
Gillanders Arbuthnot and Company Limited
NSE:GILLANDERS.NS
119.03 (INR) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 23.887 | 26.692 | 7.168 | 20.05 | 35.496 | 17.169 | 16.65 | 22.697 | 46.29 | 47.213 | 79.04 | 35.15 | 35.476 | 38.044 | 51.243 | 47.32 | 43.547 | 75.666 | 47.085 |
Short Term Investments
| 0.028 | 0.024 | 13.573 | 52.226 | 180.031 | 167.366 | 101.968 | 113.191 | 9.974 | 9.907 | 50.41 | 235.037 | 177.608 | 2.215 | 0 | 0 | 0 | 0 | 54.176 |
Cash and Short Term Investments
| 23.915 | 26.716 | 20.741 | 72.276 | 300.158 | 184.535 | 118.618 | 135.888 | 56.264 | 57.12 | 129.45 | 270.187 | 213.084 | 40.259 | 51.243 | 47.32 | 43.547 | 75.666 | 101.261 |
Net Receivables
| 460.659 | 319.998 | 481.685 | 720.713 | 815.309 | 1,076.86 | 969.358 | 1,016.812 | 1,284.346 | 1,325.19 | 1,497.378 | 1,305.455 | 936.636 | 1,777.722 | 0 | 0 | 0 | 0 | 461.013 |
Inventory
| 950.042 | 1,217.291 | 1,305.667 | 1,076.355 | 1,667.173 | 1,946.208 | 1,910.388 | 1,616.27 | 1,617.266 | 1,678.897 | 1,799.949 | 1,829.63 | 1,483.44 | 1,785.854 | 1,275.731 | 882.29 | 718.913 | 351.182 | 515.417 |
Other Current Assets
| 453.899 | 725.718 | 735.087 | 887.832 | 1,144.822 | 1,229.759 | 1,305.084 | 1,715.033 | 1,105.284 | 1,244.072 | 647.643 | 387.196 | 390.149 | 328.949 | 51.085 | 0 | 0 | 721.165 | 180.707 |
Total Current Assets
| 1,888.487 | 2,296.786 | 2,575.221 | 2,809.528 | 3,931.82 | 4,350.534 | 4,318.393 | 4,338.971 | 4,542.184 | 4,305.279 | 4,074.42 | 3,792.468 | 3,023.309 | 3,959.941 | 2,964.204 | 2,245.182 | 1,698.9 | 1,148.013 | 1,258.398 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 2,713.794 | 3,093.565 | 3,230.656 | 3,286.74 | 4,356.384 | 4,408.833 | 4,487.496 | 4,497.654 | 2,430.077 | 3,652.044 | 2,466.905 | 2,379.316 | 2,278.863 | 2,344.144 | 2,276.805 | 2,373.656 | 2,154.371 | 920.184 | 1,099.451 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 688.216 | 704.077 | 663.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.894 |
Intangible Assets
| 1.969 | 1.652 | 2.55 | 3.497 | 4.12 | 3.96 | 1.86 | 1.986 | 2.981 | 3.573 | 3.591 | 9.391 | 13.385 | 17.862 | 17.201 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.969 | 1.652 | 2.55 | 3.497 | 4.12 | 3.96 | 1.86 | 1.998 | 707.058 | 667.02 | 3.591 | 9.391 | 13.385 | 17.862 | 17.201 | 0 | 0 | 0 | 0.894 |
Long Term Investments
| 0.881 | 0.857 | 3.709 | -23.382 | 126.469 | 188.265 | 224.052 | 265.502 | 260.851 | 272.619 | 221.497 | -232.62 | -175.195 | 174.365 | 0 | 0 | 0 | 0 | 251.435 |
Tax Assets
| 4.531 | 24.356 | 0 | 23.382 | 0 | 0 | 250.385 | 0 | 5.881 | 0 | 12.18 | 232.62 | 175.195 | -174.365 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 159.156 | 87.136 | 159.076 | 163.355 | 147.85 | 294.628 | 385.643 | 255.295 | 709.46 | 955.425 | 921.364 | 904.061 | 759.135 | 2.26 | 170.778 | 142.538 | 150.413 | 262.27 | 0.078 |
Total Non-Current Assets
| 2,880.331 | 3,207.566 | 3,395.991 | 3,430.21 | 4,634.823 | 4,895.686 | 5,099.051 | 5,020.449 | 4,107.446 | 5,547.108 | 3,613.357 | 3,060.148 | 2,876.188 | 2,538.631 | 2,464.784 | 2,516.194 | 2,304.784 | 1,182.454 | 1,351.858 |
Total Assets
| 4,768.818 | 5,504.352 | 5,971.212 | 6,239.738 | 8,566.643 | 9,246.22 | 9,417.444 | 9,359.42 | 8,648.911 | 9,852.387 | 7,687.777 | 6,852.616 | 5,899.497 | 6,498.572 | 5,428.988 | 4,761.376 | 4,003.684 | 2,330.467 | 2,610.256 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 487.347 | 481.839 | 690.687 | 671.485 | 1,260.111 | 1,424.911 | 1,316.527 | 1,151.834 | 697.735 | 703.665 | 722.263 | 923.386 | 661.025 | 777.747 | 0 | 0 | 0 | 0 | 439.043 |
Short Term Debt
| 994.029 | 1,063.14 | 1,138.589 | 1,500.459 | 2,538.652 | 2,404.133 | 2,673.449 | 2,535.68 | 2,615.799 | 2,938.868 | 2,731.736 | 1,951.916 | 1,329.106 | 1,428.412 | 0 | 0 | 0 | 0 | 623.573 |
Tax Payables
| 0 | 0 | 0 | 2.336 | 16.656 | 33.937 | 13.566 | 92.771 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.254 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 70.35 | 0 | 0 | 0 | 190.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 734.725 | 731.487 | 665.6 | 637.088 | 673.396 | 813.899 | 674.053 | 565.207 | 1,153.519 | 1,101.266 | 804.043 | 673.049 | 904.269 | 807.383 | 1,506.321 | 1,354.222 | 936.353 | 493.932 | 130.579 |
Total Current Liabilities
| 2,216.101 | 2,276.466 | 2,494.876 | 2,811.368 | 4,488.815 | 4,676.88 | 4,659.627 | 4,345.492 | 4,467.085 | 4,743.799 | 4,448.293 | 3,548.351 | 2,894.4 | 3,013.542 | 1,506.321 | 1,354.222 | 936.353 | 493.932 | 1,214.449 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 298.02 | 383.168 | 691.435 | 646.184 | 1,005.074 | 1,390.649 | 1,659.868 | 1,972.372 | 2,163.927 | 1,599.369 | 680.814 | 826.822 | 710.775 | 717.467 | 2,110.209 | 1,831.561 | 1,612.226 | 599.698 | 320.44 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 85.419 | 0 | 7.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 52.439 | 0 | 47.782 | 0.695 | 339.575 | 61.5 | 94 | 61 | 126 | 132.7 | 65.7 | 34.5 | 17.2 | 0 |
Other Non-Current Liabilities
| 80.167 | 76.864 | 86.463 | 255.826 | 313.293 | 149.759 | 178.268 | 305.1 | 236.629 | 274.353 | 306.624 | 228.09 | 232.162 | 286.209 | 0 | -1.08 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 378.187 | 460.032 | 777.898 | 902.01 | 1,318.367 | 1,678.266 | 1,838.136 | 2,175.808 | 2,401.251 | 2,213.297 | 1,048.938 | 1,148.912 | 1,003.937 | 1,129.676 | 2,242.909 | 1,896.181 | 1,646.726 | 616.898 | 320.44 |
Total Liabilities
| 2,594.288 | 2,736.498 | 3,272.774 | 3,713.378 | 5,807.182 | 6,355.146 | 6,497.763 | 6,521.3 | 6,868.336 | 6,957.096 | 5,497.231 | 4,697.263 | 3,898.237 | 4,143.218 | 3,749.23 | 3,250.403 | 2,583.079 | 1,110.83 | 1,534.889 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 213.423 | 213.423 | 213.423 | 213.423 | 213.423 | 213.423 | 213.423 | 213.423 | 233.423 | 213.423 | 213.423 | 213.423 | 213.423 | 213.423 | 142.282 | 140.719 | 112.231 | 112.231 | 108.793 |
Retained Earnings
| 204.503 | 703.836 | 569.831 | 391.74 | 544.395 | 705.661 | 699.889 | 801.212 | 980.76 | 493.441 | 605.296 | 1,550.002 | 449.817 | 556.764 | 208.315 | 0 | 0 | 0 | 6.193 |
Accumulated Other Comprehensive Income/Loss
| 1,756.604 | 1,850.595 | 1,915.184 | 1,921.197 | 2,001.643 | 1,971.99 | 2,006.369 | 1,823.485 | 627.358 | 2,168.427 | 1,351.827 | 371.928 | 0 | 0 | 1,511.283 | 0 | 0 | 0 | 950.199 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.966 | 0 | 0 | 0 | 1,338.02 | 1,338.02 | -182.122 | 1,370.254 | 1,308.374 | 1,107.406 | 0 |
Total Shareholders Equity
| 2,174.53 | 2,767.854 | 2,698.438 | 2,526.36 | 2,759.461 | 2,891.074 | 2,919.681 | 2,838.12 | 1,780.575 | 2,895.291 | 2,190.546 | 2,155.353 | 2,001.26 | 2,108.207 | 1,679.758 | 1,510.973 | 1,420.605 | 1,219.637 | 1,065.185 |
Total Equity
| 2,174.53 | 2,767.854 | 2,698.438 | 2,526.36 | 2,759.461 | 2,891.074 | 2,919.681 | 2,838.12 | 1,780.575 | 2,895.291 | 2,190.546 | 2,155.353 | 2,001.26 | 2,108.207 | 1,679.758 | 1,510.973 | 1,420.605 | 1,219.637 | 1,075.367 |
Total Liabilities & Shareholders Equity
| 4,768.818 | 5,504.352 | 5,971.212 | 6,239.738 | 8,566.643 | 9,246.22 | 9,417.444 | 9,359.42 | 8,648.911 | 9,852.387 | 7,687.777 | 6,852.616 | 5,899.497 | 6,498.572 | 5,428.988 | 4,761.376 | 4,003.684 | 2,330.467 | 2,610.256 |