Gillanders Arbuthnot and Company Limited

NSE:GILLANDERS.NS

82.12 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q12016 Q42016 Q32016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q3
Operating Activities:
Net Income -98.222-246.535-223.49136.394-52.588-108.1257.373180.87368.104-53.66675.442141.985-0.36124.767-292.729259.299-147.587-202.01-31.5383.8-2.456-124.83-48.863119.15957.775-10.109-10.109-0.335-0.335-0.335-39.23-132.529-132.529-30.567-26.149-220.43625.464114.529-8.324-229.182149.5885.33150.063-118.533115.069154.97954.389-38.254-38.254166.513166.513166.513166.51395.90295.90295.90295.90255.25955.25955.25955.25946.16546.16546.16546.16524.57724.57724.57724.577
Depreciation & Amortization 0028.58131.49430.33229.130.13530.932000000049.14649.14649.14649.146050.57750.57750.577060.660.660.653.75353.75353.75347.32447.32447.32452.63652.63652.63652.63671.48771.48771.48771.48762.26962.26962.26962.26961.54961.54961.54961.54956.12256.12256.12256.12254.11754.11754.11754.11730.25130.25130.25130.25126.3126.3126.3126.3116.18416.18416.18416.184
Deferred Income Tax 000000000000000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 000000000000000000000000000000000000000000000000000000000000000000000
Change In Working Capital 00000000000000089.17489.17489.17489.174062.46162.46162.461032.58632.58632.58621.72221.72221.7226.7386.7386.738-30.781-30.781-30.781-30.781-109.679-109.679-109.679-109.679-142.566-142.566-142.566-142.56692.77592.77592.77592.775-149.233-149.233-149.233-149.233-144.629-144.629-144.629-144.629-58.247-58.247-58.247-58.247-5.625-5.625-5.625-5.625-12.731-12.731-12.731-12.731
Accounts Receivables 000000000000000000000000000000000000000000000000000000000000000000000
Change In Inventory 00000000000000074.70874.70874.70874.7080-6.462-6.462-6.4620-48.925-48.925-48.925-2.644-2.644-2.644-12.389-12.389-12.38939.35239.35239.35239.352-5.938-5.938-5.938-5.938-73.787-73.787-73.787-73.78794.86494.86494.86494.864-127.531-127.531-127.531-127.531-98.36-98.36-98.36-98.36-39.653-39.653-39.653-39.653-25.124-25.124-25.124-25.124-12.771-12.771-12.771-12.771
Change In Accounts Payables 000000000000000000000000000000000000000000000000000000000000000000000
Other Working Capital 00000000000000014.46614.46614.46614.466068.92268.92268.922081.51181.51181.51124.36624.36624.36619.12719.12719.127-70.133-70.133-70.133-70.133-103.741-103.741-103.741-103.741-68.779-68.779-68.779-68.779-2.089-2.089-2.089-2.089-21.702-21.702-21.702-21.702-46.268-46.268-46.268-46.268-18.594-18.594-18.594-18.59419.49919.49919.49919.4990.040.040.040.04
Other Non Cash Items 98.222246.535223.491-36.39452.588108.125-7.373-180.873-68.10453.666-75.442-141.9850.361-24.767292.729-259.299147.587202.0131.53-83.82.456124.8348.863-119.159-57.77588.77588.77573.74873.74873.74886.035179.334179.334104.614100.196220.436-25.464-114.5298.324229.182-149.58-85.331-50.063118.533-115.069-154.979-47.07745.56645.56611.32511.32511.32511.32528.10528.10528.10528.10525.45425.45425.45425.45414.50514.50514.50514.5050.8370.8370.8370.837
Operating Cash Flow 0057.16262.98860.66458.260.2761.8640000000181.989181.989181.989181.9890219.615219.615219.6150171.852171.852171.852148.889148.889148.889100.867100.867100.86795.90295.90295.90295.90245.64445.64445.64445.64445.30645.30645.30645.306161.637161.637161.637161.63784.72684.72684.72684.72633.49533.49533.49533.49552.71852.71852.71852.71881.35481.35481.35481.35428.86628.86628.86628.866
Investing Activities:
Investments In Property Plant And Equipment 000000000000000-56.961-56.961-56.961-56.9610-41.081-41.081-41.0810-51.893-51.893-51.893-33.379-33.379-33.379-39.033-39.033-39.033-65.819-65.819-65.819-65.819-71.914-71.914-71.914-71.914-105.326-105.326-105.326-105.326-54.831-54.831-54.831-54.831-69.584-69.584-69.584-69.584-39.648-39.648-39.648-39.648-45.945-45.945-45.945-45.945-245.345-245.345-245.345-245.345-55.157-55.157-55.157-55.157
Acquisitions Net 000000000000000000000000000000000000000000000000000000000000000000000
Purchases Of Investments 000000000000000-7.504-7.504-7.504-7.5040-23.421-23.421-23.42100000000000000-68.642-68.642-68.642-68.642-57.407-57.407-57.407-57.407-46.819-46.819-46.819-46.819-36.301-36.301-36.301-36.301-151.002-151.002-151.002-151.002-110.749-110.749-110.749-110.749-30.049-30.049-30.049-30.049-53.888-53.888-53.888-53.888
Sales Maturities Of Investments 00000000000000032.14532.14532.14532.145043.61943.61943.61900.0020.0020.00200000010.84510.84510.84510.84547.50147.50147.50147.50144.31144.31144.31144.31146.88146.88146.88146.88135.44835.44835.44835.448142.126142.126142.126142.126113.361113.361113.361113.36128.12628.12628.12628.12684.6484.6484.6484.64
Other Investing Activites 00000000000000032.3232.3232.3232.32020.88320.88320.883051.89151.89151.89133.37933.37933.37939.03339.03339.03354.97554.97554.97554.97593.05593.05593.05593.055118.422118.422118.422118.42254.76854.76854.76854.76870.43770.43770.43770.43748.52448.52448.52448.52443.33343.33343.33343.333247.268247.268247.268247.26824.40524.40524.40524.405
Investing Cash Flow 000000000000000-5.813-5.813-5.813-5.8130-20.883-20.883-20.8830-51.891-51.891-51.891-33.274-33.274-33.274-38.201-38.201-38.201-54.537-54.537-54.537-54.537-92.825-92.825-92.825-92.825-118.422-118.422-118.422-118.422-54.768-54.768-54.768-54.768-67.839-67.839-67.839-67.839-48.327-48.327-48.327-48.327-39.913-39.913-39.913-39.913-255.875-255.875-255.875-255.875-22.433-22.433-22.433-22.433
Financing Activities:
Debt Repayment 000000000000000-179.445-179.445-179.445-179.4450-129.967-129.967-129.9670-116.266-116.266-116.266-172.729-172.729-172.729-208.552-208.552-208.552-62.615-62.615-62.615-62.615-42.408-42.408-42.408-42.408-34.655-34.655-34.655-34.655-30.511-30.511-30.511-30.511-42.747-42.747-42.747-42.747-13.218-13.218-13.218-13.218-13.723-13.723-13.723-13.723-14.704-14.704-14.704-14.704-10.989-10.989-10.989-10.989
Common Stock Issued 000000000000000000000000000000000000000000000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000000000000000000000000000000000000000000000
Dividends Paid 000000000000000-0.437-0.437-0.437-0.4370-0.001-0.001-0.0010-0.486-0.486-0.486-0.052-0.052-0.052-0.231-0.231-0.231-4.62-4.62-4.62-4.62-10.83-10.83-10.83-10.83-3.12-3.12-3.12-3.12-24.102-24.102-24.102-24.102-18.007-18.007-18.007-18.007-18.115-18.115-18.115-18.115-15.178-15.178-15.178-15.178-1.38-1.38-1.38-1.38-11.91-11.91-11.91-11.91
Other Financing Activities 000000000000000179.882179.882179.882179.8820129.968129.968129.9680116.751116.751116.751172.781172.781172.781208.782208.782208.78267.23567.23567.23567.23553.23853.23853.23853.23837.77537.77537.77537.77554.61354.61354.61354.61360.75460.75460.75460.75431.33331.33331.33331.33328.90128.90128.90128.90116.08316.08316.08316.08322.89922.89922.89922.899
Financing Cash Flow 000000000000000-179.882-179.882-179.882-179.8820-254.088-254.088-254.0880-235.228-235.228-235.228-302.812-302.812-302.812-312.705-312.705-312.705-301.142-301.142-301.142-301.142-130.599-130.599-130.599-130.599-101.725-101.725-101.725-101.725-119.082-119.082-119.082-119.082-63.774-63.774-63.774-63.774-66.322-66.322-66.322-66.322-87.558-87.558-87.558-87.558-53.509-53.509-53.509-53.509-35.286-35.286-35.286-35.286
Other Information:
Effect Of Forex Changes On Cash 00000000000000011.89811.89811.89811.8980-5.742-5.742-5.7420-5.201-5.201-5.2019.7539.7539.75371.28671.28671.286291.695291.695291.695291.695187.63187.63187.63187.63175.974175.974175.974175.97411.62811.62811.62811.62844.14144.14144.14144.14182.13482.13482.13482.13475.69675.69675.69675.69622022022022023.423.423.423.4
Net Change In Cash 0057.16262.98860.66458.260.2761.86400000002.4832.4832.4832.48302.2292.2292.2290-46.981-46.981-46.98111.19411.19411.1946.6026.6026.60231.91831.91831.91831.9189.859.859.859.851.1331.1331.1331.133-0.585-0.585-0.585-0.585-2.746-2.746-2.746-2.7460.9810.9810.9810.9810.9430.9430.9430.943-8.03-8.03-8.03-8.03-5.453-5.453-5.453-5.453
Cash At End Of Period 0080.41523.25394.44333.779105.01644.74600000008.8748.8748.8748.87406.3916.3916.391023.36123.36123.36170.34270.34270.34259.14859.14859.14852.54552.54552.54552.54520.46220.46220.46220.46210.61310.61310.61310.6139.489.489.489.4810.06510.06510.06510.06512.81112.81112.81112.81111.8311.8311.8311.8310.88710.88710.88710.88718.91718.91718.91718.917