
GFL Limited
NSE:GFLLIMITED.NS
52.99 (INR) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 5.714 | 3.1 | 234.778 | 749.506 | 406.245 | 1,636.675 | 1,107.604 | 2,376.924 | 1,340.206 | 10,842.362 | 284.021 | 459.788 | 2,812.229 | 607.241 | 1,383.203 | 2,058.756 | 322.857 | 217.037 | 326.249 | 316.962 |
Short Term Investments
| 188.082 | 174.702 | 1,993.379 | 186.88 | 190.753 | 292.273 | 1,676.462 | 5,669.898 | 5,202.605 | 601.148 | 3,069.02 | 2,336.713 | 368.466 | 2,249.527 | 1,520.306 | 1,892.039 | 1,630.145 | 1,125.781 | 877.614 | 458.18 |
Cash and Short Term Investments
| 193.796 | 177.773 | 2,228.157 | 936.386 | 596.998 | 1,928.948 | 2,784.066 | 8,046.822 | 6,972.432 | 11,446.286 | 3,353.041 | 2,796.501 | 3,180.695 | 2,856.768 | 2,903.509 | 3,950.795 | 1,953.002 | 1,342.818 | 1,203.863 | 775.142 |
Net Receivables
| 2.139 | 2.598 | 293.001 | 179.271 | 770.314 | 16,284.971 | 19,909.805 | 28,044.913 | 28,854.984 | 18,635.177 | 9,496.777 | 8,886.851 | 3,341.262 | 4,496.469 | 2,303.124 | 0 | 2,460.406 | 0 | 0 | 0 |
Inventory
| -0.699 | -1.245 | 143.274 | 103.353 | 136.454 | 9,559.411 | 13,139.423 | 10,585.278 | 9,364.852 | 8,662.305 | 6,294.755 | 5,141.274 | 5,330.97 | 2,550.229 | 2,039.203 | 1,938.385 | 1,013.859 | 541.964 | 838.452 | 474.999 |
Other Current Assets
| 327.565 | 330.778 | 763.019 | 1,093.92 | 57,776.88 | 52,000.096 | 3,833.185 | 12,744.753 | 2,096.875 | 1,697.608 | 1,833.323 | 1,324.601 | 445.742 | -1,816.002 | -1,223.594 | 1,364.266 | 746.003 | 515.575 | 384.323 | 412.028 |
Total Current Assets
| 522.801 | 509.904 | 3,427.191 | 2,311.881 | 59,290.341 | 79,773.426 | 39,662.205 | 59,220.238 | 46,947.619 | 40,432.471 | 21,052.365 | 18,239.177 | 12,430.666 | 8,087.464 | 6,022.242 | 7,253.446 | 4,543.125 | 2,407.857 | 2,426.638 | 1,662.169 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.108 | 0.066 | 30,894.313 | 31,147.363 | 32,025.646 | 25,130.116 | 44,270.091 | 37,947.142 | 47,146.091 | 43,059.847 | 43,656.928 | 40,206.974 | 33,213.156 | 22,410.364 | 15,962.816 | 12,619.885 | 10,383.812 | 8,033.054 | 3,741.221 | 1,919.649 |
Goodwill
| 0 | 0 | 175.097 | 175.097 | 175.097 | 175.493 | 175.493 | 175.493 | 179.185 | 1,650.824 | 573.876 | 558.199 | 695.083 | 505.33 | 0 | 0 | 0 | 0 | 0 | -1.739 |
Intangible Assets
| 0 | 0 | 33.782 | 56.393 | 84.104 | 413.537 | 831.695 | 925.215 | 1,087.635 | 920.104 | 681.077 | 534.97 | 465.056 | 264.738 | 189.911 | 121.363 | 142.679 | 35.239 | 87.562 | 5.817 |
Goodwill and Intangible Assets
| 0 | 0 | 208.879 | 231.49 | 259.201 | 589.03 | 1,007.188 | 1,100.708 | 1,241.525 | 2,640.509 | 1,254.953 | 1,093.169 | 1,160.139 | 808.553 | 189.911 | 121.363 | 142.679 | 35.239 | 87.562 | 4.078 |
Long Term Investments
| 26,797.262 | 26,875.37 | -1,990.951 | -82.907 | -21.249 | 988.199 | 2,631.736 | -1,670.394 | -1,995.935 | 894.047 | -2,238.394 | 774.767 | 1,227.616 | 1,740.113 | 5,714.163 | 2,783.058 | 5,391.584 | 4,864.034 | 3,825.27 | 1,678.695 |
Tax Assets
| 0 | 0 | 3,576.833 | 2,840.542 | 154.986 | 207.944 | 1,675.517 | 482.855 | 1,201.836 | 504.196 | 162.656 | 164.853 | 2.812 | 23.328 | 0.074 | 30.361 | 28.658 | 0 | 15.921 | 13.101 |
Other Non-Current Assets
| 188.266 | 26.264 | 4,229.542 | 2,385.083 | 4,308.079 | 8,978.165 | 9,956.303 | 12,709.867 | 11,455.033 | 6,831.885 | 7,090.898 | 4,883.657 | 3,808.23 | 3,067.012 | 1,725.364 | 2,464.464 | 807.904 | 1,773.764 | 281.26 | 146.326 |
Total Non-Current Assets
| 26,985.636 | 26,901.7 | 36,918.616 | 36,521.571 | 36,571.677 | 35,685.51 | 59,540.835 | 50,570.178 | 59,048.55 | 53,426.288 | 49,927.041 | 47,123.42 | 39,411.953 | 28,049.37 | 23,592.328 | 17,988.77 | 16,725.979 | 14,706.091 | 7,935.313 | 3,748.748 |
Total Assets
| 27,321.054 | 27,411.479 | 40,345.807 | 38,833.452 | 95,862.018 | 115,458.936 | 99,203.04 | 109,790.416 | 105,996.169 | 93,858.759 | 70,979.405 | 64,085.952 | 51,842.619 | 36,136.834 | 29,614.57 | 25,242.216 | 21,269.104 | 17,113.948 | 10,361.951 | 5,410.917 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1.407 | 1.584 | 1,359.245 | 1,161.169 | 1,307.522 | 10,544.212 | 8,415.405 | 11,049.001 | 13,434.979 | 8,370.888 | 6,294.433 | 3,921.658 | 2,227.953 | 2,102.936 | 1,725.542 | 1,497.789 | 1,190.854 | 940.06 | 594.796 | 354.529 |
Short Term Debt
| 0 | 0 | 1,188.648 | 1,493.236 | 2,074.583 | 8,335.491 | 14,066.609 | 21,641.79 | 19,053.854 | 14,296.009 | 10,550.585 | 9,258.5 | 6,559.084 | 3,525.703 | 2,021.495 | 0 | 0 | 451.838 | 0 | 0 |
Tax Payables
| 0.5 | 0.5 | 137.253 | 55.323 | 691.873 | 809.73 | 964.236 | 919.42 | 443.02 | 641.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 392.389 | 0 | 0 | 0 | 2,303.064 | 709.756 | 1,060.457 | 0 | 0 | 0 | 59.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7.199 | 13.616 | 861.238 | 1,162.943 | 864.801 | 15,092.2 | 4,064.274 | 3,253.464 | 3,318.528 | 4,243.045 | 2,889.298 | 2,432.516 | 3,489.438 | 4,627.318 | 659.532 | 1,697.487 | 1,747.845 | 1,254.232 | 941.163 | 145.276 |
Total Current Liabilities
| 9.106 | 15.7 | 3,938.773 | 3,872.671 | 4,938.779 | 34,781.633 | 29,813.588 | 37,573.431 | 37,310.838 | 27,551.781 | 19,734.316 | 15,612.674 | 12,336.808 | 10,255.957 | 4,406.569 | 3,195.276 | 2,938.699 | 2,646.13 | 1,535.959 | 499.805 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 0 | 28,292.156 | 27,062.734 | 26,294.94 | 3,866.072 | 5,960.821 | 11,437.81 | 10,673.891 | 11,131.798 | 12,472.496 | 12,085.394 | 8,957.368 | 2,733.743 | 4,166.388 | 7,229.768 | 5,228.613 | 4,434.793 | 2,080.63 | 814.496 |
Deferred Revenue Non-Current
| 0 | 0 | 512.283 | 576.533 | 455.472 | 814.586 | 470.033 | 2,033.589 | 578.879 | 700.501 | 244.626 | 132.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,369.003 | 1,378.059 | 0.349 | 2.834 | 0.087 | 0 | 2,012.506 | 2,095.62 | 0 | 3,152.235 | 2,523.738 | 2,011.858 | 1,684.768 | 1,512.328 | 1,133.278 | 1,055.567 | 948.171 | 533.315 | 151.513 | 92.431 |
Other Non-Current Liabilities
| 0.405 | 0.241 | 166.646 | 233.581 | 31,624.614 | 15,413.239 | 1,349.288 | 652.77 | 3,337.527 | -162.488 | 418.296 | 559.979 | 148.757 | 1,105.096 | 2,021.496 | 1,027.816 | 945.017 | 1,287.132 | 734.292 | 0 |
Total Non-Current Liabilities
| 1,369.408 | 1,378.3 | 28,971.434 | 27,875.682 | 58,375.113 | 20,093.897 | 9,792.648 | 16,219.789 | 14,590.297 | 15,048.48 | 15,659.156 | 14,789.31 | 10,790.893 | 5,351.167 | 7,321.162 | 9,313.151 | 7,121.801 | 6,255.24 | 2,966.435 | 906.927 |
Total Liabilities
| 1,378.514 | 1,393.977 | 32,910.207 | 31,748.353 | 63,943.75 | 42,812.019 | 39,606.236 | 53,793.22 | 51,901.135 | 43,013.679 | 35,393.472 | 30,401.984 | 23,127.701 | 15,617.621 | 11,727.731 | 11,504.049 | 10,060.5 | 8,901.37 | 4,502.394 | 1,406.732 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 109.85 | 109.85 | 109.85 | 109.85 | 109.85 | 109.85 | 109.85 | 109.85 | 109.85 | 109.85 | 109.85 | 109.85 | 109.85 | 109.85 | 109.85 | 109.85 | 115.78 | 115.78 | 115.78 | 115.78 |
Retained Earnings
| 25,824.956 | 25,901.072 | 501.618 | 1,691.513 | 16,686.083 | 21,283.962 | 11,194.952 | 10,762.228 | 10,065.225 | 7,609.452 | 5,988.271 | 4,844.849 | 3,787.306 | 24.818 | 24.818 | 13,628.317 | 11,092.824 | 8,089.298 | 5,743.777 | 3,888.405 |
Accumulated Other Comprehensive Income/Loss
| 7.734 | 6.58 | 476.171 | 499.62 | 0 | 33,702.882 | 31,690.476 | 29,637.768 | 0 | 2,664.883 | 0 | 0 | 24,942.776 | 16,896.964 | 0 | -1,712.289 | 0 | -879.53 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 2,442.5 | 1,424.864 | 4,991.372 | 4,671.552 | 4,672.689 | 4,672.689 | 34,360.754 | 31,968.41 | 26,871.626 | 27,150.764 | -1,659.091 | 2,048.326 | 16,681.348 | 684.473 | -945.017 | 44.236 | -734.292 | 0 |
Total Shareholders Equity
| 25,942.54 | 26,017.502 | 3,530.139 | 3,725.847 | 21,787.305 | 59,768.246 | 47,667.967 | 45,182.535 | 44,535.829 | 42,352.595 | 32,969.747 | 32,105.463 | 27,180.841 | 19,079.958 | 16,816.016 | 12,710.351 | 10,263.587 | 7,369.784 | 5,125.265 | 4,004.185 |
Total Equity
| 25,942.54 | 26,017.502 | 7,435.6 | 7,085.099 | 31,918.268 | 72,646.917 | 59,596.804 | 55,997.196 | 54,095.034 | 50,845.08 | 35,585.933 | 34,960.613 | 28,714.918 | 20,519.213 | 17,886.839 | 13,738.167 | 11,208.604 | 8,205.078 | 5,859.557 | 4,004.185 |
Total Liabilities & Shareholders Equity
| 27,321.054 | 27,411.479 | 40,345.807 | 38,833.452 | 95,862.018 | 115,458.936 | 99,203.04 | 109,790.416 | 105,996.169 | 93,858.759 | 70,979.405 | 64,085.952 | 51,842.619 | 36,136.834 | 29,614.57 | 25,242.216 | 21,269.104 | 17,113.948 | 10,361.951 | 5,410.917 |