 0 | 0 | 1,575.3 | 0 | 1,614.2 | 0 | 0 | 0 | 0 | 0 | -257 | 0 | 1,555.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 310.3 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Investments
| 233 | 0 | -42.9 | 0 | -75.4 | 0 | -0.6 | 0 | -12.9 | 0 | 257 | 0 | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.3 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax Assets
| 534.7 | 0 | 489.1 | 0 | 458.1 | 0 | 311.2 | 0 | 330.6 | 0 | 312.9 | 0 | 278.7 | 0 | 284.3 | 0 | 230.4 | 0 | 294.1 | 0 | 321.7 | 0 | 243.1 | 0 | 164 | 0 | 239.4 | 0 | 190.1 | 0 | 135.6 | 0 | 145.8 | 0 | 114.3 | 0 | 78.8 | 0 | 19.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 1,945.2 | -4,062.6 | 649.4 | -4,555.6 | 446.9 | -3,308.1 | 2,107.3 | -2,889.5 | 1,962.4 | -2,320.7 | 2,137.2 | -1,643.8 | 524 | -3,995.5 | 2,128.9 | -2,307.3 | 2,463.6 | -1,719.4 | 2,587.2 | -1,399.6 | 2,558.1 | -1,482.4 | 2,006.4 | -2,351.8 | 2,136.4 | -1,006.1 | 2,129.1 | -1,140.5 | 2,035.6 | -5,155.7 | 1,628.5 | -5,372 | 1,623.4 | -4,491.7 | 1,373.7 | -1,812.5 | 1,452.9 | -800.2 | 1,365.6 | -1,696.1 | 1,237.9 | -1,297.3 | 718.1 | -1,668.2 | 692 | -2,200.4 | 819.5 | 953.537 | 5.134 |
| Total Non-Current Assets
| 6,441.4 | -4,062.6 | 6,681 | -4,555.6 | 6,662.8 | -3,308.1 | 6,777.3 | -2,889.5 | 6,560 | -2,320.7 | 6,458.9 | -1,643.8 | 6,260.7 | -3,995.5 | 5,812.9 | -2,307.3 | 5,870.5 | -1,719.4 | 6,065.9 | -1,399.6 | 6,127.1 | -1,482.4 | 5,234.8 | -2,351.8 | 5,348.2 | -1,006.1 | 5,423.7 | -1,140.5 | 5,000 | -5,155.7 | 4,623.6 | -5,372 | 4,508.8 | -4,491.7 | 3,821.1 | -1,812.5 | 3,724.8 | -800.2 | 3,713.9 | -1,696.1 | 3,572.6 | -1,297.3 | 2,709.6 | -1,668.2 | 2,691.9 | -2,200.4 | 2,701.4 | 2,847.322 | 1,589.56 |
| Total Assets
| 18,307.5 | 0 | 18,112 | 0 | 19,161.5 | 0 | 17,313.2 | 0 | 16,083 | 0 | 15,176.5 | 0 | 13,952.4 | 0 | 15,671.6 | 0 | 13,518.2 | 0 | 13,169.3 | 0 | 12,099.6 | 0 | 13,618.2 | 0 | 12,090 | 0 | 10,959.9 | 0 | 9,984.6 | 0 | 14,144.4 | 0 | 14,240.7 | 0 | 12,425.6 | 0 | 12,099.3 | 0 | 10,544.9 | 0 | 10,540.6 | 0 | 9,815 | 0 | 10,067.5 | 0 | 10,158.2 | 10,433.685 | 8,336.539 |
| Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables
| 6,390.4 | 0 | 5,788.6 | 0 | 6,801.3 | 0 | 6,197.3 | 0 | 5,446.3 | 0 | 4,940.1 | 0 | 4,083.9 | 0 | 4,900.1 | 0 | 2,873.5 | 0 | 3,510.9 | 0 | 2,811.9 | 0 | 4,554.5 | 0 | 3,293 | 0 | 3,405 | 0 | 3,227.3 | 0 | 3,195.2 | 0 | 3,210.8 | 0 | 3,021.4 | 0 | 2,680.1 | 0 | 2,624.2 | 0 | 2,560.5 | 0 | 2,265.1 | 0 | 2,192.6 | 0 | 2,911.8 | 2,844.576 | 1,580.322 |
| Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0.5 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Tax Payables
| 242.4 | 0 | 22.7 | 0 | 130 | 0 | 0 | 0 | 376.9 | 0 | 90.9 | 0 | 394 | 0 | 80.9 | 0 | 502 | 0 | 12.9 | 0 | 595.8 | 0 | 719.8 | 0 | 1,338.6 | 0 | 589.2 | 0 | 1,172.2 | 0 | 388.6 | 0 | 556.9 | 0 | 0 | 0 | 481.7 | 0 | 0 | 0 | 401.8 | 0 | 0 | 0 | 355.2 | 0 | 0 | 0 | 0 |
| Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.9 | 0 | 0 | 0 | 502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 |
| Other Current Liabilities
| 1,200 | 0 | 928.8 | 0 | 1,356.9 | 0 | 1,144.2 | 0 | 1,190.8 | 0 | 1,119.4 | 0 | 1,094.8 | 0 | 815.4 | 0 | 413.9 | 0 | 685.1 | 0 | 713.1 | 0 | 1,433.5 | 0 | 1,500.5 | 0 | 1,681 | 0 | 1,704.3 | 0 | 1,236.6 | 0 | 2,416.5 | 0 | 1,281.9 | 0 | 1,966.3 | 0 | 923.1 | 0 | 1,500.2 | 0 | 742.1 | 0 | 1,303.4 | 0 | 552.2 | 1,327.625 | 697.415 |
| Total Current Liabilities
| 7,590.4 | 0 | 6,717.4 | 0 | 8,158.2 | 0 | 7,341.9 | 0 | 6,637.6 | 0 | 6,059.5 | 0 | 5,270.1 | 0 | 5,715.5 | 0 | 3,789.9 | 0 | 4,196 | 0 | 3,525 | 0 | 5,988 | 0 | 4,793.5 | 0 | 5,086 | 0 | 4,931.6 | 0 | 4,431.8 | 0 | 5,627.3 | 0 | 4,303.3 | 0 | 4,646.4 | 0 | 3,547.3 | 0 | 4,060.7 | 0 | 3,007.2 | 0 | 3,496 | 0 | 3,464 | 4,172.202 | 2,277.737 |
| Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Long Term Debt
| 0.5 | 0 | 0.5 | 0 | 0.5 | 0 | 0.5 | 0 | 0.7 | 0 | 0.9 | 0 | 1.1 | 0 | 1.1 | 0 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -3.3 | 0 | 0 | 0 | -34.6 | 0 | 0 | 0 | -51.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 34.6 | 0 | 0 | 0 | 51.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.5 | 0 | 37.8 | 0 | 64 | 0 | 61.1 | 63.749 | 0 |
| Other Non-Current Liabilities
| 1,003.9 | 0 | 1,087.6 | 0 | 1,114.2 | 0 | 909.8 | 0 | 832.7 | 0 | 872 | 0 | 791.1 | 0 | 669.8 | 0 | 614.1 | 0 | 833.3 | 0 | 791 | 0 | 399.1 | 0 | 354.7 | 0 | 64 | 0 | 46.9 | 0 | 35.4 | 0 | 35.5 | 0 | 35.4 | 0 | 29.5 | 0 | 21.8 | 0 | 21.8 | 0 | 15.9 | 0 | 15.2 | 0 | 5.2 | 5.152 | 55.487 |
| Total Non-Current Liabilities
| 1,004.4 | 0 | 1,088.1 | 0 | 1,114.7 | 0 | 910.3 | 0 | 833.4 | 0 | 872.9 | 0 | 792.2 | 0 | 670.9 | 0 | 615.5 | 0 | 833.3 | 0 | 791 | 0 | 399.1 | 0 | 354.7 | 0 | 64 | 0 | 46.9 | 0 | 35.4 | 0 | 35.5 | 0 | 35.4 | 0 | 29.5 | 0 | 21.8 | 0 | 45.3 | 0 | 53.7 | 0 | 79.2 | 0 | 66.3 | 68.901 | 55.487 |
| Total Liabilities
| 8,594.8 | 0 | 7,805.5 | 0 | 9,272.9 | 0 | 8,252.2 | 0 | 7,471 | 0 | 6,932.4 | 0 | 6,062.3 | 0 | 6,386.4 | 0 | 4,405.4 | 0 | 5,029.3 | 0 | 4,316 | 0 | 6,387.1 | 0 | 5,148.2 | 0 | 5,150 | 0 | 4,978.5 | 0 | 4,467.2 | 0 | 5,662.8 | 0 | 4,338.7 | 0 | 4,675.9 | 0 | 3,569.1 | 0 | 4,106 | 0 | 3,060.9 | 0 | 3,575.2 | 0 | 3,530.3 | 4,241.102 | 2,333.224 |
| Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 0 | 325.9 | 325.852 | 325.852 |
| Retained Earnings
| 0 | 0 | 0 | 0 | 5,062.7 | 0 | 0 | 0 | 3,846.7 | 0 | 0 | 0 | 3,163.4 | 0 | 0 | 0 | 4,406.7 | 0 | 0 | 0 | 3,097.4 | 0 | 0 | 0 | 2,267.2 | 0 | 0 | 0 | 340.2 | 0 | 0 | 0 | 7,432.6 | 0 | 0 | 0 | 5,509.6 | 0 | 0 | 0 | 4,520.8 | 0 | 0 | 0 | 4,578.5 | 0 | 0 | 0 | 4,418.571 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 10,306.5 | 9,980.6 | 9,888.6 | 4,171 | 9,061 | 8,735.1 | 8,612 | 4,110.4 | 8,244.1 | 7,918.2 | 7,890.1 | 4,071.8 | 9,285.2 | 8,959.3 | 9,112.8 | -2,068.5 | 8,140 | 7,814.1 | 7,783.6 | -1,562.3 | 7,231.1 | 6,905.2 | 6,941.8 | -1,092.5 | 5,809.9 | 5,484 | 5,006.1 | -428.8 | 9,677.2 | 9,351.3 | 8,577.9 | -3,051.4 | 8,086.9 | 7,761 | 7,423.4 | -2,864.3 | 6,975.8 | 6,649.9 | 6,434.6 | -2,549.2 | 6,754.1 | 6,428.2 | 6,492.3 | -2,234.7 | 6,627.9 | 0 | -2,044.993 | -1,856.826 |
| Other Total Stockholders Equity
| 9,386.8 | 0 | 0 | 0 | 329 | 0 | 0 | 0 | 329 | 0 | 0 | 0 | 329 | 0 | 0 | 0 | 6,448.7 | 0 | 0 | 0 | 5,922.6 | 0 | 0 | 0 | 5,441.2 | 0 | 0 | 0 | 4,768.8 | 0 | 0 | 0 | 3,870.8 | 0 | 0 | 0 | 4,452.2 | 0 | 0 | 0 | 4,137.1 | 0 | 0 | 0 | 3,822.6 | 0 | 6,302 | 7,911.724 | 3,115.718 |
| Total Shareholders Equity
| 9,712.7 | 10,306.5 | 10,306.5 | 9,888.6 | 9,888.6 | 9,061 | 9,061 | 8,612 | 8,612 | 8,244.1 | 8,244.1 | 7,890.1 | 7,890.1 | 9,285.2 | 9,285.2 | 9,112.8 | 9,112.8 | 8,140 | 8,140 | 7,783.6 | 7,783.6 | 7,231.1 | 7,231.1 | 6,941.8 | 6,941.8 | 5,809.9 | 5,809.9 | 5,006.1 | 5,006.1 | 9,677.2 | 9,677.2 | 8,577.9 | 8,577.9 | 8,086.9 | 8,086.9 | 7,423.4 | 7,423.4 | 6,975.8 | 6,975.8 | 6,434.6 | 6,434.6 | 6,754.1 | 6,754.1 | 6,492.3 | 6,492.3 | 6,627.9 | 6,627.9 | 6,192.583 | 6,003.315 |
| Total Equity
| 9,712.7 | 10,306.5 | 10,306.5 | 9,888.6 | 9,888.6 | 9,061 | 9,061 | 8,612 | 8,612 | 8,244.1 | 8,244.1 | 7,890.1 | 7,890.1 | 9,285.2 | 9,285.2 | 9,112.8 | 9,112.8 | 8,140 | 8,140 | 7,783.6 | 7,783.6 | 7,231.1 | 7,231.1 | 6,941.8 | 6,941.8 | 5,809.9 | 5,809.9 | 5,006.1 | 5,006.1 | 9,677.2 | 9,677.2 | 8,577.9 | 8,577.9 | 8,086.9 | 8,086.9 | 7,423.4 | 7,423.4 | 6,975.8 | 6,975.8 | 6,434.6 | 6,434.6 | 6,754.1 | 6,754.1 | 6,492.3 | 6,492.3 | 6,627.9 | 6,627.9 | 6,192.583 | 6,003.315 |
| Total Liabilities & Shareholders Equity
| 18,307.5 | 10,306.5 | 18,112 | 9,888.6 | 19,161.5 | 9,061 | 17,313.2 | 8,612 | 16,083 | 8,244.1 | 15,176.5 | 7,890.1 | 13,952.4 | 9,285.2 | 15,671.6 | 9,112.8 | 13,518.2 | 8,140 | 13,169.3 | 7,783.6 | 12,099.6 | 7,231.1 | 13,618.2 | 6,941.8 | 12,090 | 5,809.9 | 10,959.9 | 5,006.1 | 9,984.6 | 9,677.2 | 14,144.4 | 8,577.9 | 14,240.7 | 8,086.9 | 12,425.6 | 7,423.4 | 12,099.3 | 6,975.8 | 10,544.9 | 6,434.6 | 10,540.6 | 6,754.1 | 9,815 | 6,492.3 | 10,067.5 | 6,627.9 | 10,158.2 | 10,433.685 | 8,336.539 |