Gecina

EPA:GFC.PA

99.45 (EUR) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 143.71550.57215.102174.12337.84631.69122.03158.573146.33713.25512.2771.18842.92124.627103.26339.763107.284172.33569.371128.688
Short Term Investments 000000000000-9,951.37300-9,831.1490000
Cash and Short Term Investments 143.71550.57215.102174.12337.84631.69122.03158.573146.33713.25512.2771.18842.92124.627103.26339.763107.284172.33569.371128.688
Net Receivables 151.041177.97225.058284.742310.233102.797141.669105.94981.66184.78889.0940000213.733321.038000
Inventory 184.715207.519209.798372.05964.434698.947735.026547.406542.493175.509227.322435.6115.788007.20525.51147.66634.92225.357
Other Current Assets -479.471-436.061-449.958-830.915-1,312.513206.041124.36186.8511,419.77971.27382.829150.608977.433811.12461.522729.652397.037987.92359.263669.066
Total Current Assets 470.278410.565399.219745.0881,210.0681,039.4751,123.087798.7792,190.27344.825411.522587.4071,026.142835.747564.785990.353850.871,207.921463.556823.111
Non-Current Assets:
Property, Plant & Equipment, Net 1,489.4681,443.6681,634.2821,350.0091,155.75318,195.12518,471.05311,537.79411,023.89610,171.40410,557.617712.7051,007.585904.826629.104391.282499.871716.008221.86199.499
Goodwill 165.756183.218184.663191.079196.127207.688207.6880000000000000
Intangible Assets 12.782196.751195.276200.084203.1446.6325.8846.3375.5723.2823.4085.1274.5583.8863.1642.6562.0711.9872.2193.068
Goodwill and Intangible Assets 178.538379.969379.939391.163399.271214.32213.5726.3375.5723.2823.4085.1274.5583.8863.1642.6562.0711.9872.2193.068
Long Term Investments 431.821555.18265.744213.151208.19773.05245.8781.26313.9528.6928.96209,971.2660010,304.95211,477.503000
Tax Assets 0.8921.1631.6671.91.91.98.207000.3650.362013.4841.2250.5063.1660.5241.8977.9487.672
Other Non-Current Assets 14,785.79717,480.8817,633.42617,415.78517,331.817-1.9-8.207-11,545.394-11,043.42-0.365-0.3629,882.9084.44510,172.6599,699.70170.71361.8599,667.58,243.9867,330.118
Total Non-Current Assets 16,886.51619,860.8619,915.05819,372.00819,096.93818,482.49718,730.50311,545.39411,043.4210,183.37810,569.98710,600.7411,001.33811,082.59610,332.47510,772.76912,041.82810,387.3928,476.0137,540.357
Total Assets 17,648.7520,677.85920,439.02620,249.62420,454.80519,708.96720,106.09112,345.67213,235.44510,546.2210,999.47311,188.14712,027.4811,918.34310,897.2611,763.12212,892.69811,595.3138,939.5698,363.468
Liabilities & Equity:
Current Liabilities:
Account Payables 49.03849.18757.0661.45847.649.60559.71430.4388.6423.21724.344154.453153.178140.089100.60471.999105.93229.90963.51332.392
Short Term Debt 551.8051,877.8391,690.3451,554.0341,826.5822,033.1871,547.606446.5291,288.386393.5081,168.282763.514996.158374.087669.264146.289147.786780.408642.045569.88
Tax Payables 27.54114.38919.03825.23119.640.57826.0317.23414.95114.96345.92753.60760.6657.65649.43950.66845.76844.292192.082181.22
Deferred Revenue 65.15560.65164.96264.41961.52-2,033.1875.8342.8993.622-393.508-1,168.28272.289117.467116.149122.131310.756109.9293.124288.964307.277
Other Current Liabilities 332.296317.546318.729290.616304.8282,482.746495.879345.287634.203628.2981,454.77681.1262.00665.97968.26873.60370.19162.05264.59164.051
Total Current Liabilities 998.2942,305.2232,131.0961,970.5272,240.532,532.3512,109.033825.1452,014.851651.5151,479.121,071.3761,328.809696.304960.267602.647433.8271,165.4931,059.113973.6
Non-Current Liabilities:
Long Term Debt 5,784.755,298.2455,169.1845,611.4345,398.6325,386.4966,931.7973,189.833,441.6813,585.7563,240.3543,667.8274,063.7674,825.0084,253.0594,679.5944,569.6193,626.3692,657.4652,498.61
Deferred Revenue Non-Current 65.15560.65164.96264.41961.525,380.7125.8342.8993.6223,583.6343,234.815263.63354.898-4,333.966-3,516.564161.92294.845-2,689.964-2,011.876-1,953.296
Deferred Tax Liabilities Non-Current -539.201-518.564-541.0590.0641.6545.78412.6343,186.9313,438.0592.1225.5393.06914.57323.13433.37347.09370.80273.91259.96956.958
Other Non-Current Liabilities 597.965610.14480.77-51.299-61.906-5,386.496-18.468-3,189.83-3,441.681-3,585.756-3,240.354-0.001257.3064,560.2483,794.37812.7632.4012,753.4612,069.1342,155.087
Total Non-Current Liabilities 5,908.6695,450.4725,173.8575,624.6185,399.95,386.4966,931.7973,189.833,441.6813,585.7563,240.3543,934.5284,390.5445,074.4244,564.2464,901.3724,737.6673,763.7782,774.6922,757.359
Total Liabilities 7,049.2887,896.9447,455.8297,748.7237,728.2357,957.7229,091.6814,056.0135,484.0914,266.224,753.9285,005.9045,719.3535,770.7285,524.5135,504.0195,171.4944,929.2713,833.8053,730.959
Equity:
Preferred Stock 1,212.1530000000000000000000
Common Stock 575.031574.674574.296573.95573.077572.001565.226475.76474.455473.286471.529470.829469.878469.615469.367468.335468.184467.023466.578465.764
Retained Earnings -1,787.184169.583849.292155.071,515.2871,004.9851,895.562813.4721,609.262281.351314.041225.511411.225998.245773.724-875.3521,292.9241,778.629649.9662.224
Accumulated Other Comprehensive Income/Loss 6,700.1318,878.6879,082.0238,604.98,844.2487,876.5077,253.6535,076.0632,371.5253,624.263,582.526000000000
Other Total Stockholders Equity 3,882.6123,134.2922,450.7193,140.4051,766.6062,268.3211,271.5311,910.6933,280.5391,890.7491,877.4445,485.8675,383.0824,633.9544,127.9866,666.125,957.4994,404.1753,965.853,473.889
Total Shareholders Equity 10,582.74312,757.23612,956.3312,474.32512,699.21811,721.81410,985.9728,275.9887,735.7816,269.6466,245.546,182.2076,264.1856,101.8145,371.0776,259.1037,718.6076,649.8275,082.3284,601.877
Total Equity 10,599.46212,780.91512,983.19712,500.90112,726.5711,751.24511,014.418,289.6597,751.3546,2806,245.5456,182.2436,308.1276,147.6155,372.7476,259.1037,721.2046,666.0425,105.7644,632.509
Total Liabilities & Shareholders Equity 17,648.7520,677.85920,439.02620,249.62420,454.80519,708.96720,106.09112,345.67213,235.44510,546.2210,999.47311,188.14712,027.4811,918.34310,897.2611,763.12212,892.69811,595.3138,939.5698,363.468