G-III Apparel Group, Ltd.
NASDAQ:GIII
30.86 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 507.829 | 191.652 | 465.984 | 351.934 | 197.372 | 70.138 | 45.776 | 79.957 | 132.587 | 128.354 | 22.091 | 27.36 | 24.66 | 10.045 | 46.813 | 2.508 | 38.341 | 12.026 | 7.031 | 16.574 | 16.072 | 3.408 | 2.481 | 9.231 | 14.53 | 7.2 | 5.8 | 13.1 | 7.6 | 1.4 | 0.8 | 1.8 | 4.4 | 1.7 | 3.5 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 507.829 | 191.652 | 465.984 | 351.934 | 197.372 | 70.138 | 45.776 | 79.957 | 132.587 | 128.354 | 22.091 | 27.36 | 24.66 | 10.045 | 46.813 | 2.508 | 38.341 | 12.026 | 7.031 | 16.574 | 16.072 | 3.408 | 2.481 | 9.231 | 14.53 | 7.2 | 5.8 | 13.1 | 7.6 | 1.4 | 0.8 | 1.8 | 4.4 | 1.7 | 3.5 |
Net Receivables
| 562.363 | 674.963 | 605.512 | 492.698 | 530.137 | 502.133 | 294.43 | 263.881 | 221.5 | 195.678 | 160.01 | 178.216 | 162.51 | 138.341 | 73.456 | 69.695 | 66.944 | 60.96 | 45.751 | 24.783 | 19.304 | 19.157 | 9.922 | 11.528 | 16.597 | 10.6 | 11.4 | 7.2 | 11.8 | 15.3 | 15.2 | 13.4 | 22.9 | 32.5 | 19.4 |
Inventory
| 520.426 | 709.345 | 512.155 | 416.503 | 551.918 | 576.383 | 553.323 | 483.269 | 485.311 | 426.18 | 359.639 | 280.929 | 253.521 | 204.995 | 119.877 | 116.612 | 59.934 | 38.111 | 30.395 | 24.108 | 28.361 | 30.948 | 37.172 | 42.45 | 21.175 | 16.4 | 20.2 | 14 | 14.2 | 25.5 | 38.4 | 35.4 | 25 | 28.1 | 10.2 |
Other Current Assets
| 69.7 | 76.54 | 69.206 | 82.905 | 89.261 | 105.241 | 66.072 | 55.831 | 63.042 | 45.697 | 44.45 | 30.08 | 24.087 | 25.406 | 26.009 | 21.884 | 18.546 | 16.643 | 11.945 | 7.244 | 8.823 | 8.642 | 9.035 | -1.761 | -2.998 | 1.7 | 1.8 | 0.9 | -1.3 | 2.8 | 1.7 | 0.5 | 2.7 | 2.7 | 2.3 |
Total Current Assets
| 1,657.77 | 1,652.5 | 1,652.857 | 1,344.04 | 1,368.688 | 1,253.895 | 959.601 | 882.938 | 902.44 | 798.866 | 586.19 | 516.585 | 278.181 | 378.787 | 266.155 | 210.699 | 183.765 | 126.129 | 95.122 | 72.709 | 72.56 | 62.155 | 58.61 | 61.448 | 49.304 | 35.9 | 39.2 | 35.2 | 32.3 | 45 | 56.1 | 51.1 | 55 | 65 | 35.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 271.97 | 293.407 | 218.4 | 243.134 | 346.055 | 86.407 | 97.857 | 102.571 | 103.579 | 81.671 | 62.832 | 40.816 | 33.365 | 22.556 | 7.539 | 9.863 | 5.261 | 5.641 | 4.296 | 2.35 | 1.969 | 2.065 | 3.021 | 2.94 | 3.316 | 3.8 | 3.4 | 5 | 6.3 | 7 | 9.2 | 4.6 | 3.9 | 3 | 2.2 |
Goodwill
| 0 | 0 | 262.527 | 263.135 | 260.622 | 261.137 | 262.71 | 269.262 | 49.437 | 52.13 | 55.604 | 60.396 | 26.1 | 26.1 | 26.1 | 25.494 | 31.746 | 25.006 | 18.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 662.009 | 662.998 | 484.69 | 478.671 | 477.021 | 482.146 | 488.67 | 483.972 | 78.066 | 86.33 | 95.012 | 89.922 | 17.611 | 18.483 | 19.826 | 21.406 | 11.143 | 11.971 | 15.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 662.009 | 662.998 | 747.217 | 741.806 | 737.643 | 743.283 | 751.38 | 753.234 | 127.503 | 138.46 | 150.616 | 150.318 | 43.711 | 44.583 | 45.926 | 46.9 | 42.889 | 36.977 | 33.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 22.472 | 24.467 | 65.503 | 63.523 | 61.987 | 66.587 | 62.422 | 61.171 | 25.662 | -16.072 | -16.331 | 0 | 2.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 19.248 | 26.389 | 3.559 | 5.098 | 18.135 | 22.427 | 11.439 | 15.849 | 17.564 | 16.072 | 16.331 | 0 | 9.559 | 8.304 | 10.672 | 11.64 | 3.944 | 2.8 | 2.415 | 2.05 | 1.94 | 2.181 | 1.954 | 4.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 47.695 | 52.644 | 54.992 | 38.785 | 32.629 | 35.459 | 32.478 | 36.181 | 7.322 | 27.721 | 31.259 | 10.053 | 187.037 | 2.173 | 1.723 | 1.858 | 1.839 | 1.982 | 2.696 | 3.486 | 4.227 | 4.555 | 4.116 | 2.675 | 6.981 | 5.2 | 4.1 | 4.3 | 2.7 | 2.6 | 2.3 | 1.8 | 1.2 | 0.4 | 0.5 |
Total Non-Current Assets
| 1,023.394 | 1,059.905 | 1,089.671 | 1,092.346 | 1,196.449 | 954.163 | 955.576 | 969.006 | 281.63 | 247.852 | 244.707 | 201.187 | 276.091 | 77.616 | 65.86 | 70.261 | 53.933 | 47.4 | 43.195 | 7.886 | 8.136 | 8.801 | 9.091 | 10.504 | 10.297 | 9 | 7.5 | 9.3 | 9 | 9.6 | 11.5 | 6.4 | 5.1 | 3.4 | 2.7 |
Total Assets
| 2,681.164 | 2,712.405 | 2,742.528 | 3,763.599 | 2,565.137 | 2,204.54 | 1,915.126 | 1,856.373 | 1,184.07 | 1,046.718 | 830.897 | 717.772 | 554.272 | 456.403 | 332.015 | 280.96 | 237.698 | 173.529 | 138.317 | 80.595 | 80.696 | 70.956 | 67.701 | 71.952 | 59.601 | 44.9 | 46.7 | 44.5 | 41.3 | 54.6 | 67.6 | 57.5 | 60.1 | 68.4 | 38.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 182.531 | 169.508 | 236.921 | 139.183 | 204.786 | 225.499 | 232.364 | 217.902 | 173.586 | 174.541 | 131.241 | 104.037 | 96.727 | 103.012 | 50.337 | 51.463 | 24.29 | 12.43 | 9.749 | 6.565 | 6.155 | 5.699 | 5.079 | 7.411 | 5.875 | 2.6 | 2.6 | 2.2 | 2.5 | 3.9 | 10.3 | 5.6 | 0 | 4.9 | 0 |
Short Term Debt
| 128.2 | 241.352 | 89.763 | 91.522 | 127.005 | 0 | 0 | 0 | 0 | 0 | 48.843 | 65 | 30.05 | 0 | 0 | 29.048 | 13.06 | 11.13 | 7.578 | 0.972 | 0.852 | 0.885 | 0.906 | 1.58 | 3.427 | 2.9 | 3.7 | 3.8 | 3.6 | 13.5 | 13.2 | 10.1 | 19.7 | 29.9 | 20.5 |
Tax Payables
| 14.676 | 14.875 | 9.995 | 11.853 | 8.468 | 8.859 | 19.748 | 2.242 | 23.347 | 6.507 | 6.807 | 12.181 | 6.212 | 0.041 | 10.874 | 5.222 | 4.348 | 2.613 | 2.269 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 5.2 | 5.1 | 5.1 | 114.64 | 110.306 | 0 | 0 | 0 | 0 | 0 | 0 | 12.181 | -140.257 | 0 | 0 | 20.877 | 16.759 | 14.109 | 10.949 | 5.2 | 6.506 | 6.612 | 5.461 | 8.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 168.221 | 153.334 | 174.126 | 159.444 | 273.701 | 346.43 | 95.055 | 95.275 | 47.871 | 60.115 | 54.335 | 51.998 | 43.53 | 36.24 | 30.862 | 25.812 | 21.653 | 18.098 | 14.329 | 5.2 | 8.165 | 8.311 | 6.579 | 10.599 | 8.847 | 3.2 | 3.7 | 4.7 | 4 | 5 | 1.1 | 0.4 | 5.9 | 0.3 | 8.7 |
Total Current Liabilities
| 493.628 | 579.069 | 510.805 | 402.002 | 613.96 | 580.788 | 347.167 | 315.419 | 244.804 | 241.163 | 241.226 | 233.216 | 30.05 | 139.293 | 92.073 | 111.545 | 63.351 | 44.271 | 33.925 | 12.841 | 15.172 | 14.895 | 12.564 | 19.59 | 18.149 | 8.7 | 10 | 10.7 | 10.1 | 22.4 | 24.6 | 16.1 | 25.6 | 35.1 | 29.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 581.054 | 688.814 | 658.212 | 669.618 | 645.834 | 386.604 | 391.044 | 461.756 | 0 | 0 | 20.56 | 19.778 | 0 | 0 | 0 | 0 | 0 | 13.143 | 21.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.6 | 0.9 | 1.5 | 0.8 | 1 | 0.9 | 1 | 3.5 |
Deferred Revenue Non-Current
| 178.247 | 0 | 0 | 464.39 | 333.628 | 0 | 0 | 0 | 0 | 0 | 5.55 | 8.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 42.736 | 44.783 | 40.01 | 20.353 | 7.952 | 15.128 | 15.888 | 14.3 | 23.84 | 20.471 | 22.1 | 14.442 | 1.289 | 6.501 | 6.495 | 6.648 | 1.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 15.764 | 15.141 | 13.118 | 7.208 | 6.719 | 36.529 | 40.389 | 39.233 | 27.299 | 23.826 | 25.015 | 21.096 | 164.961 | 7.115 | 1.237 | 0.538 | 0.473 | 0.473 | 0.631 | 0.824 | 0.252 | 0.313 | 0.418 | 0.293 | 0.419 | 0.6 | 0.3 | 0.4 | 0.6 | 0.6 | 0.1 | -0.1 | -0.1 | 0 | 0.1 |
Total Non-Current Liabilities
| 639.554 | 748.738 | 711.34 | 697.179 | 660.505 | 438.261 | 447.321 | 515.289 | 51.139 | 44.297 | 67.675 | 55.316 | 166.25 | 13.616 | 7.732 | 7.186 | 0.473 | 13.616 | 22.381 | 0.824 | 0.252 | 0.313 | 0.418 | 0.293 | 0.419 | 0.6 | 0.7 | 1 | 1.5 | 2.1 | 0.9 | 0.9 | 0.8 | 1 | 3.6 |
Total Liabilities
| 1,133.182 | 1,326.957 | 1,222.616 | 2,426.394 | 1,274.465 | 1,015.531 | 794.438 | 835.137 | 295.943 | 285.46 | 308.9 | 288.532 | 196.3 | 152.909 | 99.805 | 118.731 | 63.824 | 57.887 | 56.306 | 13.665 | 15.424 | 15.208 | 12.982 | 19.883 | 18.568 | 9.3 | 10.7 | 11.7 | 11.6 | 24.5 | 25.5 | 17 | 26.4 | 36.1 | 32.8 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.245 | 0.253 | 0.229 | 0.23 | 0.209 | 0.206 | 0.203 | 0.201 | 0.192 | 0.171 | 0.168 | 0.145 | 0.127 | 0.075 | 0.073 | 0.071 | 0.069 | 0.069 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,160.112 | 983.944 | 1,117.005 | 916.683 | 893.138 | 758.881 | 674.542 | 612.418 | 560.491 | 446.158 | 335.797 | 258.437 | 201.562 | 151.942 | 95.26 | 63.542 | 77.571 | 59.781 | 46.592 | 39.5 | 38.797 | 30.421 | 30.039 | 27.675 | 16.521 | 10.7 | 11.9 | 9.1 | 23.6 | 6.4 | 18.2 | 16.8 | 12.8 | 11.5 | 1.9 |
Accumulated Other Comprehensive Income/Loss
| -3.207 | -11.653 | -14.529 | -2.094 | -18.008 | -15.194 | -5.522 | -27.722 | -23.689 | -10.105 | 6.165 | 3.523 | 0.004 | -0.019 | -0.036 | -5.544 | -2.612 | -16.352 | -15.208 | 0.05 | 0.047 | 0.036 | -12.161 | -11.227 | -10.59 | -9.2 | -8.1 | -7.6 | -6.4 | -5.3 | -3.3 | -2 | -1 | -0.7 | -0.4 |
Other Total Stockholders Equity
| 393.091 | 412.893 | 417.172 | 421.388 | 415.278 | 445.058 | 451.424 | 436.287 | 351.096 | 324.975 | 180.942 | 167.233 | 156.203 | 151.37 | 136.794 | 98.516 | 96.135 | 55.716 | 35.292 | 27.305 | 26.355 | 25.22 | 36.772 | 35.552 | 35.034 | 34.1 | 31.9 | 31.3 | 12.5 | 29 | 26.9 | 25.7 | 21.9 | 21.5 | 3.8 |
Total Shareholders Equity
| 1,550.26 | 1,385.448 | 1,519.912 | 1,336.241 | 1,290.672 | 1,189.009 | 1,120.688 | 1,021.236 | 888.127 | 761.258 | 521.997 | 429.24 | 357.972 | 303.494 | 232.21 | 162.229 | 173.874 | 115.642 | 82.011 | 66.93 | 65.272 | 55.748 | 54.719 | 52.069 | 41.033 | 35.6 | 35.7 | 32.8 | 29.7 | 30.1 | 41.8 | 40.5 | 33.7 | 32.3 | 5.3 |
Total Equity
| 1,547.982 | 1,384.598 | 1,520.383 | 1,337.205 | 1,290.672 | 1,189.009 | 1,120.688 | 1,021.236 | 888.127 | 761.258 | 520.88 | 429.081 | 357.972 | 303.494 | 232.21 | 162.229 | 173.874 | 115.642 | 82.011 | 66.93 | 65.272 | 55.748 | 54.719 | 52.069 | 41.033 | 35.6 | 36 | 32.8 | 29.7 | 30.1 | 42.1 | 40.5 | 33.7 | 32.3 | 5.3 |
Total Liabilities & Shareholders Equity
| 2,681.164 | 2,712.405 | 2,742.528 | 3,763.599 | 2,565.137 | 2,204.54 | 1,915.126 | 1,856.373 | 1,184.07 | 1,046.718 | 830.897 | 717.772 | 554.272 | 456.403 | 332.015 | 280.96 | 237.698 | 173.529 | 138.317 | 80.595 | 80.696 | 70.956 | 67.701 | 71.952 | 59.601 | 44.9 | 46.7 | 44.5 | 41.3 | 54.6 | 67.6 | 57.5 | 60.1 | 68.4 | 38.1 |