G-III Apparel Group, Ltd.
NASDAQ:GIII
30.86 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q3 | 1992 Q2 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 24.212 | 5.802 | 28.854 | 127.64 | 16.438 | 3.236 | -261.117 | 61.103 | 36.319 | 30.634 | 48.43 | 106.674 | 19.168 | 26.321 | 14.642 | 63.174 | -14.976 | -39.295 | 25.288 | 95.387 | 11.119 | 12.043 | 24.08 | 94.025 | 10.077 | 9.885 | -0.542 | 81.625 | -8.568 | -10.391 | -20.104 | 70.564 | -1.293 | 2.771 | 7.964 | 87.156 | 12.453 | 6.76 | 22.22 | 79.773 | 5.909 | 1.089 | 12.674 | 59.357 | 3.338 | 1.033 | 7.897 | 48.213 | 1.362 | -0.847 | 5.02 | 43.555 | 1.565 | -0.52 | 12.332 | 42.723 | 2.999 | -1.372 | 9.01 | 32.303 | -2.776 | -6.819 | -32.125 | 28.836 | -3.852 | -6.888 | 1.067 | 23.755 | -0.884 | -6.448 | 0.518 | 23.258 | -1.737 | -8.85 | -2.751 | 14.813 | -0.301 | -4.669 | -2.707 | 9.897 | -1.66 | -4.827 | -3.095 | 11.38 | 2.718 | -2.627 | -4.52 | 8.495 | 0.576 | -4.169 | -3.662 | 5.033 | 3.885 | -2.892 | 0.758 | 9.468 | 3.447 | -2.519 | 0.68 | 6.9 | 1.6 | -3.4 | -3.1 | 4.4 | 1.4 | -3.9 | -2.1 | 5.7 | 2.4 | -3.2 | -1 | 5.5 | 2 | -3.4 | -2.4 | 3.3 | 1.7 | -3 | -9 | -3 | -0.4 | 3.1 | 0.6 | -2 | 3.3 | 1.9 | 3.3 | 0.7 | 1.8 | 3.8 |
Depreciation & Amortization
| 5.38 | 8.768 | 8.393 | 6.595 | 5.959 | 6.576 | 7.741 | 7.27 | 6.656 | 6.095 | 6.46 | 7.024 | 7.098 | 7.044 | 8.88 | 10.187 | 9.691 | 9.867 | 9.772 | 9.701 | 9.789 | 9.473 | 9.951 | 10.033 | 9.455 | 9.38 | 10.303 | 6.906 | 10.736 | 9.838 | 9.583 | 8.033 | 7.672 | 7.193 | 7.179 | 6.612 | 5.914 | 5.687 | 5.604 | 5.589 | 4.954 | 4.227 | 4.153 | 3.16 | 3.235 | 3.128 | 2.977 | 2.811 | 2.1 | 2.053 | 2.222 | 1.875 | 1.852 | 1.524 | 1.668 | 1.508 | 1.277 | 1.28 | 1.289 | 1.303 | 1.384 | 1.404 | 1.692 | 1.9 | 1.785 | 1.57 | 1.292 | 1.294 | 1.247 | 1.594 | 1.131 | 1.103 | 1.113 | 1.084 | 1.081 | 1.269 | 0.481 | 0.3 | 0.35 | 0.359 | 0.323 | 0.312 | 0.315 | 0.32 | 0.318 | 0.322 | 0.38 | 0.387 | 0.359 | 0.363 | 0.319 | 0.314 | 0.303 | 0.28 | 0.395 | 0.332 | 0.24 | 0.193 | 0.338 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.1 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0 | 0.1 | 0 | 0.1 |
Deferred Income Tax
| -0.429 | -0.917 | 4.263 | -1.55 | 0.253 | 0.778 | -53.8 | -1.121 | -0.297 | 0.071 | 19.37 | 1.91 | -0.019 | -0.144 | 24.842 | 16.416 | 0.001 | -16.415 | 24.026 | -1.268 | -0.439 | 0.006 | 6.843 | 1.083 | 0.57 | 1.392 | 15.541 | 1.881 | -4.765 | 1.336 | -4.637 | -0.607 | 0.16 | -0.12 | 3.959 | -3.772 | -6.407 | -0.317 | -17.833 | 3.039 | 4.328 | 4.29 | -1.34 | 0.089 | 2.561 | 1.989 | 0.2 | 0.088 | -0.756 | 1.133 | 3.281 | 1.083 | 0.376 | 0.099 | 6.125 | 0 | 0 | 0 | -2.984 | 0 | 0 | 0 | -4.591 | 0 | 0 | -0.217 | -4.485 | 0 | 0 | -0.128 | -1.548 | 0 | 0 | 0 | -1.109 | 0 | 0 | 0 | 2.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.758 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Stock Based Compensation
| 5.528 | 6.58 | 5.436 | 4.89 | 3.001 | 3.837 | 3.558 | 3.672 | 4.696 | 20.549 | 5.651 | 3.354 | 5.871 | 2.548 | 2.122 | 2.278 | 2.548 | -0.811 | 3.902 | 4.308 | 5.122 | 4.227 | 4.818 | 5.436 | 5.666 | 3.774 | 4.303 | 5.1 | 5.307 | 4.955 | 3.636 | 4.237 | 4.555 | 4.473 | 4.146 | 3.796 | 4.009 | 3.625 | 3.793 | 2.651 | 2.857 | 2.923 | 3.127 | 2.719 | 2.127 | 1.98 | 3.245 | 1.529 | 1.453 | 1.511 | 1.584 | 1.577 | 1.116 | 0.923 | 0.891 | 0.889 | 0.873 | 0.661 | 0.504 | 0.487 | 0.485 | 0.415 | 1.143 | 0 | 0 | 0.217 | 0.575 | 0 | 0 | 0.128 | 0.425 | 0 | 0 | 0 | 1.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -2.082 | 9.637 | 289.711 | -141.829 | -32.247 | 169.996 | 244.397 | -392.896 | -152.755 | -60.998 | 114.051 | -340.927 | 103.731 | -1.33 | 139.664 | -302.805 | 91.006 | -52.496 | 344.141 | -215.594 | -150.202 | -75.885 | 291.673 | -263.702 | -89.448 | -51.214 | 293.016 | -229.435 | -90.485 | -42.737 | 218.327 | -160.647 | -52.184 | -12.667 | 235.927 | -211.49 | -58.22 | -52.01 | 229.597 | -143.141 | -121.606 | -16.032 | 201.969 | -142.784 | -56.216 | -22.457 | 181.475 | -135.531 | -24.83 | -42.089 | 215.999 | -134.312 | -110.951 | -32.326 | 139.285 | -122.697 | -89.623 | -28.312 | 155.233 | -80.219 | -71.023 | 3.412 | 138.389 | -76.428 | -65.824 | 2.918 | 101.414 | -77.328 | -53.448 | 21.037 | 103.563 | -74.368 | -60.469 | 12.527 | 95.508 | -58.141 | -55.768 | 10.68 | 48.313 | -21.749 | -35.473 | 3.942 | 59.491 | -20.574 | -38.52 | 2.664 | 56.818 | -18.185 | -37.502 | -0.696 | 48.542 | 17.347 | -41.656 | -29.231 | 39.471 | 8.069 | -40.626 | -17.1 | 38.507 | -5.7 | -26.5 | -3.6 | 36.5 | 7.5 | -29.6 | -10.3 | 18.7 | 2 | -25.7 | -4.2 | 34.3 | -4.8 | -25 | -1.7 | 21.1 | 14 | -21 | 2.4 | 34.4 | -11.4 | 19 | 9.3 | -18.3 | -8.6 | 6.1 | -19.7 | -27.6 | -3.7 | 3.1 | -3.4 |
Accounts Receivables
| -4.279 | 89.177 | 300.858 | -343.86 | -24.76 | 180.362 | 207.29 | -393.414 | 113.236 | 31.898 | 238.869 | -459.335 | 124.383 | -16.731 | 229.738 | -444.472 | 144.64 | 108.994 | 368.892 | -434.365 | 13.708 | 23.762 | 317.454 | -371.935 | -18.807 | -134.589 | 306.871 | -313.639 | -30.918 | 7.739 | 286.116 | -293.918 | -29.474 | 7.966 | 315.802 | -298.739 | -29.796 | -10.883 | 253.977 | -261.15 | -48.297 | 14.945 | 237.809 | -234.767 | -10.665 | 26.234 | 184.932 | -170.875 | -8.286 | -14.02 | 205.577 | -196.546 | -43.323 | 10.123 | 158.76 | -177.439 | -36.775 | -9.431 | 162.487 | -145.046 | -38.591 | 17.389 | -20.409 | 0 | 0 | 22.858 | -41.331 | 0 | 0 | 35.347 | -15.209 | 0 | 0 | 0 | -15.506 | 0 | 0 | 0 | -5.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -130.821 | 40.755 | 71.104 | 213.328 | -174.55 | 79.037 | 191.642 | 141.038 | -458.447 | -37.904 | -63.164 | 50.347 | -152.669 | 69.834 | 53.377 | 112.997 | -74.357 | 51.508 | 98.715 | 191.503 | -303.181 | 37.428 | 39.744 | 62.326 | -215.82 | 90.182 | 39.509 | 62.892 | -208.621 | 37.445 | 17.619 | 79.551 | -163.536 | 78.999 | 24.791 | 94.982 | -233.78 | 54.099 | 9.889 | 94.964 | -211.628 | 37.01 | 6.654 | 83.201 | -164.084 | 38.645 | 27.143 | 38.863 | -127.634 | 44.766 | 19.64 | 49.226 | -154.636 | 37.244 | 3.512 | 15.036 | -123.537 | 19.871 | 7.21 | 45.352 | -83.085 | 27.258 | 17.117 | 24.512 | -79.908 | 9.597 | 19.557 | 18.413 | -63.287 | 6.929 | 25.226 | 17.826 | -52.442 | 1.674 | 21.545 | 20.604 | -31.589 | 1.483 | 12.902 | 13.497 | -23.919 | 1.773 | 12.137 | 18.895 | -28.192 | -0.253 | 16.285 | 13.412 | -20.148 | -3.325 | 15.8 | 30.678 | -11.587 | -29.613 | -5.143 | 17.96 | -15.06 | -16.784 | 4.28 | 9.6 | -11.8 | -6.9 | 10.7 | 14.9 | -11.7 | -10 | 3.2 | 6.2 | -10.6 | -5 | 6.1 | 13.4 | -15.3 | -4 | 6.2 | 12 | -3.2 | -3.7 | 15.5 | -13.2 | -3.3 | 19.3 | -5.8 | -11.5 | 10.3 | -2.8 | -4.6 | -9.7 | -5.9 | 2.3 |
Change In Accounts Payables
| 160.296 | -54.165 | -12.097 | -107.312 | 201.125 | -46.749 | -95.697 | -193.964 | 237.61 | -55.13 | -11.534 | 9.679 | 170.273 | -43.805 | -56.519 | 18.205 | 80.855 | -136.769 | -45.131 | -82.271 | 183.817 | -74.979 | -33.673 | -34.729 | 149.649 | -81.575 | -21.42 | -50.071 | 151.735 | -69.561 | -28.38 | -19.506 | 153.887 | -93.565 | -40.082 | -65.634 | 213.056 | -92.505 | -2.028 | -30.724 | 150.608 | -50.794 | 4.276 | -47.894 | 133.357 | -56.614 | -40.505 | 0.027 | 111.327 | -63.141 | -9.179 | 12.752 | 87.186 | -73.116 | -23.016 | 39.699 | 71.506 | -24.339 | -188.546 | -108.06 | -42.046 | -134.716 | 38.967 | 0 | 0 | -14.3 | 21.388 | 0 | 0 | -8.062 | 5.873 | 0 | 0 | 0 | -1.631 | 0 | 0 | 0 | -0.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -27.278 | -66.13 | -70.154 | 96.015 | -34.062 | -42.654 | -58.838 | 53.444 | -5.487 | 0.138 | -50.12 | 58.382 | -38.256 | -10.628 | -86.932 | 10.465 | -60.132 | -76.229 | -78.335 | 109.539 | -44.546 | -62.096 | -31.852 | 80.636 | -4.47 | 74.768 | -31.944 | 71.383 | -2.681 | -18.36 | -57.028 | 73.226 | -13.061 | -6.067 | -64.584 | 57.901 | -7.7 | -2.721 | -32.241 | 53.769 | -12.289 | -17.193 | -46.77 | 56.676 | -14.824 | -30.722 | 9.905 | -3.546 | -0.237 | -9.694 | -0.039 | 0.256 | -0.178 | -6.577 | 0.029 | 0.007 | -0.817 | -14.413 | 174.082 | 127.535 | 92.699 | 93.481 | 121.272 | -100.94 | 14.084 | -15.237 | 81.857 | -95.741 | 9.839 | -13.177 | 78.337 | -92.194 | -8.027 | 10.853 | -183.149 | -78.745 | -24.179 | 9.197 | 41.786 | -35.246 | -11.554 | 2.169 | 47.354 | -39.469 | -10.328 | 2.917 | 40.533 | -31.597 | -17.354 | 2.629 | 32.742 | -13.331 | -30.069 | 0.382 | 44.614 | -9.891 | -25.566 | -0.316 | 34.227 | -15.3 | -14.7 | 3.3 | 25.8 | -7.4 | -17.9 | -0.3 | 15.5 | -4.2 | -15.1 | 0.8 | 28.2 | -18.2 | -9.7 | 2.3 | 14.9 | 2 | -17.8 | 6.1 | 18.9 | 1.8 | 22.3 | -10 | -12.5 | 2.9 | -4.2 | -16.9 | -23 | 6 | 9 | -5.7 |
Other Non Cash Items
| 7.822 | -36.03 | 24.654 | 18.046 | 17.244 | 17.408 | 369.952 | 16.536 | 14.944 | 14.82 | 7.224 | 12.751 | 10.933 | 12.605 | 12.179 | 23.374 | 44.631 | 26.054 | 22.061 | 20.204 | 17.033 | 24.807 | 2.571 | 2.497 | 2.516 | 2.468 | 2.705 | 2.691 | 6.635 | 3.779 | 16.141 | 0.188 | 0.237 | 0.184 | 0.25 | 0.234 | 0.532 | 0.182 | 0.695 | -3.795 | 0.289 | 0.18 | 0.186 | 0.23 | 0.17 | 0.165 | -1.041 | 0.368 | 1.231 | -0.058 | 0.869 | -0.532 | 0.445 | 0.452 | 0.18 | 0.166 | 0.394 | 0.104 | 0.107 | 0.107 | 0.237 | 0.14 | 28.94 | 0.801 | 0.413 | 0.391 | -4.949 | 0.341 | 0.337 | 0.302 | 0.308 | 0.301 | 0.585 | 0.059 | -9.342 | 1.918 | 0.131 | 0 | 2.428 | 0 | 0.882 | 0 | 0.141 | 0 | 0 | 0 | 0.329 | 0 | 0.019 | 0 | -2.351 | 0 | 0 | 0 | 0.108 | 0 | 0 | -0.009 | -0.855 | -1.4 | -0.4 | -0.4 | -1.1 | -0.1 | -1 | 0.2 | -0.1 | 0.4 | -0.1 | 0 | -1.5 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | -0.1 | 2.8 | 0.1 | -0.1 | 0.3 | 0.6 | -0.6 | 0.7 | 0.2 | -0.1 | 0 | -0.3 | 0.3 |
Operating Cash Flow
| 49.339 | 45.491 | 361.311 | 13.792 | 10.648 | 201.831 | 310.731 | -305.436 | -121.065 | 11.171 | 201.186 | -209.214 | 146.782 | 47.044 | 202.329 | -187.376 | 132.901 | -73.096 | 429.19 | -87.262 | -107.578 | -25.329 | 339.936 | -150.628 | -61.164 | -24.315 | 325.326 | -131.232 | -81.14 | -33.22 | 222.946 | -78.232 | -40.853 | 1.834 | 259.425 | -117.464 | -41.719 | -36.073 | 244.076 | -55.884 | -103.269 | -3.323 | 220.769 | -77.229 | -44.785 | -14.162 | 194.753 | -82.522 | -19.44 | -38.297 | 228.975 | -86.754 | -105.597 | -29.848 | 160.481 | -77.411 | -84.08 | -27.639 | 163.159 | -46.019 | -71.693 | -1.448 | 136.896 | -44.891 | -67.478 | -2.009 | 98.824 | -51.938 | -52.748 | 16.485 | 103.972 | -49.706 | -60.508 | 4.82 | 92.846 | -40.141 | -55.457 | 6.311 | 48.384 | -11.493 | -35.928 | -0.573 | 56.852 | -8.874 | -35.484 | 0.359 | 52.249 | -9.3 | -36.548 | -4.502 | 42.848 | 22.694 | -37.468 | -31.843 | 40.732 | 17.869 | -36.939 | -19.435 | 38.67 | 0.2 | -24.9 | -7.1 | 32.7 | 12.1 | -28.8 | -13.7 | 16.8 | 8.4 | -23.1 | -7.1 | 32.1 | 1.1 | -22.6 | -4.7 | 19.2 | 17.7 | -18.9 | -0.4 | 28.3 | -14 | 18.8 | 13 | -16.9 | -11 | 10.2 | -17.4 | -24.4 | -2.9 | 4.6 | 0.7 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -10.553 | -12.72 | -9.026 | -4.536 | -6.139 | -5.03 | -6.724 | -6.275 | -4.279 | -4.334 | -5.235 | -18.744 | -4.86 | -2.666 | -3.695 | -3.364 | -4.76 | -8.309 | -6.177 | -14.446 | -6.18 | -13.291 | -9.689 | -8.061 | -6.125 | -5.33 | -13.079 | -10.817 | -4.882 | -5.729 | -6.528 | -5.783 | -6.521 | -6.096 | -7.857 | -17.715 | -8.91 | -7.69 | -8.674 | -12.525 | -11.242 | -10.125 | -13.569 | -5.034 | -6.101 | -4.579 | -4.623 | -2.474 | -2.612 | -1.906 | -4.473 | -4.921 | -4.965 | -3.051 | -4.894 | -3.817 | -5.714 | -4.982 | -0.029 | -0.268 | -0.35 | -0.83 | 4.104 | -5.224 | -0.594 | -0.697 | 3.808 | -4.185 | -0.378 | -0.69 | -0.59 | -1.372 | -0.21 | -0.289 | -0.44 | -0.212 | -0.451 | -0.197 | -0.231 | -0.641 | -0.129 | -0.064 | -0.214 | -0.119 | -0.137 | -0.223 | -0.087 | -0.134 | -0.073 | -0.149 | -0.146 | -0.331 | -0.535 | -0.155 | -0.17 | -0.238 | -0.324 | -0.12 | -0.577 | -0.1 | -0.2 | -0.1 | -0.2 | -0.6 | -0.5 | -0.4 | -0.4 | -0.6 | -0.2 | -0.1 | -0.2 | -0.1 | -0.1 | -0.1 | -0.2 | -0.2 | -0.2 | -0.3 | -0.8 | -0.2 | -1.6 | -1.3 | -0.5 | -0.2 | -0.2 | -0.2 | -0.6 | -0.3 | 0 | 0 |
Acquisitions Net
| 0.728 | -0.429 | 3.6 | 0 | 0 | -3.6 | -0.109 | -2.701 | -168.592 | -25 | 5 | -13.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.824 | 0 | 0 | 0 | 0.644 | -0.049 | 0 | 0 | -465.403 | 0 | 0 | -35.432 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -49.129 | 0 | 0 | 0 | 1.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.051 | 0 | 0 | 0 | -2.155 | -0.695 | -22.235 | -42.963 | 0.019 | 3.741 | -8.322 | -3.741 | 0.073 | 3.38 | -1.58 | -1.73 | 0.157 | -0.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -83.937 | -0.429 | 3.6 | 0 | 0 | -3.6 | 0 | -22.434 | -22.378 | -25 | 0.022 | -13.266 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | -0.25 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | -3.652 | 0 | 0 | 3.652 | 0 | 22.434 | 0 | 50 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.097 | -1.648 | 0.052 | 0 | 0 | -0.052 | 0.001 | 22.434 | -22.465 | -25 | 5.022 | 13.266 | -25 | 0 | -0.052 | -0.073 | -2.05 | -1.918 | -0.09 | -0.074 | -1.94 | 0 | 1.824 | -9.951 | 0 | 0 | 0.644 | -0.049 | 0 | 0 | -35.432 | 0 | 0 | -35.432 | 0 | 0 | -25.49 | 0 | -0.001 | 3.212 | 0 | 0 | 0 | 0 | 0 | 0 | -1.898 | -78.354 | 0 | -0.25 | -0.3 | -0.85 | -1.15 | -1.35 | -5.541 | 0 | 0 | 0 | -0.2 | -0.187 | -5.154 | 0 | -4.904 | 4.904 | -1.45 | -3.454 | -3.741 | 0 | 0 | -3.741 | 0.111 | -3.38 | 0 | 0 | 18.307 | 0 | -20.203 | 0 | -0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.739 | 0.001 | 0 | 0.018 | -1.31 | -0.205 | 0.229 | -0.205 | -3.333 | 0.004 | 0.001 | 0.016 | 0.3 | 0 | 0.3 | 0.5 | 0.6 | 0.3 | 0.5 | -0.3 | -0.9 | 0.2 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0.3 | -0.3 | -0.3 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 |
Investing Cash Flow
| -93.859 | -14.797 | -9.026 | -4.536 | -6.139 | -8.63 | -6.833 | 13.458 | -195.249 | -29.334 | -0.235 | -18.744 | -29.86 | -2.666 | -3.695 | -3.364 | -4.76 | -8.309 | -6.177 | -14.446 | -6.18 | -13.291 | -7.865 | -18.012 | -6.125 | -5.33 | -12.435 | -10.866 | -4.882 | -5.729 | -471.931 | -5.783 | -6.521 | -41.528 | -7.857 | -17.715 | -34.4 | -7.69 | -8.675 | -9.313 | -11.242 | -10.125 | -62.698 | -5.034 | -6.101 | -4.579 | -4.636 | -80.828 | -2.362 | -2.156 | -4.773 | -5.771 | -6.115 | -4.401 | -4.894 | -3.817 | -5.714 | -4.982 | -0.229 | -0.455 | -5.504 | -0.83 | -2.955 | -1.015 | -24.279 | -47.114 | 0.086 | -0.444 | -8.7 | -4.431 | -0.479 | -1.372 | -1.79 | -2.019 | -0.283 | -0.669 | -20.654 | -0.197 | -0.031 | -0.641 | -0.129 | -0.064 | -0.214 | -0.119 | -0.137 | -0.223 | -0.826 | -0.133 | -0.073 | -0.131 | -1.456 | -0.536 | -0.306 | -0.36 | -3.503 | -0.234 | -0.323 | -0.104 | -0.277 | 0.1 | 0.1 | 0.4 | 0.4 | -0.6 | -0.3 | -0.7 | -1.3 | -0.4 | -0.2 | -0.1 | -0.2 | -0.1 | -0.2 | -0.1 | -0.3 | -0.2 | -0.2 | -0.3 | -0.5 | -0.5 | -1.9 | -1.3 | -0.9 | -0.2 | -0.2 | -0.2 | -0.6 | -0.3 | -0.1 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -12.713 | 8.561 | -45.511 | -4.726 | -78.469 | -78.961 | -260.2 | 299.306 | 49.349 | -0.069 | -1.625 | -1.606 | 0.558 | 1.148 | 1.512 | 99.77 | -494.643 | 501.714 | -280.064 | 119.685 | 140.728 | 22.509 | -309.599 | 198.173 | 44.049 | 55.374 | -337.645 | 155.693 | 73.957 | 28.877 | 282.992 | 91.334 | 0 | 0 | 0 | 166.337 | 5.503 | 0 | -48.005 | 91.871 | 0 | 14.107 | 0 | 93.689 | 46.004 | 11.088 | -200.092 | 178.085 | 3.934 | 53.023 | -214.389 | 102.591 | 106.973 | 35.494 | -166.739 | 88.167 | 77.459 | 1.113 | -167.815 | 56.479 | 80.256 | 2.032 | -141.611 | 52.333 | 92.149 | 13.117 | -66.109 | 54.885 | 5.199 | -4.533 | -99.252 | 56.172 | 39.533 | -1.697 | -88.408 | 42.205 | 53.9 | -0.053 | -34.915 | 14.421 | 20.98 | -0.035 | -42.678 | 10.086 | 32.504 | -0.028 | -48.986 | 9.731 | 36.64 | 2.479 | -40.625 | -21.897 | 38.838 | 23.213 | -26.597 | -18.316 | 37.845 | 5.157 | -24.082 | -1.6 | 26.2 | -0.1 | -27.3 | -11.6 | 28.9 | 9 | -12.1 | -6.6 | 18.6 | -0.2 | -20.1 | -0.5 | 20.2 | 0.3 | -13.3 | -18.3 | 21.4 | -0.3 | -28.9 | 16 | -19.6 | -9.4 | 17.8 | 10.6 | -7.4 | 16.6 | 26.4 | 2.8 | -20.5 | -1.9 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 0.255 | 0.024 | 0.067 | 0.078 | 0.084 | 0.075 | 37.385 | 0.542 | 0.096 | 15.295 | 0.063 | 0.205 | 0.144 | 0.719 | 0.039 | 0.094 | 0.081 | 0.021 | 0.327 | 0.458 | 0.133 | 0.017 | 0.001 | 0.052 | 0.278 | 0.02 | 0.035 | 0.02 | 0 | 0.05 | 0.078 | 0.35 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 |
Common Stock Repurchased
| -31.623 | -28.35 | -0.038 | -0.033 | -9.331 | -16.769 | -10.327 | 0 | -16.622 | -8.675 | -17.3 | 0.001 | -4.334 | 0 | -0.007 | 0 | -0.011 | -0.306 | -3.873 | -1.001 | -36.896 | -5.686 | -21.206 | -3.745 | -0.013 | -1.085 | 0 | -6.107 | -0.007 | 0 | 0 | -4.944 | -2.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.316 | -0.057 | -0.059 | 0 | -0.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.96 | 0 | 0 | -0.392 | -1.96 | 0 | 0 | -1.96 | -1.715 | 0 | 0 | -1.96 | 0 | 0 | 0 | 0 | -3.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -0.4 | -1.8 | -1.2 |
Other Financing Activities
| -3.757 | -7.534 | -0.038 | 0 | -10.773 | -0.022 | -0.015 | 0 | -1.115 | -8.675 | -16.347 | -0.276 | 0 | 0.392 | 1.802 | -13.276 | 0.169 | 1.654 | 1.715 | -1.001 | 0.076 | 2 | 0.045 | 0 | 0 | 0.056 | 3.621 | 1.11 | 0.246 | 0.169 | 0.69 | -0.686 | -2.002 | 0.247 | -172.168 | 0 | 0.073 | 0.62 | -105.689 | 0.51 | 112.58 | 1.004 | -165.222 | 1.332 | 2.967 | 0.667 | -2.493 | 1.865 | 2.242 | 1.104 | -1.337 | -2.505 | 0.616 | 1.433 | 0.676 | 3.502 | 1.047 | 2.569 | 35.065 | 0.982 | 0.361 | 11.316 | 0.21 | 0.064 | 0 | 0.164 | 0.001 | 0.202 | 0.075 | 1.839 | 1.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.345 | 0 | 0 | 1.012 | -0.322 | 0 | 0 | 0 | 1 | 0.1 | -0.1 | 0.1 | 0.1 | 0.1 | -0.2 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0.1 | 0 | 0 | -2 | 2 | 0 | 0 | 17.5 | 0.1 |
Financing Cash Flow
| -48.093 | -27.323 | -45.549 | -4.759 | -98.573 | -95.752 | -270.542 | 299.306 | 31.612 | -8.744 | -18.932 | -1.882 | -3.776 | 1.148 | 1.347 | 86.494 | -494.474 | 501.408 | -283.937 | 118.684 | 103.908 | 16.863 | -330.76 | 194.428 | 44.036 | 54.345 | -337.599 | 150.696 | 74.203 | 29.046 | 283.682 | 85.704 | -2.002 | 0.247 | -172.168 | 170.109 | 11.983 | 0.62 | -153.694 | 92.381 | 112.58 | 15.111 | -165.222 | 95.021 | 48.447 | 11.755 | -202.585 | 179.95 | 6.176 | 54.127 | -215.726 | 100.086 | 107.589 | 36.927 | -162.152 | 91.669 | 78.072 | 3.682 | -132.75 | 57.461 | 80.617 | 2.032 | -141.161 | 52.652 | 92.173 | 13.348 | -66.03 | 55.171 | 5.349 | 34.691 | -97.385 | 56.268 | 54.828 | -1.634 | -88.203 | 42.349 | 54.619 | -0.014 | -34.821 | 14.502 | 21.001 | 0.292 | -42.22 | 10.219 | 32.521 | -0.027 | -48.934 | 10.009 | 36.66 | 2.514 | -40.605 | -21.897 | 38.888 | 23.291 | -28.592 | -18.272 | 37.873 | 5.629 | -24.404 | -1.6 | 26.2 | -0.1 | -26.3 | -11.5 | 28.8 | 9.1 | -12 | -6.5 | 18.4 | -0.1 | -20.2 | -0.4 | 20.2 | 0.3 | -13.3 | -18.3 | 21.4 | -0.3 | -28.8 | 15.9 | -19.7 | -9.3 | 17.8 | 10.6 | -9.4 | 18.6 | 26.5 | 2.4 | -4.8 | -3 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.03 | -2.766 | 3.702 | -4.841 | 2.07 | 0.628 | 7.577 | -7.586 | -2.732 | -0.666 | 4.401 | -0.584 | 0.531 | -1.149 | 2.208 | 1.193 | 2.948 | -1.192 | 2.495 | -0.743 | 1.106 | -0.069 | 2.747 | -2.014 | -5.489 | 0.572 | 2.255 | 0.849 | 3.467 | -2.92 | 0.264 | -1.643 | -1.122 | 2.308 | -1.111 | 0.558 | -2.762 | 0.497 | -2.511 | 0.44 | -0.145 | -0.144 | -0.569 | 0.599 | -1.727 | 0.246 | 0.182 | 0.393 | -0.057 | 0.002 | 0.101 | -0.044 | -0.012 | -0.022 | 0.024 | -0.002 | 0 | -0.005 | 0.036 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -0.062 | 0.001 | 0.011 | -0.001 | -0.005 | 0.005 | 0.004 | -0.006 | 0 | -0.003 | 0.02 | -0.058 | 0.041 | -0.018 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -93.643 | 0.605 | 310.438 | -0.344 | -91.994 | 98.077 | 40.933 | -0.258 | -287.434 | -27.573 | 186.42 | -230.424 | 113.677 | 44.377 | 202.189 | -103.053 | -363.385 | 418.811 | 141.571 | 16.233 | -8.744 | -21.826 | 4.058 | 23.774 | -28.742 | 25.272 | -22.453 | 9.447 | -8.352 | -12.823 | 34.961 | 0.046 | -50.498 | -37.139 | 78.289 | 35.488 | -66.898 | -42.646 | 79.196 | 27.624 | -2.076 | 1.519 | -7.72 | 13.357 | -4.166 | -6.74 | -12.286 | 16.993 | -15.683 | 13.676 | 8.577 | 7.517 | -4.135 | 2.656 | -6.541 | 10.439 | -11.722 | -28.944 | 30.18 | 10.951 | 3.42 | -0.246 | -7.22 | 6.746 | 0.416 | -35.775 | 32.88 | 2.789 | -56.099 | 46.745 | 6.108 | 5.19 | -7.47 | 1.167 | 4.36 | 1.477 | -21.491 | 6.111 | 13.531 | 2.363 | -15.051 | -0.341 | 14.412 | 1.226 | -3.103 | 0.129 | 2.431 | 0.617 | 0.021 | -2.142 | 0.787 | 0.261 | 1.114 | -8.912 | 8.637 | -0.637 | 0.611 | -13.91 | 14.03 | -1.3 | 1.4 | -6.8 | 6.8 | 0 | -0.3 | -5.3 | 3.5 | 1.5 | -4.9 | -7.3 | 11.7 | 0.6 | -2.6 | -4.5 | 5.6 | -0.8 | 2.3 | -1 | -1 | 1.4 | -2.8 | 2.4 | 0 | -0.6 | 0.6 | 1 | 1.5 | -0.8 | -0.3 | -2.3 |
Cash At End Of Period
| 414.791 | 508.434 | 507.829 | 197.391 | 197.735 | 289.729 | 191.652 | 150.719 | 150.977 | 438.411 | 465.984 | 279.564 | 509.988 | 396.311 | 351.934 | 149.745 | 252.798 | 616.183 | 197.372 | 55.801 | 39.568 | 48.312 | 70.138 | 66.08 | 42.306 | 71.048 | 45.776 | 68.229 | 58.782 | 67.134 | 79.957 | 44.996 | 44.95 | 95.448 | 132.587 | 54.298 | 18.81 | 85.708 | 128.354 | 49.158 | 21.534 | 23.61 | 22.091 | 29.811 | 16.454 | 20.62 | 27.36 | 39.646 | 22.653 | 38.336 | 24.66 | 16.083 | 8.566 | 12.701 | 10.045 | 16.586 | 6.147 | 17.869 | 46.813 | 16.633 | 5.682 | 2.262 | 2.508 | 9.728 | 2.982 | 2.566 | 38.341 | 5.461 | 2.672 | 58.771 | 12.026 | 5.918 | 0.728 | 8.198 | 7.031 | 2.671 | 1.194 | 22.685 | 16.574 | 3.043 | 0.68 | 15.731 | 16.072 | 1.66 | 0.434 | 3.537 | 3.408 | 0.977 | 0.36 | 0.339 | 2.481 | 1.694 | 1.433 | 0.319 | 9.231 | 0.594 | 1.231 | 0.62 | 14.53 | 0.5 | 1.8 | 0.4 | 6.8 | 0 | -0.3 | 0.5 | 3.5 | 1.5 | -4.9 | 5.8 | 11.7 | 0.6 | -2.6 | 3.1 | 5.6 | -0.8 | 2.3 | 0.4 | -1 | 2.2 | -2.8 | 2.4 | 0 | 1.2 | 1.8 | 1 | 1.5 | -0.8 | -0.3 | 1.2 |