Griffon Corporation

NYSE:GFF

68.12 (USD) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 133.452123.03110.546102.889151.79175.592120.558120.184144.687122.293151.22248.653220.697175.564233.807218.08971.99969.02464.79272.37758.11257.97981.75269.75863.766236.45684.4247.68169.44847.42552.26972.55368.61654.28249.96852.00145.95542.60246.56692.40587.43769.93395.374178.13126.104116.922150.065209.654171.912164.879177.358243.029246.554208.337138.407169.802351.633348.442376.344320.833289.563274.315276.024311.92147.03939.40169.75244.74736.02434.37455.62622.38932.10131.87145.9660.66388.48184.65580.39888.04764.99158.5467.14969.81630.62525.52245.50745.74941.77641.35246.31340.09643.50940.67337.12626.61624.51117.83817.921.216.418.516.219.37.65.112.715.410.118.824.717.815.215.426.29.715.111.414.928.725.218.827.626.523.321.421.8181411.457.223.512.81216.325.615.5616.133.414.920.111.535.8
Short Term Investments 0000000.0670.0620.5250.99515.44216.0441.3162.0882.0331.7033.0282.6052.8351.5182.8112.8252.5672.6443.4694.9723.3523.3521.4981.4431.3751.3141.2591.21.1911.3741.2311.2678.299.770001.1940000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 133.452123.03110.546102.889151.79175.592120.558120.184144.687122.293151.22248.653220.697175.564233.807218.08971.99969.02464.79272.37758.11257.97981.75269.75863.766236.45684.4247.68169.44847.42552.26972.55368.61654.28249.96852.00145.95542.60246.56692.40587.43769.93395.374178.13126.104116.922150.065209.654171.912164.879177.358243.029246.554208.337138.407169.802351.633348.442376.344320.833289.563274.315276.024311.92147.03939.40169.75244.74736.02434.37455.62622.38932.10131.87145.9660.66388.48184.65580.39888.04764.99158.5467.14969.81630.62525.52245.50745.74941.77641.35246.31340.09643.50940.67337.12626.61624.51117.83817.921.216.418.516.219.37.65.112.715.410.118.824.717.815.215.426.29.715.111.414.928.725.218.827.626.523.321.421.8181411.457.223.512.81216.325.615.5616.133.414.920.111.535.8
Net Receivables 320.385349.818299.594312.432359.398386.119350.625361.653429.683512.449334.04294.804363.046399.193318.535348.124359.464335.033369.398264.45322.31344.049253.351280.509311.129271.966212.023208.229227.813252.039228.025233.751222.768261.161205.882218.755240.189286.452237.177258.436269.669309.162245.246256.215271.743302.281237.305239.857261.854289.834270.067342.763253.153356.05285.09315.184239.647263.138232.283240.155216.771213.89210.789232.587234.191250.68242.254287.524300.559286.796267.427315.451258.752231.587219.7232.969210.461190.63183.319207.638221.535196.602200.529220.584192.893183.847190.818206.33197.269191.452202.46212.541128.507129.203140.737144.259205.929119.997124.6188.5186.1172.7169.3162.1157.1142.9142.9105.184.875114.387.185.173.273.371.564.654.657.259.248.8504551.941.737.434.542.740.373.865.483.271.567.466.782.360.973.861.167.84040.834.721.1
Inventory 430.708443.97478.609507.13554.958574.086646.352669.193708.178687.011531.182472.794510.309484.753445.022413.825411.028462.119467.069442.121436.885457.071452.362398.359395.813384.467359.844299.437339.393316.83323.192308.869314.052311.567334.462325.809318.193320.297319.421290.135278.462256.69266.921230.12219.329257.047268.109257.868269.878285.542296.996263.809276.931270.501282.096268.801147.278135.711136.61139.17150.333155.908169.379167.158165.28163.695165.569161.775169.568174.426170.137165.089174.56156.605152.7148.35143.659138.498147.339141.567130.043134.019111.814114.003111.009109.284108.328104.792102.96796.34893.45398.04496.66297.20295.3898.44106.893109.871103.994.492.796.8104.1104.593.289.683.188.173.671.269.669.985.790.48978.880.476.375.568.991.787.787.45654.952.548.447.346.599.488.182.781.184.882.972.173.776.872.161.181.571.561.533.8
Other Current Assets 81.85465.19657.86357.13964.10877.76964.10863.64259.111328.33375.86276.00957.7755.70559.11646.89751.36542.72344.37440.79952.89845.77839.61542.12156.95547.1664.83740.06743.62239.70641.4138.60563.96253.02256.82655.08646.74744.52558.34762.56974.2951.21250.4448.90358.71154.91153.58270.77765.53766.96662.2171.38165.9411.5431.5381.0791.5681.5511.5491.5764.3844.4174.7939.49516.1396.53251.15150.88949.24446.21544.01242.07545.60944.47840.64741.22739.42140.17341.55243.38138.90357.01151.0439.2838.12231.26427.2225.4722.27121.11915.94218.14861.39786.80892.63196.40425.72397.66498.422.923.422.621.420.716.220.516.555.544.946.817.754.239.943.746.35239.138.439.565.927.432.430.765.250.742.949.144.439.2333412.932.128.429.513.439.234.931.922.311.18.48.94.9
Total Current Assets 966.3991,007.166962.606980.5911,131.2381,214.571,182.7651,214.6721,342.1461,650.0861,354.4011,366.2791,226.8581,191.741,144.3311,113.452987.951,003.715945.954925.179961.353989.105916.637912.874938.1271,062.5331,218.9271,098.129800.122775.788753.686780.958792.29789.837771.421756.862756.72790.358765.598815.099815.944796.039770.546824.41793.714826.756784.211826.215820.381854.991854.295899.81907.779891.189768.518810.648776.454783.275789.13740.995697.081702.72715.928773.591529.076514.765528.726544.935555.395541.811537.202545.004511.022464.541459.007483.209482.022453.956452.608480.633455.472446.172430.532443.683372.649349.917371.873382.341364.283350.271358.168368.829349.829353.886365.874365.719363.056345.37344.8327318.6310.6311306.6274.1258.1255.2264.1213.4211.8226.3229225.9222.7234.8212199.2180.7187.1222.7193.1188.9190.7199.6170.6154.2153.8152.4140217.6244.7202.3197.5192.6195.4193.4189.3191.5181.2184.6147.5140.8116.695.6
Non-Current Assets:
Property, Plant & Equipment, Net 434.845435.589445.229449.16436.81437.489473.304477.959493.292453.756431.958437.22489.686495.934500.566505.591490.273492.078332.148337.326331.345332.852336.49342.492325.078291.516280.725232.135410.472408.271400.151405.404388.149386.109376.11379.972366.364361.2367.182370.565365.376357.882355.315353.593348.44350.832357.419356.879357.627361.456352.729350.05351.962337.198320.726314.926226.941232.016236.092236.019230.867222.515228.4239.003258.953232.492230.173233.449232.597235.663235.749231.975221.805214.868211.245216.9206.991210.809222.187203.539186.144184.698181.754169.852171.068161.05152.425148.253152.071145.845145.852145.931143.109138.861142.42142.944147.308142.531134.8134.9131.2131.9134.8132.2100.390.37777.168.863.357.355.759.658.65848.449.850.249.849.950.647.748.449.849.949.949.851.250.571.2717068.970.268.367.16560.858.356.745.148.250.528.8
Goodwill 327.864327.864327.864327.864327.864327.864333.982335.79705.356707.523426.683426.148445.749446.365446.456442.643439.667436.782446.59437.067438.417439.118438.428439.395502.055422.473385.076319.139361.405360.085357.507361.185360.255360.094356.412356.241362.745358.695367.091371.846381.315370.172368.537357.73356.375358.334359.294358.372357.916362.931360.915357.333361.576360.268356.966357.22189.98394.21497.35997.65793.094088.393.782117.517120.912116.917114.756112.562110.286101.58699.5499.9597.832096,098062.01654.76450.55449.22550.24550.42849.98349.31247.11646.23844.97849.33933.54233.660.2320000000000000000000000000000000000000000000000000000
Intangible Assets 619.867625.202632.111635.243651.096655.911761.126761.914939.024949.73346.802350.025355.488357.506357.832355.028354.384353.743357.743356.639361.249364.74365.381370.858316.956286.156277.16205.127210.06210.676210.251210.599211.681214.733211.472213.837219.653220.811227.834233.623235.092224.226226.079221.391221.783225.162228.574230.473230.176234.591234.872223.189230.59231.642229.675233.01128.03331.08532.98834.21132.94931.66433.48434.77764.77974.93475.02866.71867.99167.89462.81451.69558.05956.625152.795151.31892.06900000000000000000062.46300051.300038.400035.900022.800021.30024.218.20020.117.700018.200022.500023.100023.826.227.225.49.8
Goodwill and Intangible Assets 947.731953.066959.975963.107978.96983.7751,095.1081,097.7041,644.381,657.253773.485776.173801.237803.871804.288797.671794.051790.525804.333793.706799.666803.858803.809810.253819.011708.629662.236524.266571.465570.761567.758571.784571.936574.827567.884570.078582.398579.506594.925605.469616.407594.398594.616579.121578.158583.496587.868588.845588.092597.522595.787580.522592.166591.91586.641590.232118.016125.299130.347131.868126.04331.664121.784128.559182.296195.846191.945181.474180.553178.18164.4151.235158.009154.457152.795151.31892.06962.01654.76450.55449.22550.24550.42849.98349.31247.11646.23844.97849.33933.54233.660.23200062.46300051.300038.400035.900022.800021.30024.218.20020.117.700018.200022.500023.100023.826.227.225.49.8
Long Term Investments 000-100.994000-95.969000-92.362000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 000100.99400095.96900092.362000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 29.88927.90925.50326.02124.20724.32226.06126.13924.41425.92822.89925.01330.88232.73535.25839.30337.94632.429175.36718.72819.09518.09317.85319.27119.43518.62218.62719.01122.42420.06523.59423.9527.26627.74127.77424.52116.2716.18927.95829.22833.52333.88131.68231.65528.31430.72531.34834.25330.78635.31133.3134.87235.19637.05133.98333.7125.17126.48132.09436.52533.287119.62231.82330.4135.43500000000000017.89115.57214.7915.4415.17815.48115.21214.10613.16512.54612.12212.6112.78312.5310.00174.19773.8473.29410.972.87772.21772.520.269.868.151.310.746.345.646.47.730.329.130.33.726.326.125.93.92424.102.420.920.903.232.943.143.52540.844.7308.831.831.831.910.934.537.539.25.84.46.44.31.7
Total Non-Current Assets 1,412.4651,416.5641,430.7071,438.2881,439.9771,445.5861,594.4731,601.8022,162.0862,136.9371,228.3421,238.4061,321.8051,332.541,340.1121,342.5651,322.271,315.0321,311.8481,149.761,150.1061,154.8031,158.1521,172.0161,163.5241,018.767961.588775.4121,004.361999.097991.5031,001.138987.351988.677971.768974.571965.032956.895990.0651,005.2621,015.306986.161981.613964.369954.912965.053976.635979.977976.505994.289981.826965.444979.324966.159941.35938.868370.128383.796398.533404.412390.197373.801382.007397.975446.684428.338422.118414.923413.15413.843400.149383.21379.814369.325364.04368.218299.06290.716292.523268.883250.809250.121247.663235.047234.486221.331211.209205.353214.02192.17191.982216.164217.306212.701215.714216.307220.185214.748207.3206.4201200186.1181.3146.6135.9123.4120.799.192.487.682.285.984.783.973.673.874.37470.571.568.668.570.782.89393.394.491.3115.9101101.3100.7102100.2101.199.598.397.586.375.781.880.240.3
Total Assets 2,378.8642,423.732,393.3132,418.8792,571.2152,660.1562,777.2382,816.4743,504.2323,787.0232,582.7432,604.6852,548.6632,524.282,484.4432,456.0172,310.222,318.7472,257.8022,074.9392,111.4592,143.9082,074.7892,084.892,101.6512,081.32,180.5151,873.5411,804.4831,774.8851,745.1891,782.0961,779.6411,778.5141,743.1891,731.4331,721.7521,747.2531,755.6631,820.3611,831.251,782.21,752.1591,788.7791,748.6261,791.8091,760.8461,806.1921,796.8861,849.281,836.1211,865.2541,887.1031,857.3481,709.8681,749.5161,146.5821,167.0711,187.6631,145.4071,087.2781,076.5211,097.9351,171.566975.76943.103950.844959.858968.545955.654937.351928.214890.836833.866823.047851.427781.082744.672745.131749.516706.281696.293678.195678.73607.135571.248583.082587.694578.303542.441550.15584.993567.135566.587581.588582.026583.241560.118552.1533.4519.6510.6497.1487.9420.7394378.6384.8312.5304.2313.9311.2311.8307.4318.7285.6273255261.1293.2264.6257.5259.2270.3253.4247.2247.1246.8231.3333.5345.7303.6298.2294.6295.6294.5288.8289.8278.7270.9223.2222.6196.8135.9
Liabilities & Equity:
Current Liabilities:
Account Payables 156.564143.152154.018116.646152.202159.198160.441194.793212.038227.085243.611260.14258.914257.286237.9232.107218.024228.674220.038250.576205.57223.188209.202233.658228.394256.014197.814183.951178.571170.272161.14190.341161.379161.737166.835199.811175.569182.369201.131218.703181.052182.505158.898163.61144.438160.738132.799141.704145.608174.989190.28183.136178.592186.358176.461185.165134.923127.243116.174125.02799.515101.295107.088129.823118.292115.732100.388105.324109.266109.081104.359128.104118.899101.51188.53491.9793.83286.51585.16185.58984.39484.32271.76769.55565.30957.89257.48662.02362.67255.45454.46859.20675.66276.85776.18461.89561.41158.8556.258.567.763.465.462.55858.946.650.637.638.439.842.148.349.951.54047.436.737.333.727.725.62430.929.225.424.924.322.460.548.835.639.844.145.635.93440.234.5320000
Short Term Debt 40.7141.58543.34942.25739.6845.60944.12344.33345.51157.3244.60742.36743.9245.59842.46241.7738.25337.51737.74310.52510.88410.80712.87213.01110.73912.91712.59311.07816.65616.75726.34722.64417.77619.21715.18916.59311.7719.1626.6157.88611.88613.39318.0610.76813.38419.52219.08117.70317.58116.25521.30225.16419.3078.57924.86220.90151.89251.26160.63981.412.0843.5084.5942.2582.9443.98766.8343.3920-5,625104,3598.0920101,511-1,18116.625086,51585,16114.49084,32271,76712.16100010.0360008.34600044.70900017.80009.40005.20005.60007.10009.50001.40000.40037.33.80004.30005.116.216.810.912.9
Tax Payables 00022.95400022.5700011.26400014.7070007.8140008.0160006.29100013.22600012.1050006.4460005.0450006.7930000000000000001.807051069614,1530-36,989018,43100-19,18122,59900063900016,975000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 0174.247190.096193.098183.161000306.2820147.269145.101160.002151.091161.594171.572176.164118.479126.943124.665148.123120.532138.368139.192150.602113.479117.48283.25897.87186.89495.594103.594109.25298.88996.524104.99799.02984.49483.12101.292103.72182.47289.75.07594.213105.57380.886110.33794.67196.04580.472102.78592.55977.08877.319124.765.00954.35752.06661.1263.16760.77659.81662.64363.6576.95281.74379.00105,625-104,35981.6720-101,5111,18178.8490-86,515-85,16196.2880-84,322-71,7670000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 32.87-140.399-149.802-132.452-144.94217.64825.854-32.91-181.23271.779-166.26-187.376-255.273-252.686-233.058-243.017-214.294-226.224-216.251-254.057-202.917-211.531-202.32-234.464-202.599-205.087-108.153-97.45-177.464-168.948-159.642-201.883-159.779-159.813-164.802-209.687-173.177-179.841-197.961-221.867-178.093-179.436-155.756-63.699-142.748-158.784-130.715-144.858-142.531-171.655-186.669-179.342-174.55-182.035-172.073-180.876-130.355-122.596-111.419-120.095-94.263-93.709-95.239-114.906-101.012-621.011-795.692-14,244.171-21.00236,965.047-5.863-18,540.673-21.629-15.14219,188.589-22,668.37111.1514.38112.817-710.32528.74825.56333.904-16,932.20840.13337.23149.60855.06552.65145.3344.46536.1937.01114.34616.1275.55718.48512.87221.83.20.11.21.43.73.9-0.324.622.721.91118.1167.41.85.610.7-1.56.914.824.72019.726.919.615.213.819.12517.6-14.3-8.73.1-2.9-9.3-9.73.34.8-3.71.52.550.653.657.426.7
Total Current Liabilities 386.708361.737391.679359.149382.303381.653390.859423.579594.637583.269512.838531.636466.477458.575446.798449.246436.171387.12388.511390.099367.23366.184367.324393.071415.53433.337417.55371.079294.205275.247284.579318.263290.007281.767280.581323.63288.761278.553294.036331.163299.618281.439269.8284.409253.725287.787234.85273.383260.937290.623295.665314.879294.5276.348283.03335.055256.392237.508233.634272.489170.018173.165183.347211.448202.166201.392249.661201.87197.53194.209202.855236.299216.169187.88184.657210.043198.814187.411183.139210.631197.536194.207177.438194.063170.751153.015164.58189.147177.995156.238153.401162.951158.335168.06168.495174.056141.307130.572134.2138135.5128132.2138.1119.9117.5117.8129.197.187.897.7105.8104101.6108.697.893.380.389.4101.675.470.974.982.873.664.668.97462.4106.7126.278.176.778.981.579.472.876.770.571.666.870.468.339.6
Non-Current Liabilities:
Long Term Debt 1,499.1151,722.5031,582.5781,607.1281,691.0231,646.5821,668.3451,720.4121,742.2462,064.2131,154.9441,152.5121,167.21,172.5731,170.0471,173.0961,255.0151,349.7241,268.0831,093.7491,159.6211,206.1951,142.0791,108.0711,124.9811,078.4621,238.393968.08980.72993.576938.673913.914913.838922.563886.028826.976828.699858.315802.855805.101797.18773.579715.096678.487678.307678.773679.538681.907685.355689.011685.27688.247674.53666.995513.88503.935123.874150.36160.82898.394177.739192.918194.902230.93231.74202.612153.027229.438249.409251.475229.781209.228199.441200.573200.798196.54144.815154.534160.992154.445147.451152.824158.448155.48378.25780.4886.44474.6482.2384.16397.923108.615109.213103.011119.073125.916165.348159.894146.7127.7131135.4114107.567.161.849.853.923.832.73532.539.945.533.216.11615.71615.519.91717.123.323.42323.223.326.447.445.8104.696.998.399.4117.5110.9113.9112.1121.526.927.254.729.7
Deferred Revenue Non-Current 000-196.068000-232.731000-140.145000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000196.068000232.731000140.1450000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000001.92.12.22.80005.104.74.74.7000000000000.4
Other Non-Current Liabilities 269.531137.304134.034137.358162.183163.61191.186194.913261.034256.327102.576113.379129.645128.701127.551133.524110.579105.449106.515113.32896.44397.24593.825109.35795.05395.48389.759135.574135.47128.137132.916138.972155.769148.803148.201150.302142.044145.753146.907152.07166.111169.43172.17175.419184.22187.454190.255196.75197.556206.281205.987210.22200.748204.764201.676199.81178.71380.92287.36187.62170.64870.33471.64969.50881.86276.45180.83661.61177.95577.36576.69570.24282.57982.07281.83482.8950.28242.0341.72140.29331.87929.62228.5660000000000000000-0.1-0.1000000022.32.4-0.1000000-0.10.10.1-0.1-0.10.134.74.90.16.513.714.22.318.117.116.52.817.117.717.83.364.552.33.82.8
Total Non-Current Liabilities 1,768.6461,859.8071,716.6121,744.4861,853.2061,810.1921,859.5311,915.3252,003.282,320.541,257.521,265.8911,296.8451,301.2741,297.5981,306.621,365.5941,455.1731,374.5981,207.0771,256.0641,303.441,235.9041,217.4281,220.0341,173.9451,328.1521,103.6541,116.191,121.7131,071.5891,052.8861,069.6071,071.3661,034.229977.278970.7431,004.068949.762957.171963.291943.009887.266853.906862.527866.227869.793878.657882.911895.292891.257898.467875.278871.759715.556703.746202.587231.282248.189186.015248.387263.252266.551300.438313.602279.063233.863291.049327.364328.84306.476279.47282.02282.645282.632279.43195.097196.564202.713194.738179.33182.446187.014155.48378.25780.4886.44474.6482.2384.16397.923108.615109.213103.011119.073125.916165.348159.894146.7127.6130.9135.4114107.567.161.849.853.925.83537.432.439.945.533.216.11615.715.915.621.91919.226.226.427.728.128.532.965.864.7111.6115115.4115.9120.3128131.6129.9124.891.479.558.532.9
Total Liabilities 2,155.3542,221.5442,108.2912,103.6352,235.5092,191.8452,250.392,338.9042,597.9172,903.8091,770.3581,797.5271,763.3221,759.8491,744.3961,755.8661,801.7651,842.2931,763.1091,597.1761,623.2941,669.6241,603.2281,610.4991,635.5641,607.2821,745.7021,474.7331,410.3951,396.961,356.1681,371.1491,359.6141,353.1331,314.811,300.9081,259.5041,282.6211,243.7981,288.3341,262.9091,224.4481,157.0661,138.3151,116.2521,154.0141,104.6431,152.041,143.8481,185.9151,186.9221,213.3461,169.7781,148.107998.5861,038.801458.979468.79481.823458.504418.405436.417449.898511.886515.768480.455483.524492.919524.894523.049509.331515.769498.189470.525467.289489.473393.911383.975385.852405.369376.866376.653364.452349.546249.008233.495251.024263.787260.225240.401251.324271.566267.548271.071287.568299.972306.655290.466280.9265.6266.4263.4246.2245.6187179.3167.6183122.9122.8135.1138.2143.9147.1141.8113.9109.396105.3117.297.389.994.110910092.397102.595.3172.5190.9189.7191.7194.3197.4199.7200.8208.3200.4196.4158.2149.9126.872.5
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40000
Common Stock 21.18721.18721.18721.18721.18721.18721.18721.18721.18721.18721.12221.09421.10421.10621.05820.93520.93420.93520.73920.69420.69220.69220.6820.3820.36520.36920.38920.16620.20320.20920.06519.99220.01420.01719.85919.7719.77219.76619.71419.62119.61819.62319.53819.40419.41219.40319.33519.12719.13419.13419.1119.04619.04718.99318.09718.09618.02418.02418.01618.0117.98917.9317.92917.77410.65710.58710.58210.58210.45810.42510.41310.40710.29710.26810.25510.18610.1539.6729.5799.5029.4979.4799.4039.1569.1329.1179.0869.0849.0818.998.7858.7567.9467.9417.9377.9377.9377.9377.97.900000000000000000000000000000000000000000000
Retained Earnings 406.35372.722315.868281.516246.392318.648386.617344.06775.694744.894684.557669.998658.605646.444632.549607.518591.482573.209575.736568.516555.78545.6550.46550.523554.922551.966508.346480.347494.856487.932485.525475.76470.149464.731460.863454.548445.592436.595433.474427.913421.397408.484435.88434.363435.379433.222435.515436.421434.152426.292425.456424.153420.775415.903429.904431.584433.284428.316426.283438.782426.352419.411420.265415.991423.97433.771455.141461.163000439.08400345.503387.298000338.485000284.626000241.604000231.668000237.786000218.2213.2202.7205.2198187.1180.3177.2168.7156.3147.4143135.5146.4128.7119113.1155.689.789.789.7157.9158.194.160.442.842.842.842.819.219.219.219.2333312.412.412.412.42.66.3-1523.1
Accumulated Other Comprehensive Income/Loss -66.437-64.431-59.535-70.01-67.591-67.906-70.519-82.738-57.956-43.779-48.728-45.977-51.437-54.176-58.951-72.092-65.207-73.909-59.075-65.916-37.717-36.682-39.562-34.112-40.527-31.722-52.123-60.481-77.464-84.62-92.553-81.241-80.277-82.746-95.166-91.188-70.903-76.266-46.247-30.064-0.711-3.837-6.16-3.339-25.512-17.96-12.696-19.559-19.641-1.636-11.772-7.72443.98934.89917.51417.582-2.88914.50925.68628.1723.2184.7337.09223.7255.92650.45334.28227.903433.193422.18417.607-2.448382.35353.073-193.1-16.069350.907323.938321.919-8.028298.096290.06286.837-9.547312.585296.574-125.56-16.295286.262273.968272.243-7.102273.748268.169266.199-4.796249.926244.356246.8-2.6-71.7-71.2-67-62.7-62.8-59.6-56.5-53.7-52.4-49.9-47.5-45-55.2-52.8-50.5-48.3-50-48.1-46.7-44.8-47.6-45.3-43.1-40.9-40.7-38.5-36.4-35.1-35.5-47.8-45-37.2-41.9-39.5-37.3-30.3-34.4-32.1-30.1-24.2-22.7-19.4-16.5-13.3
Other Total Stockholders Equity -137.59-127.2927.50282.551135.718196.382189.563195.061167.39160.912155.434162.043157.069151.057145.391143.79-38.754-43.781-42.707-45.531-50.59-55.326-60.017-62.4-68.673-66.595-41.799-41.224-43.507-45.596-24.016-3.56410.14123.37942.82347.39567.78784.537104.924114.557128.037133.482145.835200.036203.095203.13214.049218.163219.393219.575216.405216.433233.514239.446245.767243.453239.184237.432235.855201.941201.314198.03202.751202.195-30.561-32.163-32.685-32.709000-34.59800193.1-19.461000-20.987000-0.18100419.16858.57600060.53100023.034000.126.7100.3104100.394.8989490.386.884.682.781.682.176.384108106.557.7117112.4130.756.654.4113.7141.4150.9150.2143.3136.2151.9156.8148.8100.5114.710710392.680.973.469.260.985.185.8101.553.6
Total Shareholders Equity 223.51202.186285.022315.244335.706468.311526.848477.57906.315883.214812.385807.158785.341764.431740.047700.151508.455476.454494.693477.763488.165474.284471.561474.391466.087474.018434.813398.808394.088377.925389.021410.947420.027425.381428.379430.525462.248464.632511.865532.027568.341557.752595.093650.464632.374637.795656.203654.152653.038663.365649.199651.908717.325709.241711.282710.715687.603698.281705.84686.903668.873640.104648.037659.68459.992462.648467.32466.939443.651432.605428.02412.445392.647363.341355.758361.954361.06333.61331.498318.972307.593299.539296.24284.054321.717305.691302.694292.969295.343282.958281.028293.853281.694276.11274.136263.961257.863252.293254.8250.2241.8235.5238.5230.1222.3214.7211201.8188.5180.2177.5173167.9160.3176.9171.7163.7159155.8176167.3167.6165.1161.3153.4154.9150.1144.3136128.6123.482.976.270.969.165.759.354.151.949.56572.77063.4
Total Equity 223.51202.186285.022315.244335.706468.311526.848477.57906.315883.214812.385807.158785.341764.431740.047700.151508.455476.454494.693477.763488.165474.284471.561474.391466.087474.018434.813398.808394.088377.925389.021410.947420.027425.381428.379430.525462.248464.632511.865532.027568.341557.752595.093650.464632.374637.795656.203654.152653.038663.365649.199651.908717.325709.241711.282710.715687.603698.281705.84686.903668.873640.104648.037659.68459.992462.648467.32466.939443.651432.605428.02412.445392.647363.341355.758361.954387.171360.697359.279344.147329.415319.64313.743329.184358.127337.753332.058323.907318.078302.04298.826313.427299.587295.516294.02282.054276.586269.652271.2267.8253.2247.2250.9242.3233.7214.7211201.8189.6181.4178.8173167.9160.3176.9171.7163.7159155.8176167.3167.6165.1161.3153.4154.9150.1144.3136161154.8113.9106.5100.398.294.88881.578.374.56572.77063.4
Total Liabilities & Shareholders Equity 2,378.8642,423.732,393.3132,418.8792,571.2152,660.1562,777.2382,816.4743,504.2323,787.0232,582.7432,604.6852,548.6632,524.282,484.4432,456.0172,310.222,318.7472,257.8022,074.9392,111.4592,143.9082,074.7892,084.892,101.6512,081.32,180.5151,873.5411,804.4831,774.8851,745.1891,782.0961,779.6411,778.5141,743.1891,731.4331,721.7521,747.2531,755.6631,820.3611,831.251,782.21,752.1591,788.7791,748.6261,791.8091,760.8461,806.1921,796.8861,849.281,836.1211,865.2541,887.1031,857.3481,709.8681,749.5161,146.5821,167.0711,187.6631,145.4071,087.2781,076.5211,097.9351,171.566975.76943.103950.844959.858968.545955.654937.351928.214890.836833.866823.047851.427781.082744.672745.131749.516706.281696.293678.195678.73607.135571.248583.082587.694578.303542.441550.15584.993567.135566.587581.588582.026583.241560.118552.1533.4519.6510.6497.1487.9420.7394378.6384.8312.5304.2313.9311.2311.8307.4318.7285.6273255261.1293.2264.6257.5259.2270.3253.4247.2247.1246.8231.3333.5345.7303.6298.2294.6295.6294.5288.8289.8278.7270.9223.2222.6196.8135.9