GFL Limited
NSE:GFLLIMITED.NS
52.99 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 22.543 | 26.036 | 14.896 | 987.456 | 18,974.434 | 29,688.442 | 38,506.778 | 62,288.229 | 70,056.072 | 53,310.353 | 34,406.837 | 31,609.347 | 28,301.564 | 14,439.161 | 12,601.618 | 12,701.319 | 9,294.544 | 7,270.822 | 2,891.44 | 2,334.689 |
| Cost of Revenue
| 6.301 | 12.339 | 7.852 | 1,233.077 | 6,211.785 | 7,642.211 | 7,071.251 | 43,323.914 | 49,847.442 | 22,604.725 | 23,308.067 | 6,794.058 | 2,387.547 | -691.842 | 2,058.402 | -448.35 | -96.504 | 37.869 | 110.872 | -17.027 |
| Gross Profit
| 16.242 | 13.697 | 7.044 | -245.621 | 12,762.649 | 22,046.231 | 31,435.527 | 18,964.315 | 20,208.63 | 30,705.628 | 11,098.77 | 24,815.289 | 25,914.017 | 15,131.003 | 10,543.216 | 13,149.669 | 9,391.048 | 7,232.953 | 2,780.568 | 2,351.716 |
| Gross Profit Ratio
| 0.72 | 0.526 | 0.473 | -0.249 | 0.673 | 0.743 | 0.816 | 0.304 | 0.288 | 0.576 | 0.323 | 0.785 | 0.916 | 1.048 | 0.837 | 1.035 | 1.01 | 0.995 | 0.962 | 1.007 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 131.645 | 0 | 126.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6.274 | 5.534 | 4.27 | 91.436 | 305.989 | 302.807 | 741.985 | 621.328 | 631.097 | 463.598 | 419.264 | 429.489 | 496.967 | 330.004 | 4,981.395 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0.429 | 0.5 | 0.014 | 12.17 | 5,068.329 | 4,776.994 | 4,761.007 | 4,985.386 | 4,984.567 | 3,680.047 | 2,678.033 | 538.68 | 1,775.586 | 1,023.398 | -3,961.433 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 6.703 | 6.034 | 4.284 | 103.606 | 5,374.318 | 5,079.801 | 5,502.992 | 10,358.749 | 9,672.906 | 4,143.645 | 6,549.187 | 968.169 | 763.943 | 6,571.642 | 1,019.962 | 0 | 0 | 0 | -1,184.345 | 0 |
| Other Expenses
| 0 | 5.771 | 1.456 | 4,148.515 | 0 | 16,966.43 | 25,932.535 | 0 | 0 | 26,561.983 | 76.74 | 14,410.491 | 9,320.791 | -831.62 | 5,561.821 | 7,674.458 | 4,204 | -567.27 | 2,780.568 | 1,561.649 |
| Operating Expenses
| 6.915 | 11.805 | 5.74 | 4,252.121 | 12,762.649 | 22,046.231 | 31,435.527 | 37,999.457 | 38,415.97 | 30,705.628 | 6,549.187 | 15,378.66 | 11,593.344 | 15,131.003 | 10,543.216 | 7,674.458 | 4,204 | -567.27 | 1,596.223 | 1,561.649 |
| Operating Income
| 9.327 | 7.941 | -0.23 | -4,497.742 | 3,351.748 | 3,143.541 | 4,912.953 | 8,699.768 | 10,030.489 | 7,245.936 | 4,296.804 | 9,436.629 | 12,050.948 | 9,213.157 | 3,935.706 | 5,475.211 | 5,187.048 | 3,914.96 | -442.845 | 790.067 |
| Operating Income Ratio
| 0.414 | 0.305 | -0.015 | -4.555 | 0.177 | 0.106 | 0.128 | 0.14 | 0.143 | 0.136 | 0.125 | 0.299 | 0.426 | 0.638 | 0.312 | 0.431 | 0.558 | 0.538 | -0.153 | 0.338 |
| Total Other Income Expenses Net
| -91.132 | 23,952.875 | -34.389 | 57.167 | -2,062.172 | -1,528.611 | -2,118.684 | -4,285.656 | -1,507.504 | 1,010.474 | -1,654.773 | -1,978.249 | -1,865.129 | -5,635.043 | 165.529 | -560.325 | -362.11 | -96.37 | 1,787.955 | -51.025 |
| Income Before Tax
| -81.805 | 23,960.816 | -34.619 | -4,440.575 | 1,289.576 | 1,614.93 | 2,794.269 | 4,414.112 | 8,522.985 | 8,256.41 | 2,642.031 | 7,458.38 | 10,185.819 | 3,578.114 | 4,101.235 | 4,914.886 | 4,824.938 | 3,818.59 | 1,345.11 | 739.042 |
| Income Before Tax Ratio
| -3.629 | 920.296 | -2.324 | -4.497 | 0.068 | 0.054 | 0.073 | 0.071 | 0.122 | 0.155 | 0.077 | 0.236 | 0.36 | 0.248 | 0.325 | 0.387 | 0.519 | 0.525 | 0.465 | 0.317 |
| Income Tax Expense
| -6.115 | 1,373.986 | 6.432 | -1,083.777 | 1,137.72 | 584.739 | 393.614 | 2,269.017 | 2,429.676 | 1,585.205 | 376.409 | 1,936.682 | 2,428.15 | 1,039.101 | 716.85 | 1,292.135 | 1,315.565 | 1,153.801 | 206.282 | 218.973 |
| Net Income
| -75.69 | 22,483.773 | -1,112.65 | -2,317.179 | -1,233.799 | 13,048.908 | 2,535.101 | 881.199 | 3,993.195 | 5,852.653 | 1,819.92 | 5,433.575 | 7,800.49 | 2,714.214 | 3,501.052 | 3,510.403 | 3,494.651 | 2,664.789 | 1,138.828 | 520.069 |
| Net Income Ratio
| -3.358 | 863.565 | -74.695 | -2.347 | -0.065 | 0.44 | 0.066 | 0.014 | 0.057 | 0.11 | 0.053 | 0.172 | 0.276 | 0.188 | 0.278 | 0.276 | 0.376 | 0.367 | 0.394 | 0.223 |
| EPS
| -0.69 | 204.68 | -10.13 | -21.09 | -11.23 | 118.79 | 23.08 | 8.02 | 36.35 | 53.28 | 16.94 | 49.46 | 71.01 | 24.71 | 31.03 | 31.02 | 29.75 | 22.61 | 19.74 | 9.4 |
| EPS Diluted
| -0.69 | 204.68 | -10.13 | -21.09 | -11.23 | 118.79 | 23.08 | 8.02 | 36.35 | 53.28 | 16.94 | 49.46 | 71.01 | 24.71 | 31.03 | 31.02 | 29.75 | 22.61 | 19.74 | 9.4 |
| EBITDA
| 22.003 | 24,513.05 | -33.81 | 860.594 | 6,119.856 | 4,610.487 | 8,094.16 | 10,689.442 | 13,268.445 | 13,255.263 | 6,295.831 | 10,369.811 | 12,338.129 | 10,183.141 | 5,400.004 | 6,112.08 | 5,492.384 | 4,311.601 | -257.438 | 870.465 |
| EBITDA Ratio
| 0.976 | 941.506 | -2.27 | 0.872 | 0.323 | 0.155 | 0.21 | 0.172 | 0.189 | 0.249 | 0.183 | 0.328 | 0.436 | 0.705 | 0.429 | 0.481 | 0.591 | 0.593 | -0.089 | 0.373 |