Griffon Corporation
NYSE:GFF
71.85 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,623.52 | 2,685.183 | 2,848.488 | 2,270.626 | 2,407.522 | 2,209.289 | 1,977.918 | 1,524.997 | 1,957.161 | 2,016.032 | 1,991.811 | 1,871.327 | 1,861.145 | 1,830.802 | 1,293.996 | 1,194.05 | 1,269.305 | 1,616.612 | 1,636.58 | 1,401.993 | 1,393.809 | 1,254.65 | 1,192.604 | 1,160.125 | 1,118.386 | 1,032.7 | 914.9 | 770.2 | 655.1 | 546.4 | 489 | 436.9 | 500.2 | 494.3 | 458.6 | 405 | 381.1 | 356.8 | 237.4 | 182.5 |
| Cost of Revenue
| 1,603.585 | 1,654.334 | 1,911.602 | 1,629.513 | 1,766.096 | 1,614.02 | 1,448.358 | 1,116.881 | 1,483.727 | 1,540.254 | 1,532.412 | 1,453.742 | 1,442.34 | 1,437.341 | 1,005.692 | 936.927 | 996.308 | 1,255.181 | 1,234.826 | 1,032.365 | 992.648 | 899.257 | 858.081 | 849.436 | 809.701 | 760.5 | 669 | 559.6 | 479.1 | 394 | 338.3 | 299.2 | 353.1 | 366 | 339.5 | 311.4 | 290 | 264.2 | 176.6 | 136.7 |
| Gross Profit
| 1,019.935 | 1,030.849 | 936.886 | 641.113 | 641.426 | 595.269 | 529.56 | 408.116 | 473.434 | 475.778 | 459.399 | 417.585 | 418.805 | 393.461 | 288.304 | 257.123 | 272.997 | 361.431 | 401.754 | 369.628 | 401.161 | 355.393 | 334.523 | 310.689 | 308.685 | 272.2 | 245.9 | 210.6 | 176 | 152.4 | 150.7 | 137.7 | 147.1 | 128.3 | 119.1 | 93.6 | 91.1 | 92.6 | 60.8 | 45.8 |
| Gross Profit Ratio
| 0.389 | 0.384 | 0.329 | 0.282 | 0.266 | 0.269 | 0.268 | 0.268 | 0.242 | 0.236 | 0.231 | 0.223 | 0.225 | 0.215 | 0.223 | 0.215 | 0.215 | 0.224 | 0.245 | 0.264 | 0.288 | 0.283 | 0.28 | 0.268 | 0.276 | 0.264 | 0.269 | 0.273 | 0.269 | 0.279 | 0.308 | 0.315 | 0.294 | 0.26 | 0.26 | 0.231 | 0.239 | 0.26 | 0.256 | 0.251 |
| Reseach & Development Expenses
| 0 | 18 | 16 | 7 | 8 | 15.4 | 15.4 | 17.7 | 18 | 15.8 | 23.4 | 22.4 | 23.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 547.434 | 517.926 | 393.43 | 413.898 | 388.504 | 370.41 | 284.589 | 310.427 | 318.661 | 351.099 | 277.869 | 279.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 95.3 | 91 | 77.1 | 72.5 | 71.5 | 62.7 | 54.5 | 53.6 | 56.1 | 24 | 62.6 | 62.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 621.638 | 642.734 | 608.926 | 470.53 | 486.398 | 460.004 | 433.11 | 339.089 | 364.027 | 374.761 | 375.099 | 340.469 | 341.696 | 330.369 | 261.403 | 230.736 | 246.243 | 322.653 | 316.696 | 289.527 | 289.979 | 268.99 | 260.006 | 239.275 | 230.06 | 207.5 | 180.2 | 144.7 | 118.1 | 104.1 | 94.5 | 84 | 88.8 | 78.3 | 76.5 | 60.7 | 66.9 | 68.2 | 43.9 | 32.1 |
| Other Expenses
| 0 | 109.2 | 6.881 | 3.331 | 1.445 | 4.173 | 1.231 | -0.88 | 0.768 | 0.491 | 3.154 | 2.646 | 4.689 | 7.543 | 4.18 | 1.24 | 12.913 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 23.703 | 23 | 16.3 | 11.5 | 10.3 | 8.7 | 9.8 | 9.5 | 11.1 | 11.2 | 9.8 | 8.5 | 7.8 | 7.4 | 5.5 | 4 |
| Operating Expenses
| 621.638 | 751.934 | 608.926 | 470.53 | 486.398 | 460.004 | 433.11 | 339.089 | 364.027 | 374.761 | 375.099 | 340.469 | 341.696 | 330.369 | 261.403 | 230.736 | 259.156 | 322.653 | 316.696 | 289.527 | 289.979 | 268.99 | 267.006 | 239.275 | 253.763 | 230.5 | 196.5 | 156.2 | 128.4 | 112.8 | 104.3 | 93.5 | 99.9 | 89.5 | 86.3 | 69.2 | 74.7 | 75.6 | 49.4 | 36.1 |
| Operating Income
| 398.297 | 196.887 | 335.056 | 170.583 | 155.028 | 135.265 | 96.45 | 69.027 | 103.507 | 101.017 | 78.164 | 63.854 | 72.42 | 55.549 | 22.721 | 25.147 | 11.231 | 38.778 | 85.058 | 80.101 | 111.182 | 86.403 | 67.517 | 71.414 | 54.922 | 41.7 | 49.4 | 54.4 | 47.6 | 39.6 | 46.4 | 44.2 | 47.2 | 38.8 | 32.8 | 24.4 | 16.4 | 17 | 11.4 | 9.7 |
| Operating Income Ratio
| 0.152 | 0.073 | 0.118 | 0.075 | 0.064 | 0.061 | 0.049 | 0.045 | 0.053 | 0.05 | 0.039 | 0.034 | 0.039 | 0.03 | 0.018 | 0.021 | 0.009 | 0.024 | 0.052 | 0.057 | 0.08 | 0.069 | 0.057 | 0.062 | 0.049 | 0.04 | 0.054 | 0.071 | 0.073 | 0.072 | 0.095 | 0.101 | 0.094 | 0.078 | 0.072 | 0.06 | 0.043 | 0.048 | 0.048 | 0.053 |
| Total Other Income Expenses Net
| -101.647 | -84.205 | -81.812 | -60.628 | -56.783 | -63.087 | -58.991 | -50.336 | -50.127 | -47.381 | -83.88 | -49.521 | -50.479 | -69.898 | -8.909 | -5.542 | -6.849 | -17.023 | -6.36 | -1.156 | -6.433 | -3.338 | -10.957 | -9.687 | -12.662 | -9.6 | -2.9 | -1.3 | -1.6 | -0.6 | 0.4 | 0.1 | -5.9 | -11.9 | -14.3 | -15 | -4.5 | -3.9 | -2.5 | -0.2 |
| Income Before Tax
| 296.65 | 112.682 | -270.879 | 111.179 | 82.757 | 72.178 | 33.81 | 16.698 | 53.164 | 53.636 | -5.716 | 14.333 | 21.941 | -14.349 | 13.812 | 19.605 | 4.382 | 31.632 | 78.698 | 78.945 | 104.749 | 83.065 | 56.56 | 61.727 | 42.26 | 32.1 | 46.5 | 53.1 | 46 | 39 | 46.8 | 44.3 | 41.3 | 26.9 | 18.5 | 9.4 | 11.9 | 13.1 | 8.9 | 9.5 |
| Income Before Tax Ratio
| 0.113 | 0.042 | -0.095 | 0.049 | 0.034 | 0.033 | 0.017 | 0.011 | 0.027 | 0.027 | -0.003 | 0.008 | 0.012 | -0.008 | 0.011 | 0.016 | 0.003 | 0.02 | 0.048 | 0.056 | 0.075 | 0.066 | 0.047 | 0.053 | 0.038 | 0.031 | 0.051 | 0.069 | 0.07 | 0.071 | 0.096 | 0.101 | 0.083 | 0.054 | 0.04 | 0.023 | 0.031 | 0.037 | 0.037 | 0.052 |
| Income Tax Expense
| 86.753 | 35.065 | 16.836 | 39.94 | 29.328 | 26.556 | 0.555 | -1.085 | 23.154 | 19.347 | -5.539 | 7.543 | 4.93 | -6.918 | 4.308 | 1.687 | 4.294 | 9.553 | 26.912 | 25.717 | 38.757 | 29.876 | 22.506 | 25.308 | 17.38 | 11.9 | 17.2 | 19.9 | 17.9 | 15.2 | 17.1 | 17.7 | 17.2 | 11.5 | 9 | 4.6 | 5.8 | 6.3 | 4.4 | 4.9 |
| Net Income
| 209.897 | 77.617 | -287.715 | 79.211 | 53.429 | 37.287 | 125.678 | 14.912 | 30.01 | 34.289 | -0.177 | 3.767 | 17.011 | -7.431 | 9.592 | 18.708 | -40.503 | 22.079 | 51.786 | 48.813 | 53.859 | 43.022 | 9.936 | 30.593 | 19.59 | 20.2 | 29.3 | 33.2 | 22.9 | 23.8 | 29.7 | 18.1 | 24 | 15.4 | 9.5 | -14.9 | 5.1 | 5.6 | 4.5 | 4.6 |
| Net Income Ratio
| 0.08 | 0.029 | -0.101 | 0.035 | 0.022 | 0.017 | 0.064 | 0.01 | 0.015 | 0.017 | -0 | 0.002 | 0.009 | -0.004 | 0.007 | 0.016 | -0.032 | 0.014 | 0.032 | 0.035 | 0.039 | 0.034 | 0.008 | 0.026 | 0.018 | 0.02 | 0.032 | 0.043 | 0.035 | 0.044 | 0.061 | 0.041 | 0.048 | 0.031 | 0.021 | -0.037 | 0.013 | 0.016 | 0.019 | 0.025 |
| EPS
| 4.41 | 1.49 | -5.57 | 1.45 | 0.51 | 0.91 | 3.06 | 0.36 | 0.73 | 0.77 | -0.004 | 0.069 | 0.3 | -0.13 | 0.16 | 0.32 | -1.24 | 0.68 | 1.6 | 1.64 | 1.81 | 1.33 | 0.3 | 0.93 | 0.54 | 0.61 | 0.87 | 0.93 | 0.65 | 0.65 | 0.73 | 0.4 | 0.55 | 0.42 | 0.26 | -0.4 | 0.13 | 0.16 | 0.12 | 0.14 |
| EPS Diluted
| 4.23 | 1.42 | -5.57 | 1.39 | 0.48 | 0.87 | 2.96 | 0.35 | 0.68 | 0.73 | -0.004 | 0.067 | 0.3 | -0.13 | 0.16 | 0.32 | -1.23 | 0.66 | 1.53 | 1.55 | 1.71 | 1.28 | 0.28 | 0.92 | 0.54 | 0.6 | 0.85 | 0.88 | 0.59 | 0.58 | 0.66 | 0.4 | 0.55 | 0.42 | 0.26 | -0.4 | 0.13 | 0.16 | 0.12 | 0.14 |
| EBITDA
| 461.44 | 463.134 | -121.842 | 245.21 | 208.095 | 202.092 | 155.181 | 116.089 | 128.498 | 171.609 | 154.857 | 150.006 | 140.212 | 94.209 | 66.576 | 80.251 | 59.649 | 86.154 | 120.158 | 112.714 | 139.513 | 112.585 | 90.154 | 95.618 | 78.625 | 64.7 | 65.7 | 65.9 | 57.9 | 48.3 | 56.2 | 53.7 | 58.3 | 50 | 42.6 | 32.9 | 24.2 | 24.4 | 16.9 | 13.7 |
| EBITDA Ratio
| 0.176 | 0.172 | 0.14 | 0.1 | 0.091 | 0.091 | 0.078 | 0.076 | 0.092 | 0.085 | 0.078 | 0.081 | 0.08 | 0.072 | 0.056 | 0.063 | 0.055 | 0.048 | 0.072 | 0.077 | 0.1 | 0.089 | 0.081 | 0.083 | 0.071 | 0.065 | 0.071 | 0.083 | 0.086 | 0.085 | 0.11 | 0.119 | 0.113 | 0.098 | 0.092 | 0.082 | 0.063 | 0.066 | 0.071 | 0.042 |