Griffon Corporation (GFF) - Quarterly Income Statement

Home
GFF
Financials

71.85 (USD) • At close December 27, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4
Revenue Numbers are in millions	659.673	647.814	672.88	643.153	641.385	683.43	710.984	649.384	708.943	768.179	779.617	591.749	570.203	646.792	634.832	609.291	660.673	632.061	566.35	510.522	574.164	574.97	549.633	510.522	545.505	516.55	478.56	437.303	430.799	473.32	495.764	467.1	500.705	462.2	500.107	494.149	502.158	511.694	500.02	502.16	525.627	505.039	507.687	453.458	449.009	509.826	488.743	423.749	447.436	480.246	482.431	451.031	484.989	455.282	476.129	414.402	347.836	327.026	313.977	305.157	328.244	287.385	276.087	302.334	353.665	322.267	320.347	341.398	396.2	398.726	387.371	434.315	482.834	429.071	366.151	358.524	388.442	350.904	322.473	340.174	369.723	367.948	317.636	338.502	362.619	312.547	277.33	302.154	326.059	297.335	267.308	301.902	318.357	289.384	264.189	288.195	300.017	278.719	258.889	280.8	275.4	262.4	236.4	258.6	256.6	229.4	199.9	229	234.5	193.1	160.8	181.7	160.7	180.5	150.4	163.5	157.5	135.2	120.1	133.6	141.7	125.3	105.9	116.2	130.4	108.2	94.7	103.6	118.4	115.4	136.1	130.4	139.6	133.4	109.7	111.5	123.7	124.5	109.4	101	111.4	114.9	117.9	89.9	96.9	99.5	94.4	90.3	95.2	94.7	83.5	83.5	88.5	54	50	44.9	43.7
Cost of Revenue Numbers are in millions	396.193	382.921	402.215	406.512	395.505	408.806	516.492	415.559	459.143	507.578	518.974	425.907	414.334	476.727	464.516	439.119	486.203	467.058	414.318	367.476	413.928	420.487	412.129	367.476	397.054	377.758	357.087	316.459	316.279	357.363	380.215	350.972	376.89	342.843	385.95	378.044	382.233	388.205	385.645	384.171	400.025	386.732	397.7	347.955	342.902	401.515	383.246	326.079	349.785	364.601	379.63	348.323	379.699	356.113	374.986	326.543	273.238	252.671	244.907	234.876	250.339	221.099	222.112	243.377	276.256	248.887	256.783	264.205	299.096	309.121	305.853	341.111	368.78	320.793	275.898	269.355	276.018	259.312	245.153	249.882	257	269.159	225.607	240.882	257.52	225.095	201.486	215.156	235.259	212.227	192.533	218.062	226.104	213.468	196.87	212.994	215.512	201.277	189.555	203.3	196.2	192.3	180.7	191.2	185.2	168.3	147.7	167.8	169.3	139.5	117.7	133.1	113.4	132	112.6	121.1	115.3	98.8	86.8	93.1	100.5	86.3	72.2	79.4	81.8	76.7	67.6	73.1	71.9	82.4	101.4	97.5	92.8	101.7	85.7	85.8	84.3	94.6	82.4	78.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	263.48	264.893	270.665	236.641	245.88	274.624	194.492	233.825	249.8	260.601	260.643	165.842	155.869	170.065	170.316	170.172	174.47	165.003	152.032	143.046	160.236	154.483	137.504	143.046	148.451	138.792	121.473	120.844	114.52	115.957	115.549	116.128	123.815	119.357	114.157	116.105	119.925	123.489	114.375	117.989	125.602	118.307	109.987	105.503	106.107	108.311	105.497	97.67	97.651	115.645	102.801	102.708	105.29	99.169	101.143	87.859	74.598	74.355	69.07	70.281	77.905	66.286	53.975	58.957	77.409	73.38	63.564	77.193	97.104	89.605	81.518	93.204	114.054	108.278	90.253	89.169	112.424	91.592	77.32	90.292	112.723	98.789	92.029	97.62	105.099	87.452	75.844	86.998	90.8	85.108	74.775	83.84	92.253	75.916	67.319	75.201	84.505	77.442	69.334	77.5	79.2	70.1	55.7	67.4	71.4	61.1	52.2	61.2	65.2	53.6	43.1	48.6	47.3	48.5	37.8	42.4	42.2	36.4	33.3	40.5	41.2	39	33.7	36.8	48.6	31.5	27.1	30.5	46.5	33	34.7	32.9	46.8	31.7	24	25.7	39.4	29.9	27	22.7	111.4	114.9	117.9	89.9	96.9	99.5	94.4	90.3	95.2	94.7	83.5	83.5	88.5	54	50	44.9	43.7
Gross Profit Ratio Numbers are in millions	0.399	0.409	0.402	0.368	0.383	0.402	0.274	0.36	0.352	0.339	0.334	0.28	0.273	0.263	0.268	0.279	0.264	0.261	0.268	0.28	0.279	0.269	0.25	0.28	0.272	0.269	0.254	0.276	0.266	0.245	0.233	0.249	0.247	0.258	0.228	0.235	0.239	0.241	0.229	0.235	0.239	0.234	0.217	0.233	0.236	0.212	0.216	0.23	0.218	0.241	0.213	0.228	0.217	0.218	0.212	0.212	0.214	0.227	0.22	0.23	0.237	0.231	0.195	0.195	0.219	0.228	0.198	0.226	0.245	0.225	0.21	0.215	0.236	0.252	0.246	0.249	0.289	0.261	0.24	0.265	0.305	0.268	0.29	0.288	0.29	0.28	0.273	0.288	0.278	0.286	0.28	0.278	0.29	0.262	0.255	0.261	0.282	0.278	0.268	0.276	0.288	0.267	0.236	0.261	0.278	0.266	0.261	0.267	0.278	0.278	0.268	0.267	0.294	0.269	0.251	0.259	0.268	0.269	0.277	0.303	0.291	0.311	0.318	0.317	0.373	0.291	0.286	0.294	0.393	0.286	0.255	0.252	0.335	0.238	0.219	0.23	0.319	0.24	0.247	0.225	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	0	0	0	18	0	0	0	16	0	0	0	7	0	0	0	0	0	0	0	15.4	0	0	0	15.4	0	0	0	17.7	0	0	0	0	0	0	0	25.6	0	0	0	23.4	0	0	0	0	0	0	0	23.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	161.665	157.182	146.196	61.974	165.95	160.084	146.872	75.349	0	0	0	46.366	0	0	0	0	0	0	0	42.978	0	0	0	28.734	0	0	0	43.217	0	0	0	0	0	0	0	67.724	0	0	0	35.262	0	0	0	0	0	0	0	22.835	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	-8.923	0	0	95.3	6.489	0.217	5.848	91	0	0	0	77.1	0	0	0	0	0	0	0	73.5	0	0	0	80.6	0	0	0	54.5	0	0	0	0	0	0	0	24	0	0	0	66.4	0	0	0	0	0	0	0	62.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	151.808	152.742	157.182	146.196	157.274	172.439	160.301	152.72	166.349	157.387	157.838	127.352	123.466	125.579	126.827	121.557	128.624	113.509	126.467	113.754	116.478	117.989	111.783	113.754	109.334	114.294	103.675	105.807	97.717	90.74	92.489	89.743	92.262	88.88	91.586	91.299	91.724	95.575	93.566	93.896	101.662	96.135	89.622	87.68	85.846	86.345	86.059	82.219	85.035	87.443	86.152	83.066	83.516	82.045	84.363	80.445	73.737	61.65	64.055	61.961	60.287	58.376	55.545	56.528	63.97	62.739	71.968	78.4	85.747	80.663	79.103	77.14	82.421	80.341	78.71	75.224	75.766	73.586	69.717	70.458	76.34	71.99	70.841	70.808	71.859	67.94	63.845	65.346	66.157	68.189	63.248	62.412	67.264	58.153	56.522	57.336	60.297	56.981	57.345	55.4	55.9	53.2	49.1	49.3	47.8	46.1	42.7	43.6	42.1	36.4	33	33.3	27.8	31.8	28.6	29.8	26.7	26	25.8	25.6	24.5	24.1	22.9	22.9	22.9	20.2	19.8	21.1	22	21	23.4	22.5	22.7	19	18.1	18.6	21.5	19.2	19.4	16.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	0	22.778	0.383	0.597	0.553	1.475	0.293	0.607	2.353	2.084	1.675	1.381	1	0.386	0.847	-0.041	-0.754	0.806	0.615	1.004	0.922	0.979	1.268	1.004	-0.035	0.3	1.434	-0.468	-0.459	-0.935	-0.199	-0.042	0.456	0.142	-0.385	0.555	0.77	0.929	-0.757	-0.451	-1.156	2.621	0.783	0.906	1.131	0.607	0.422	0.486	1,590.111	0	0	0	1,583.038	0	1.212	1.393	4.18	0	1.22	1.011	1.24	0	0	0	12.913	0	2,992	10.863	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	0	0	0	0	0.01	0	0	6.204	6.062	5.885	5.6	6.9	5.6	5.3	5.2	5.6	4	3.4	3.3	3.2	2.8	2.8	2.7	2.4	2.9	2.5	2.5	2.4	2.2	2	2.1	2.6	2.4	2.4	2.4	9.5	0	0	0	11.1	0	0	0	11.2	0	0	0	9.8	0	0	0	-380.6	0	0	0	-364.7	0	0	0	-339.8	0	0	0	-226	0	0	0	-172.8
Operating Expenses Numbers are in millions	151.808	152.742	157.182	150.195	157.274	172.439	160.301	152.72	166.349	157.387	157.838	127.352	123.466	125.579	126.827	121.557	128.624	113.509	126.467	113.754	116.478	117.989	111.783	113.754	109.334	114.294	103.675	105.807	97.717	90.74	92.489	89.743	92.262	88.88	91.586	91.299	91.724	95.575	93.566	93.896	101.662	96.135	89.622	87.68	85.846	86.345	86.059	82.219	85.035	87.443	86.152	83.066	83.516	82.045	84.363	80.445	73.737	61.65	64.055	61.961	60.287	58.376	55.545	56.528	76.883	62.739	71.968	89.263	85.747	80.663	79.103	77.14	82.421	80.341	78.71	75.224	75.766	73.586	69.717	70.458	76.34	71.99	70.841	70.808	71.859	67.94	63.845	65.346	73.157	68.189	63.248	62.412	67.264	58.163	56.522	57.336	66.501	63.043	63.23	61	62.8	58.8	54.4	54.5	53.4	50.1	46.1	46.9	45.3	39.2	35.8	36	30.2	34.7	31.1	32.3	29.1	28.2	27.8	27.7	27.1	26.5	25.3	25.3	32.4	20.2	19.8	21.1	33.1	21	23.4	22.5	33.9	19	18.1	18.6	31.3	19.2	19.4	16.5	-380.6	0	0	0	-364.7	0	0	0	-339.8	0	0	0	-226	0	0	0	-172.8
Operating Income Numbers are in millions	111.672	89.339	113.448	83.838	79.406	102.185	34.72	81.105	85.893	103.214	102.805	38.49	32.403	44.486	43.489	48.615	45.846	51.494	25.565	29.292	43.758	36.494	25.721	29.292	39.117	24.498	17.798	15.037	16.803	25.217	23.06	26.385	31.553	24.577	22.571	24.806	28.201	27.914	20.809	24.093	19.696	21.814	19.673	16.981	19.047	20.362	10.102	14.343	9.722	28.202	16.649	17.847	18.954	15.006	15.568	6.021	0.401	11.216	3.795	7.309	16.416	7.872	-1.57	2.429	0.488	10.461	-11.396	-12.07	11.357	8.942	2.415	16.064	31.633	27.937	11.543	13.945	36.658	18.006	7.603	19.834	36.383	26.799	21.188	26.812	33.24	19.512	11.999	21.652	17.643	16.919	11.527	21.428	24.989	17.753	10.797	17.865	18.004	14.399	6.104	16.5	16.4	11.3	1.3	12.9	18	11	6.1	14.3	19.9	14.4	7.3	12.6	17.1	13.8	6.7	10.1	13.1	8.2	5.5	12.8	14.1	12.5	8.4	11.5	16.2	11.3	7.3	9.4	13.4	12	11.3	10.4	12.9	12.7	5.9	7.1	8.1	10.7	7.6	6.2	-269.2	114.9	117.9	89.9	-267.8	99.5	94.4	90.3	-244.6	94.7	83.5	83.5	-137.5	54	50	44.9	-129.1
Operating Income Ratio Numbers are in millions	0.169	0.138	0.169	0.13	0.124	0.15	0.049	0.125	0.121	0.134	0.132	0.065	0.057	0.069	0.069	0.08	0.069	0.081	0.045	0.057	0.076	0.063	0.047	0.057	0.072	0.047	0.037	0.034	0.039	0.053	0.047	0.056	0.063	0.053	0.045	0.05	0.056	0.055	0.042	0.048	0.037	0.043	0.039	0.037	0.042	0.04	0.021	0.034	0.022	0.059	0.035	0.04	0.039	0.033	0.033	0.015	0.001	0.034	0.012	0.024	0.05	0.027	-0.006	0.008	0.001	0.032	-0.036	-0.035	0.029	0.022	0.006	0.037	0.066	0.065	0.032	0.039	0.094	0.051	0.024	0.058	0.098	0.073	0.067	0.079	0.092	0.062	0.043	0.072	0.054	0.057	0.043	0.071	0.078	0.061	0.041	0.062	0.06	0.052	0.024	0.059	0.06	0.043	0.005	0.05	0.07	0.048	0.031	0.062	0.085	0.075	0.045	0.069	0.106	0.076	0.045	0.062	0.083	0.061	0.046	0.096	0.1	0.1	0.079	0.099	0.124	0.104	0.077	0.091	0.113	0.104	0.083	0.08	0.092	0.095	0.054	0.064	0.065	0.086	0.069	0.061	-2.417	1	1	1	-2.764	1	1	1	-2.569	1	1	1	-1.554	1	1	1	-2.954
Total Other Income Expenses Net Numbers are in millions	-24.746	-28.33	-24.875	-23.696	-23.038	-23.732	-24.35	-13.085	-20.068	-27.164	-19.701	-14.267	-18.916	-15.413	-15.629	-9.446	-17.449	-17.014	-22.636	-15.172	-15.615	-16.108	-16.037	-15.327	-15.424	-14.568	-14.61	-16.228	9.186	-13.647	-12.821	-13.409	-13.335	-12.818	-12.733	-11.457	-11.458	-11.221	-12.614	-12.088	-12.297	-8.92	-50.468	-12.195	-11.911	-12.53	-12.487	-12.593	-15.321	-13.209	-11.89	-12.953	-38.884	-12.318	-36.209	-9.069	0.588	-4.262	-2.936	-2.299	-0.338	0.006	-3.783	4.079	-2.53	-1.177	-1.885	14.692	-2.181	-1.571	-1.731	-1.706	-2.139	-0.994	-0.075	-3.152	-1.3	1.925	-1.502	1.721	-1.4	-2.039	-1.84	-1.154	5.085	-0.329	-0.763	-0.571	-8.93	0.189	-1.082	-1.134	2.871	-3.689	-3.046	-4.217	-4.806	-3.542	-3.331	-1.1	-1	-2.113	-5.16	-1.5	-0.7	-0.2	-1.2	-0.8	-0.2	-0.3	-0.3	-0.3	-0.1	-0.8	-0.3	-0.5	-0.4	-0.1	0	0	0.3	0	-0.1	0	0	-0.1	0.5	0.3	0.7	-0.4	-2.8	-3.2	-1.8	-3.7	-3	-3.1	-1.7	-4.7	-4.3	-3.5	269.2	-114.9	-117.9	-89.9	267.8	-99.5	-94.4	-90.3	244.6	-94.7	-83.5	-83.5	137.5	-54	-50	-44.9	129.1
Income Before Tax Numbers are in millions	86.926	61.009	88.573	60.142	56.368	78.453	-90.159	68.02	-453.644	76.05	83.104	24.223	17.641	29.073	27.86	39.169	28.397	34.48	2.929	13.965	28.143	20.386	9.684	13.965	23.693	9.002	3.188	-2.073	3.551	11.57	10.239	12.976	18.218	11.759	9.838	13.349	16.743	16.693	8.195	12.005	7.399	12.894	-30.795	4.786	7.136	7.832	-2.385	1.75	-2.705	14.993	4.759	4.894	6.652	2.688	-20.641	-3.048	0.989	6.954	0.859	5.01	16.078	7.878	-4.458	6.508	-2.042	9.284	-13.281	-2.393	9.176	7.401	0.697	14.358	29.494	26.943	11.468	10.793	35.358	19.931	6.101	19.555	34.983	24.76	19.348	25.658	38.325	16.923	11.236	21.081	8.713	17.108	10.445	20.294	27.86	14.064	7.751	13.648	13.198	10.857	2.773	15.4	15.4	9.2	-3.9	11.4	17.3	10.8	4.9	13.5	19.7	14.1	7	12.3	17	13	6.4	9.6	12.7	8.1	5.5	12.8	14.4	12.5	8.3	11.5	16.2	11.2	7.8	9.7	14.1	11.6	8.5	7.2	11.1	9	2.9	4	6.4	6	3.3	2.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.132	0.094	0.132	0.094	0.088	0.115	-0.127	0.105	-0.64	0.099	0.107	0.041	0.031	0.045	0.044	0.064	0.043	0.055	0.005	0.027	0.049	0.035	0.018	0.027	0.043	0.017	0.007	-0.005	0.008	0.024	0.021	0.028	0.036	0.025	0.02	0.027	0.033	0.033	0.016	0.024	0.014	0.026	-0.061	0.011	0.016	0.015	-0.005	0.004	-0.006	0.031	0.01	0.011	0.014	0.006	-0.043	-0.007	0.003	0.021	0.003	0.016	0.049	0.027	-0.016	0.022	-0.006	0.029	-0.041	-0.007	0.023	0.019	0.002	0.033	0.061	0.063	0.031	0.03	0.091	0.057	0.019	0.057	0.095	0.067	0.061	0.076	0.106	0.054	0.041	0.07	0.027	0.058	0.039	0.067	0.088	0.049	0.029	0.047	0.044	0.039	0.011	0.055	0.056	0.035	-0.016	0.044	0.067	0.047	0.025	0.059	0.084	0.073	0.044	0.068	0.106	0.072	0.043	0.059	0.081	0.06	0.046	0.096	0.102	0.1	0.078	0.099	0.124	0.104	0.082	0.094	0.119	0.101	0.062	0.055	0.08	0.067	0.026	0.036	0.052	0.048	0.03	0.027	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	24.435	19.923	24.43	17.965	14.403	29.248	-27.904	19.318	-38.283	23.268	24.533	7.318	5.072	12.366	10.748	9.669	8.306	12.649	2.034	5.212	11.892	6.258	3.194	5.212	22.662	1.56	1.237	-24.904	-0.786	2.017	5.194	0.712	10.495	4.163	3.743	4.753	5.94	5.8	3.073	4.534	-0.549	-1.57	-4.97	1.55	3.688	4.229	-1.566	1.192	-6.153	5.945	2.732	2.407	3.274	-2.184	-6.64	-1.368	2.688	1.965	-1.175	0.83	3.737	0.986	-2.955	2.237	4.619	-0.072	-0.522	-1.038	0.214	3.004	0.442	5.893	11.055	7.58	4.26	4.017	12.735	5.655	0.832	7.235	12.943	9.162	7.159	9.493	11.995	5.601	4.269	8.011	6.291	3.92	4.178	8.117	9.652	6.333	3.178	6.145	5.601	4.609	1.47	5.7	5.7	3.4	-1.4	4.2	6.4	4	1.8	5	7.3	5.2	2.6	4.8	6.6	5	2.5	3.7	4.9	3	2.2	5.1	3.8	5.1	3.4	4.7	6.6	4.4	3	3.9	5.3	4.9	3.9	3.1	4.7	3.8	1.3	1.7	2.9	2.9	1.8	1.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	62.491	41.086	64.143	42.177	41.965	49.205	-62.255	48.702	-415.361	140.287	65.689	19.298	15.891	16.707	17.112	29.5	20.091	21.831	0.895	8.753	16.095	13.595	-1.156	8.753	-1.418	5.827	90.28	30.989	-11.95	9.553	5.045	12.264	7.723	7.596	6.095	8.596	10.803	10.893	5.122	7.471	7.948	14.464	-25.825	3.236	0.425	3.603	-0.819	0.558	3.448	9.048	2.027	2.487	3.378	4.872	-14.001	-1.68	-1.7	4.968	2.033	4.291	12.43	6.941	-0.854	4.274	-7.979	-9.8	-21.37	-1.355	8.962	4.397	0.255	8.465	18.439	19.363	7.208	6.776	22.623	12.854	4.144	10.452	18.925	13.157	8.662	13.115	16.163	11.322	4.617	10.92	7.22	11.437	4.815	-13.536	12.382	7.731	2.977	7.503	7.597	6.248	1.303	4.4	9.7	5.8	-2.5	7.2	10.9	6.8	3.1	8.5	12.4	8.9	4.4	7.5	5.2	8	3.9	5.9	7.8	5.1	3.3	7.7	10.6	7.4	4.9	6.8	8.8	-1.2	4.8	5.8	8.8	6.7	4.6	4.1	6.4	5.2	1.6	2.3	3.5	3.1	1.5	1.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.095	0.063	0.095	0.066	0.065	0.072	-0.088	0.075	-0.586	0.183	0.084	0.033	0.028	0.026	0.027	0.048	0.03	0.035	0.002	0.017	0.028	0.024	-0.002	0.017	-0.003	0.011	0.189	0.071	-0.028	0.02	0.01	0.026	0.015	0.016	0.012	0.017	0.022	0.021	0.01	0.015	0.015	0.029	-0.051	0.007	0.001	0.007	-0.002	0.001	0.008	0.019	0.004	0.006	0.007	0.011	-0.029	-0.004	-0.005	0.015	0.006	0.014	0.038	0.024	-0.003	0.014	-0.023	-0.03	-0.067	-0.004	0.023	0.011	0.001	0.019	0.038	0.045	0.02	0.019	0.058	0.037	0.013	0.031	0.051	0.036	0.027	0.039	0.045	0.036	0.017	0.036	0.022	0.038	0.018	-0.045	0.039	0.027	0.011	0.026	0.025	0.022	0.005	0.016	0.035	0.022	-0.011	0.028	0.042	0.03	0.016	0.037	0.053	0.046	0.027	0.041	0.032	0.044	0.026	0.036	0.05	0.038	0.027	0.058	0.075	0.059	0.046	0.059	0.067	-0.011	0.051	0.056	0.074	0.058	0.034	0.031	0.046	0.039	0.015	0.021	0.028	0.025	0.014	0.013	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	1.34	0.87	1.34	0.86	0.83	0.94	-1.17	0.93	-7.98	2.71	1.27	0.38	0.31	0.33	0.34	0.58	0.4	0.52	0.022	0.21	0.39	0.33	-0.028	0.21	-0.035	0.14	2.18	0.74	-0.29	0.23	0.12	0.31	0.19	0.19	0.15	0.2	0.25	0.25	0.11	0.16	0.17	0.3	-0.53	0.061	0.008	0.066	-0.015	0.01	0.062	0.16	0.036	0.044	0.06	0.082	-0.24	-0.028	-0.029	0.084	0.035	0.073	0.21	0.12	-0.015	0.073	-0.14	-0.33	-0.71	-0.042	0.3	0.15	0.009	0.28	0.61	0.65	0.24	0.22	0.73	0.43	0.14	0.35	0.65	0.44	0.29	0.44	0.54	0.34	0.14	0.33	0.22	0.34	0.14	-0.41	0.38	0.24	0.091	0.23	0.23	0.19	0.036	0.14	0.3	0.16	-0.066	0.2	0.3	0.18	0.083	0.23	0.34	0.24	0.12	0.21	0.15	0.21	0.099	0.15	0.2	0.12	0.083	0.18	0.25	0.17	0.11	0.15	0.19	-0.025	0.11	0.12	0.19	0.15	0.099	0.11	0.17	0.14	0.041	0.066	0.1	0.091	0.041	0.041	0.16	-0.54	-0.041	0.008	-0.027	0.017	-0.033	0.017	-0.018	0.008	0.008	0.008	0.046	0.033	0.025	0.017	0.009
EPS Diluted Numbers are in millions	1.29	0.84	1.28	0.82	0.79	0.9	-1.17	0.88	-7.97	2.6	1.23	0.36	0.3	0.31	0.32	0.55	0.38	0.5	0.021	0.2	0.37	0.31	-0.027	0.21	-0.035	0.14	2.11	0.72	-0.29	0.22	0.12	0.29	0.18	0.18	0.14	0.19	0.24	0.23	0.11	0.16	0.16	0.29	-0.53	0.059	0.008	0.064	-0.015	0.01	0.06	0.16	0.035	0.044	0.059	0.081	-0.24	-0.028	-0.029	0.083	0.034	0.072	0.21	0.12	-0.015	0.073	-0.14	-0.32	-0.71	-0.041	0.3	0.14	0.008	0.27	0.59	0.61	0.23	0.22	0.73	0.41	0.13	0.33	0.62	0.42	0.27	0.41	0.51	0.33	0.14	0.32	0.21	0.32	0.14	-0.39	0.36	0.23	0.091	0.23	0.23	0.19	0.036	0.14	0.3	0.16	-0.066	0.19	0.29	0.18	0.083	0.22	0.33	0.24	0.12	0.2	0.14	0.21	0.099	0.15	0.2	0.12	0.083	0.18	0.25	0.17	0.11	0.15	0.19	-0.025	0.11	0.12	0.19	0.15	0.099	0.11	0.17	0.14	0.041	0.066	0.1	0.091	0.041	0.041	0.16	-0.54	-0.041	0.008	-0.027	0.017	-0.033	0.017	-0.018	0.008	0.008	0.008	0.046	0.033	0.025	0.017	0.009
EBITDA Numbers are in millions	128.094	123.24	130.894	111.027	114.071	119.763	-48.026	98.002	-411.094	117.759	127.603	54.235	46.704	60.728	59.574	70.125	60.476	69.042	44.777	54.771	59.621	53.269	42.693	45.579	54.773	42.173	33.307	27.724	17.097	43.506	41.663	44.743	50.347	48.154	39.689	41.89	46.1	45.362	38.002	41.353	42.072	40.567	19.673	35.414	40.364	38.86	28.356	32.214	23.401	44.757	34.085	33.472	36.551	32.483	15.568	22	18.996	21.469	16.393	19.094	28.792	20.067	8.818	6.625	12.036	20.833	3.259	16.141	22.7	21.622	13.596	25.365	40.955	36.764	20.488	21.951	45.482	26.523	15.376	25.333	43.559	33.857	28.284	33.813	40.203	26.229	18.294	27.859	23.77	22.788	16.839	26.757	30.923	23.939	16.874	23.872	24.208	20.461	11.986	22.1	23.3	16.9	6.56	18.1	23.6	15	9.5	17.6	23.1	17.2	10.1	15.3	19.5	16.7	9.2	12.6	15.5	10.4	7.5	14.9	16.7	15	10.8	13.9	15.1	11.2	6.5	8.9	12.2	11.1	11.2	10.4	11.5	12.6	5.7	7.1	6.7	10.7	7.6	6.2	-269.2	114.9	117.9	89.9	-267.8	99.5	94.4	90.3	-244.6	94.7	83.5	83.5	-137.5	54	50	44.9	-129.1
EBITDA Ratio Numbers are in millions	0.194	0.19	0.193	0.159	0.165	0.175	0.073	0.152	0.146	0.137	0.155	0.09	0.059	0.094	0.095	0.105	0.092	0.108	0.047	0.06	0.078	0.093	0.078	0.089	0.1	0.049	0.07	0.063	0.038	0.092	0.084	0.096	0.064	0.105	0.079	0.086	0.058	0.091	0.075	0.082	0.044	0.083	0.074	0.078	0.088	0.079	0.077	0.079	0.071	0.059	0.075	0.078	0.081	0.038	0.072	0.056	0.049	0.067	0.049	0.06	0.089	0.065	0.033	0.022	0.07	0.062	0.015	-0.005	0.056	0.047	0.032	0.057	0.084	0.083	0.05	0.064	0.115	0.067	0.048	0.077	0.119	0.092	0.088	0.097	0.111	0.082	0.066	0.092	0.095	0.073	0.064	0.089	0.097	0.084	0.065	0.083	0.084	0.073	0.046	0.079	0.083	0.064	0.041	0.07	0.089	0.065	0.048	0.076	0.094	0.088	0.06	0.082	0.116	0.091	0.059	0.075	0.098	0.075	0.059	0.106	0.112	0.117	0.098	0.114	0.116	0.104	0.069	0.086	0.103	0.096	0.082	0.082	0.082	0.094	0.052	0.064	0.054	0.089	0.071	0.063	-2.417	1	1	1	-2.764	1	1	1	-2.569	1	1	1	-1.554	1	1	1	-2.954

Griffon Corporation

NYSE:GFF Add to watchlist

NYSE:GFF