GFL Limited

NSE:GFLLIMITED.NS

52.99 (INR) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 5.7143.1234.778749.506406.2451,636.6751,107.6042,376.9241,340.20610,842.362284.021459.7882,812.229607.2411,383.2032,058.756322.857217.037326.249316.962
Short Term Investments 188.082174.7021,993.379186.88190.753292.2731,676.4625,669.8985,202.605601.1483,069.022,336.713368.4662,249.5271,520.3061,892.0391,630.1451,125.781877.614458.18
Cash and Short Term Investments 193.796177.7732,228.157936.386596.9981,928.9482,784.0668,046.8226,972.43211,446.2863,353.0412,796.5013,180.6952,856.7682,903.5093,950.7951,953.0021,342.8181,203.863775.142
Net Receivables 2.1392.598293.001179.271770.31416,284.97119,909.80528,044.91328,854.98418,635.1779,496.7778,886.8513,341.2624,496.4692,303.12402,460.406000
Inventory -0.699-1.245143.274103.353136.4549,559.41113,139.42310,585.2789,364.8528,662.3056,294.7555,141.2745,330.972,550.2292,039.2031,938.3851,013.859541.964838.452474.999
Other Current Assets 327.565330.778763.0191,093.9257,776.8852,000.0963,833.18512,744.7532,096.8751,697.6081,833.3231,324.601445.742-1,816.002-1,223.5941,364.266746.003515.575384.323412.028
Total Current Assets 522.801509.9043,427.1912,311.88159,290.34179,773.42639,662.20559,220.23846,947.61940,432.47121,052.36518,239.17712,430.6668,087.4646,022.2427,253.4464,543.1252,407.8572,426.6381,662.169
Non-Current Assets:
Property, Plant & Equipment, Net 0.1080.06630,894.31331,147.36332,025.64625,130.11644,270.09137,947.14247,146.09143,059.84743,656.92840,206.97433,213.15622,410.36415,962.81612,619.88510,383.8128,033.0543,741.2211,919.649
Goodwill 00175.097175.097175.097175.493175.493175.493179.1851,650.824573.876558.199695.083505.3300000-1.739
Intangible Assets 0033.78256.39384.104413.537831.695925.2151,087.635920.104681.077534.97465.056264.738189.911121.363142.67935.23987.5625.817
Goodwill and Intangible Assets 00208.879231.49259.201589.031,007.1881,100.7081,241.5252,640.5091,254.9531,093.1691,160.139808.553189.911121.363142.67935.23987.5624.078
Long Term Investments 26,797.26226,875.37-1,990.951-82.907-21.249988.1992,631.736-1,670.394-1,995.935894.047-2,238.394774.7671,227.6161,740.1135,714.1632,783.0585,391.5844,864.0343,825.271,678.695
Tax Assets 003,576.8332,840.542154.986207.9441,675.517482.8551,201.836504.196162.656164.8532.81223.3280.07430.36128.658015.92113.101
Other Non-Current Assets 188.26626.2644,229.5422,385.0834,308.0798,978.1659,956.30312,709.86711,455.0336,831.8857,090.8984,883.6573,808.233,067.0121,725.3642,464.464807.9041,773.764281.26146.326
Total Non-Current Assets 26,985.63626,901.736,918.61636,521.57136,571.67735,685.5159,540.83550,570.17859,048.5553,426.28849,927.04147,123.4239,411.95328,049.3723,592.32817,988.7716,725.97914,706.0917,935.3133,748.748
Total Assets 27,321.05427,411.47940,345.80738,833.45295,862.018115,458.93699,203.04109,790.416105,996.16993,858.75970,979.40564,085.95251,842.61936,136.83429,614.5725,242.21621,269.10417,113.94810,361.9515,410.917
Liabilities & Equity:
Current Liabilities:
Account Payables 1.4071.5841,359.2451,161.1691,307.52210,544.2128,415.40511,049.00113,434.9798,370.8886,294.4333,921.6582,227.9532,102.9361,725.5421,497.7891,190.854940.06594.796354.529
Short Term Debt 001,188.6481,493.2362,074.5838,335.49114,066.60921,641.7919,053.85414,296.00910,550.5859,258.56,559.0843,525.7032,021.49500451.83800
Tax Payables 0.50.5137.25355.323691.873809.73964.236919.42443.02641.8390000000000
Deferred Revenue 00392.3890002,303.064709.7561,060.45700059.8570000000
Other Current Liabilities 7.19913.616861.2381,162.943864.80115,092.24,064.2743,253.4643,318.5284,243.0452,889.2982,432.5163,489.4384,627.318659.5321,697.4871,747.8451,254.232941.163145.276
Total Current Liabilities 9.10615.73,938.7733,872.6714,938.77934,781.63329,813.58837,573.43137,310.83827,551.78119,734.31615,612.67412,336.80810,255.9574,406.5693,195.2762,938.6992,646.131,535.959499.805
Non-Current Liabilities:
Long Term Debt 0028,292.15627,062.73426,294.943,866.0725,960.82111,437.8110,673.89111,131.79812,472.49612,085.3948,957.3682,733.7434,166.3887,229.7685,228.6134,434.7932,080.63814.496
Deferred Revenue Non-Current 00512.283576.533455.472814.586470.0332,033.589578.879700.501244.626132.07900000000
Deferred Tax Liabilities Non-Current 1,369.0031,378.0590.3492.8340.08702,012.5062,095.6203,152.2352,523.7382,011.8581,684.7681,512.3281,133.2781,055.567948.171533.315151.51392.431
Other Non-Current Liabilities 0.4050.241166.646233.58131,624.61415,413.2391,349.288652.773,337.527-162.488418.296559.979148.7571,105.0962,021.4961,027.816945.0171,287.132734.2920
Total Non-Current Liabilities 1,369.4081,378.328,971.43427,875.68258,375.11320,093.8979,792.64816,219.78914,590.29715,048.4815,659.15614,789.3110,790.8935,351.1677,321.1629,313.1517,121.8016,255.242,966.435906.927
Total Liabilities 1,378.5141,393.97732,910.20731,748.35363,943.7542,812.01939,606.23653,793.2251,901.13543,013.67935,393.47230,401.98423,127.70115,617.62111,727.73111,504.04910,060.58,901.374,502.3941,406.732
Equity:
Preferred Stock 00000000000000000000
Common Stock 109.85109.85109.85109.85109.85109.85109.85109.85109.85109.85109.85109.85109.85109.85109.85109.85115.78115.78115.78115.78
Retained Earnings 25,824.95625,901.072501.6181,691.51316,686.08321,283.96211,194.95210,762.22810,065.2257,609.4525,988.2714,844.8493,787.30624.81824.81813,628.31711,092.8248,089.2985,743.7773,888.405
Accumulated Other Comprehensive Income/Loss 7.7346.58476.171499.62033,702.88231,690.47629,637.76802,664.8830024,942.77616,896.9640-1,712.2890-879.5300
Other Total Stockholders Equity 002,442.51,424.8644,991.3724,671.5524,672.6894,672.68934,360.75431,968.4126,871.62627,150.764-1,659.0912,048.32616,681.348684.473-945.01744.236-734.2920
Total Shareholders Equity 25,942.5426,017.5023,530.1393,725.84721,787.30559,768.24647,667.96745,182.53544,535.82942,352.59532,969.74732,105.46327,180.84119,079.95816,816.01612,710.35110,263.5877,369.7845,125.2654,004.185
Total Equity 25,942.5426,017.5027,435.67,085.09931,918.26872,646.91759,596.80455,997.19654,095.03450,845.0835,585.93334,960.61328,714.91820,519.21317,886.83913,738.16711,208.6048,205.0785,859.5574,004.185
Total Liabilities & Shareholders Equity 27,321.05427,411.47940,345.80738,833.45295,862.018115,458.93699,203.04109,790.416105,996.16993,858.75970,979.40564,085.95251,842.61936,136.83429,614.5725,242.21621,269.10417,113.94810,361.9515,410.917