Gillette India Limited

NSE:GILLETTE.NS

10002.8 (INR) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072005
Operating Activities:
Net Income 4,1174,7294,113.34,294.63,139.73,390.53,4463,743.23,2662,459.2806.61,382.51,169.7011,339.7152,127.6511,770.1532,159.7291,093.767
Depreciation & Amortization 826.4806.9683.6575.2510.5477422.9383.5303.8388.8329.8313.2239.299198.139124.956113.668222.983155.666
Deferred Income Tax 0-1,262.90-1,029-763.8-1,453.5-923.9-1,421.20000000000
Stock Based Compensation 35.660.638.620.619.911.68.71026.212.721.910.1000000
Change In Working Capital 176.2350.8972.7625-632.5-1,035.6-551.561.9854.3-442564.1-715.7528.949-734300.758-171.441-300.873-70.707
Accounts Receivables 453.3-523.3-560.6-61.5-108.7-72.7-446.6-205.360.4-273.32.2-264.1000000
Inventory 165.1-389.1-68.6-823.1-502.6-338.6222.3221.7-429.8289.891.8-327.3-192.583-585.748-463.225-32.131-349.861-42.837
Accounts Payables -483.11,353.91,319.71,034.5-72.6-543.84-49.4587.9000000000
Other Working Capital 40.9-90.7282.2475.151.4-80.5-773.8-159.81,284.1-731.8472.3-388.4721.531-148.252763.983-139.31148.988-27.87
Other Non Cash Items 1,666.7-58.4-1,192.9-54.8-21.6-31.1-31-297.7-1,629.9-686.7-744.6-679.9-527.967-998.971-943.817-990.037-1,968.832-412.673
Operating Cash Flow 5,268.84,6264,615.34,431.62,252.21,358.92,371.22,479.72,794.21,719.3955.9300.11,409.981-195.1181,609.547722.343113.008766.054
Investing Activities:
Investments In Property Plant And Equipment -672.4-787.3-1,164.1-901.7-355.5-771.8-810.6-937.5-661.1-567.2-874.6-471.9-249.275-568.135-443.22-84.29-267.05-194.147
Acquisitions Net 2.51.20.90000362.11.5000000100.43-1580
Purchases Of Investments 000000000000000000
Sales Maturities Of Investments 000000000000000000
Other Investing Activites 180.9119.442.8108.265.2107.9431,074.42,211.5-458.4520.51,249-167.6797.339441.984-99.288462.325123.679
Investing Cash Flow -669.9-666.7-1,120.4-793.5-290.3-663.9-767.6136.91,550.4-1,025.6-354.1777.1-416.954-560.796-1.237-83.14737.275-70.469
Financing Activities:
Debt Repayment 0-0.7-0.4-0.3-73.50000000000000
Common Stock Issued 000000000000000000
Common Stock Repurchased 000000000000000000
Dividends Paid -4,399-2,313.6-2,248.4-4,301.2-980.5-1,368.6-392.3-5,669.8-647.8-488.8-488.8-488.8-488.778-488.778-407.315-407.315-651.704-276.974
Other Financing Activities 0-0.1-0.1-0.1-166.1-278.6-66.4-1,171.2-137.8-88.5-83.3-79.5-79.36-81.306-69.658-69.507-91.433-36.197
Financing Cash Flow -4,399-2,314.4-2,248.9-4,301.6-1,054.2-1,647.2-392.3-6,841-785.6-577.3-572.1-568.3-568.138-570.084-476.973-476.822-743.137-313.171
Other Information:
Effect Of Forex Changes On Cash 0000000000000.01500000
Net Change In Cash 200.71,644.91,246-663.5907.7-952.21,211.3-4,224.43,559116.429.7508.9424.905-1,325.9981,131.338162.373-592.854382.414
Cash At End Of Period 4,756.34,534.42,889.51,643.52,3071,399.32,351.51,140.25,364.61,805.61,689.21,659.51,150.577731.4482,057.446926.1831,728.7352,321.589