Gecina
EPA:GFC.PA
99.45 (EUR) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 843.437 | 772.05 | 762.014 | 825.491 | 946.991 | 675.72 | 571.595 | 501.778 | 505.656 | 504.932 | 686.083 | 629.355 | 727.191 | 555.971 | 584.955 | 573.761 | 532.11 | 568.359 | 514.963 | 493.697 |
| Cost of Revenue
| 233.333 | 202.331 | 145.859 | 191.195 | 234.891 | 24.08 | 24.87 | 9.588 | 1.987 | 46.147 | 140.018 | 89.444 | 156.623 | 0 | 1.677 | 1.147 | -22.565 | 62.111 | 68.787 | 64.903 |
| Gross Profit
| 610.104 | 569.719 | 616.155 | 634.296 | 712.1 | 651.64 | 546.725 | 492.19 | 503.669 | 458.785 | 546.065 | 539.911 | 570.568 | 555.971 | 583.278 | 572.614 | 554.675 | 506.248 | 446.176 | 428.794 |
| Gross Profit Ratio
| 0.723 | 0.738 | 0.809 | 0.768 | 0.752 | 0.964 | 0.956 | 0.981 | 0.996 | 0.909 | 0.796 | 0.858 | 0.785 | 1 | 0.997 | 0.998 | 1.042 | 0.891 | 0.866 | 0.869 |
| Reseach & Development Expenses
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 20.392 | 23.532 | 24.542 | 35.995 | 30.817 | 26.94 | 20.245 | 18.823 | 17.526 | 18.619 | 20.237 | 22.025 | 75.918 | 0 | 88.455 | 88.755 | 73.128 | 55.796 | 26.087 | 21.216 |
| Selling & Marketing Expenses
| 57.465 | 56.184 | 55.933 | 55.804 | 62.151 | 59.976 | 51.595 | 45.748 | 43.638 | 45.242 | 45.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 77.857 | 79.716 | 80.475 | 91.799 | 92.968 | 86.916 | 71.84 | 64.571 | 61.164 | 63.861 | 65.655 | 22.025 | 75.918 | 0 | 88.455 | 88.755 | 73.128 | 55.796 | 26.087 | 21.216 |
| Other Expenses
| -85.606 | -86.532 | -154.157 | -169.837 | -165.91 | -236.455 | -156.874 | -20.449 | -20.2 | 0 | 0 | 47.716 | -109.463 | -138.786 | -166.07 | -186.648 | -1,042.757 | -1,314.274 | -360.474 | -402.038 |
| Operating Expenses
| 85.606 | 86.532 | 154.157 | 169.837 | 165.91 | 406.973 | 1,402.315 | 359.935 | 987.893 | 93.736 | 125.76 | 69.741 | -84.603 | -733.474 | 982.534 | 1,074.603 | -969.629 | -1,258.478 | -334.387 | -380.822 |
| Operating Income
| 524.498 | 483.187 | 461.998 | 464.459 | 546.19 | 510.969 | 452.74 | 391.803 | 391.599 | 389.601 | 474.967 | 576.591 | 659.662 | 1,129.332 | -387.681 | -492.834 | 1,526.459 | 1,971.584 | 803.367 | 806.177 |
| Operating Income Ratio
| 0.622 | 0.626 | 0.606 | 0.563 | 0.577 | 0.756 | 0.792 | 0.781 | 0.774 | 0.772 | 0.692 | 0.916 | 0.907 | 2.031 | -0.663 | -0.859 | 2.869 | 3.469 | 1.56 | 1.633 |
| Total Other Income Expenses Net
| -2,294.759 | -306.291 | 385.863 | -324.094 | 970.194 | 501.687 | 1,465.12 | 391.663 | 985.27 | -170.147 | -138.531 | -329.388 | -308.093 | -155.018 | -395.807 | -401.194 | -174.672 | -143.381 | -125.331 | -118.624 |
| Income Before Tax
| -1,770.261 | 176.896 | 847.861 | 140.365 | 1,516.384 | 1,012.656 | 1,917.86 | 783.466 | 1,376.869 | 219.454 | 336.436 | 247.203 | 351.569 | 974.314 | -783.488 | -894.028 | 1,351.787 | 1,828.203 | 678.036 | 687.553 |
| Income Before Tax Ratio
| -2.099 | 0.229 | 1.113 | 0.17 | 1.601 | 1.499 | 3.355 | 1.561 | 2.723 | 0.435 | 0.49 | 0.393 | 0.483 | 1.752 | -1.339 | -1.558 | 2.54 | 3.217 | 1.317 | 1.393 |
| Income Tax Expense
| 1.991 | 3.381 | 1.845 | -9.572 | 4.141 | 5.691 | 6.923 | 3.521 | 1.564 | 2.061 | 8.687 | -1.272 | -60.026 | -41.52 | -9.946 | -18.676 | 51.168 | 46.806 | 18.296 | 25.2 |
| Net Income
| -1,787.184 | 169.583 | 849.292 | 155.07 | 1,515.287 | 1,004.985 | 1,895.562 | 813.472 | 1,609.262 | 217.813 | 314.041 | 225.511 | 411.595 | 1,015.834 | -773.542 | -875.352 | 1,300.619 | 1,778.629 | 649.9 | 662.224 |
| Net Income Ratio
| -2.119 | 0.22 | 1.115 | 0.188 | 1.6 | 1.487 | 3.316 | 1.621 | 3.183 | 0.431 | 0.458 | 0.358 | 0.566 | 1.827 | -1.322 | -1.526 | 2.444 | 3.129 | 1.262 | 1.341 |
| EPS
| -24.2 | 2.3 | 11.53 | 2.1 | 20.58 | 13.63 | 28.38 | 12.08 | 21.95 | 3.54 | 5.15 | 3.62 | 6.58 | 16 | -12.52 | -14.32 | 20.92 | 28.91 | 10.65 | 1,071.86 |
| EPS Diluted
| -24.2 | 2.29 | 11.5 | 2.1 | 20.52 | 13.59 | 28.28 | 12.02 | 21.74 | 3.52 | 5.12 | 3.61 | 6.53 | 15.86 | -12.27 | -14 | 20.63 | 28.54 | 10.6 | 1,004.5 |
| EBITDA
| 535.78 | 493.062 | 473.109 | 474.12 | 559.589 | 524.546 | 458.245 | 396.471 | 396.6 | 394.923 | 480.409 | 548.052 | 669.231 | 1,133.48 | -282.223 | -481.897 | 1,526.981 | 1,975.366 | 804.82 | 810.212 |
| EBITDA Ratio
| 0.635 | 0.639 | 0.621 | 0.574 | 0.591 | 0.776 | 0.802 | 0.79 | 0.784 | 0.782 | 0.7 | 0.871 | 0.92 | 2.039 | -0.482 | -0.84 | 2.87 | 3.476 | 1.563 | 1.641 |