Geox S.p.A.
MIL:GEO.MI
0.65 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -15.445 | 3.192 | -9.643 | 6.624 | -19.645 | -22.708 | -36.979 | -46.265 | -81.94 | -19.776 | -4.983 | -6.81 | 1.519 | 7.005 | 8.378 | 1.982 | 0.028 | 8.881 | 1.127 | -7.451 | 8.413 | -13.95 | 10.047 | -21.277 | -4.832 | -22.638 | 18.998 | -26.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.398 | 29.398 | 29.398 | 29.398 | 30.745 | 30.745 | 30.745 | 30.745 | 24.316 | 24.316 | 24.316 | 24.316 | 18.813 | 18.813 | 18.813 | 18.813 | 13.156 | 13.156 | 13.156 | 13.156 | 7.675 | 7.675 | 7.675 | 7.675 |
Depreciation & Amortization
| 35.085 | 35.793 | 37.652 | 38.69 | 36.474 | 38.972 | 38.705 | 47.473 | 63.32 | 60.72 | -51.255 | 14.494 | 16.428 | 14.104 | 17.258 | 17.223 | 17.501 | 17.686 | 19.253 | 7.088 | 10.004 | 10.249 | 10.412 | 9.99 | 13.55 | 11.986 | 9.792 | 12.27 | 9.643 | 10.283 | 9.396 | 10.529 | 9.208 | 8.955 | 10.309 | 9.36 | 9.147 | 10.536 | 9.863 | 11.865 | 14.417 | 14.683 | 8.383 | 7.254 | 7.254 | 7.254 | 7.254 | 5.293 | 5.293 | 5.293 | 5.293 | 4.641 | 4.641 | 4.641 | 4.641 | 4.526 | 4.526 | 4.526 | 4.526 | 3.682 | 3.682 | 3.682 | 3.682 | 2.843 | 2.843 | 2.843 | 2.843 |
Deferred Income Tax
| 0 | -0.088 | 3.159 | 21.995 | 10.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | -0.277 | -0.772 | 0.951 | 0.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 13.574 | -6.451 | -14.66 | 3.087 | 39.994 | 70.097 | 13.625 | 34.992 | -70.494 | 54.761 | -23.362 | 25.908 | -40.578 | 43.211 | 13.401 | 12.703 | -47.333 | -46.066 | 37.302 | 80.422 | -74.072 | 42.385 | -71.01 | 32.325 | -32.585 | 44.719 | -76.6 | 16.913 | -24.44 | 90.21 | -78.23 | 35.664 | -69.654 | 77.442 | -81.5 | 21.911 | -34.953 | 94.683 | -99.1 | 47.602 | -56.503 | 141.106 | -111.784 | -12.139 | -12.139 | -12.139 | -12.139 | -7.267 | -7.267 | -7.267 | -7.267 | -8.098 | -8.098 | -8.098 | -8.098 | -4.146 | -4.146 | -4.146 | -4.146 | -3.93 | -3.93 | -3.93 | -3.93 | -6.066 | -6.066 | -6.066 | -6.066 |
Accounts Receivables
| 12.421 | 1.142 | 5.184 | -0.029 | -10.671 | 21.222 | -7.126 | 26.887 | -3.231 | 26.06 | -15.437 | 49.316 | -21.531 | 20.4 | -20.531 | 3.433 | -15.551 | -6.21 | 6.218 | -5.593 | 0 | -3.815 | 0 | 30.351 | 0 | 1.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 2.747 | 31.727 | -10.73 | -45.884 | -10.858 | 61.623 | -19.249 | 13.777 | -19.238 | 10.095 | 21.572 | -15.808 | -21.69 | 30.376 | 10.08 | 18.504 | -41.217 | -33.635 | 22.337 | -51.101 | 55.236 | -81.953 | 75.122 | -84.618 | 5.061 | -38.01 | 38.436 | -64.212 | 36.085 | -51.308 | 69.314 | -68.532 | 65.127 | -74.911 | 54.348 | -63.586 | 25.728 | -22.092 | 45.242 | -52.015 | 46.902 | -19.376 | 97.114 | -9.868 | -9.868 | -9.868 | -9.868 | -14.423 | -14.423 | -14.423 | -14.423 | -5.85 | -5.85 | -5.85 | -5.85 | -6.893 | -6.893 | -6.893 | -6.893 | -4.585 | -4.585 | -4.585 | -4.585 | -5.243 | -5.243 | -5.243 | -5.243 |
Change In Accounts Payables
| -17.717 | -33.041 | -29.594 | 49.772 | 59.051 | -14.646 | 39.263 | -1.85 | -46.17 | 17.109 | -28.284 | -9.885 | -9.885 | 0.296 | 0.296 | 9.53 | 9.53 | 0 | 0 | 5.593 | 0 | 3.815 | 0 | -30.351 | 0 | -1.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -1.594 | -5.653 | 20.48 | -0.772 | 2.472 | 1.898 | 0.737 | -3.822 | -1.855 | 1.497 | -1.213 | -7.6 | 2.643 | -7.565 | 23.852 | -9.234 | 9.435 | -6.221 | 8.747 | 137.116 | -129.308 | 128.153 | -146.132 | 86.592 | -37.646 | 81.481 | -115.036 | 81.125 | -60.525 | 141.518 | -147.544 | 104.196 | -134.781 | 152.353 | -135.848 | 85.497 | -60.681 | 116.775 | -144.342 | 99.617 | -103.405 | 160.482 | -208.898 | -2.272 | -2.272 | -2.272 | -2.272 | 7.157 | 7.157 | 7.157 | 7.157 | -2.248 | -2.248 | -2.248 | -2.248 | 2.747 | 2.747 | 2.747 | 2.747 | 0.655 | 0.655 | 0.655 | 0.655 | -0.824 | -0.824 | -0.824 | -0.824 |
Other Non Cash Items
| -27.292 | 94.287 | 106.286 | 72.367 | 15.299 | -7.061 | 59.419 | 63.05 | 214.678 | 66.197 | 3.98 | 5.358 | 14.866 | 3.413 | -8.218 | -33.71 | 21.468 | 30.192 | 16.385 | -16.861 | 14.059 | -1.373 | 2.691 | -16.023 | 10.588 | -3.484 | 3.781 | 7.059 | 16.737 | -47.366 | 70.524 | -13.095 | 45.245 | -14.059 | 31.292 | -3.584 | 27.586 | -13.059 | 56.569 | -16.144 | 38.682 | -24.371 | 91.744 | -3.623 | -3.623 | -3.623 | -3.623 | 0.421 | 0.421 | 0.421 | 0.421 | -0.081 | -0.081 | -0.081 | -0.081 | -2.874 | -2.874 | -2.874 | -2.874 | 1.349 | 1.349 | 1.349 | 1.349 | 1.996 | 1.996 | 1.996 | 1.996 |
Operating Cash Flow
| 5.922 | 54.975 | 9.191 | 47.247 | 36.696 | 69.555 | 10.248 | 43.118 | -69.715 | 93.726 | 26.89 | 38.95 | -7.765 | 67.733 | 30.819 | -1.802 | -8.336 | 10.693 | 74.067 | 63.198 | -41.596 | 37.311 | -47.86 | 5.015 | -13.279 | 30.583 | -44.029 | 10.234 | 1.94 | 53.127 | 1.69 | 33.098 | -15.201 | 72.338 | -39.899 | 27.687 | 1.78 | 92.16 | -32.668 | 43.323 | -3.404 | 131.418 | -11.657 | 20.889 | 20.889 | 20.889 | 20.889 | 29.192 | 29.192 | 29.192 | 29.192 | 20.778 | 20.778 | 20.778 | 20.778 | 16.32 | 16.32 | 16.32 | 16.32 | 14.257 | 14.257 | 14.257 | 14.257 | 6.448 | 6.448 | 6.448 | 6.448 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -4.819 | -10.426 | -8.276 | -13.764 | -11.473 | -11.698 | -7.291 | -8.887 | -9.325 | -20.866 | -12.517 | -16.79 | -9.542 | -12.67 | -5.681 | -13.364 | -7.723 | -14.13 | -15.971 | -13.038 | -11.068 | -6.233 | -5.415 | -12.049 | -9.598 | -6.701 | -11.764 | -13.717 | -11.127 | -9.359 | -13.943 | -9.562 | -12.274 | -7.101 | -7.156 | -6.976 | -9.012 | -6.953 | -8.864 | -11.273 | -8.712 | -10.523 | -11.487 | -24.086 | -24.086 | -24.086 | -24.086 | -11.126 | -11.126 | -11.126 | -11.126 | -6.846 | -6.846 | -6.846 | -6.846 | -7.945 | -7.945 | -7.945 | -7.945 | -7.707 | -7.707 | -7.707 | -7.707 | -7.317 | -7.317 | -7.317 | -7.317 |
Acquisitions Net
| 0.004 | 0 | 0 | 0 | 0.045 | 6.505 | 0 | -0.038 | 0.221 | 0.9 | 0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -0.046 | -1.258 | -0.372 | -0.781 | -0.281 | -4.747 | 0 | -2.082 | -0.145 | 0.164 | -0.323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | -0.01 | -0.063 | -0.046 | -0.09 | 0.006 | -0.17 | 0 | 0 | -0.818 | -0.026 | 0 | 0 | 0 | -0.021 | 0.077 | 0.117 | 0.237 | -0.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.279 | -0.279 | -0.279 | -0.279 | -0.223 | -0.223 | -0.223 | -0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 4.258 | -0.326 | 0.708 | -4.553 | 2.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0.161 | -0.247 | 0.125 | 0.408 | 0.094 | 0.094 | 0.094 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.921 | 3.921 | 3.921 | 3.921 | 2.315 | 2.315 | 2.315 | 2.315 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -2.435 | -5.761 | -3.609 | -6.746 | -4.258 | 0 | -1.716 | -0 | -2.705 | -0.007 | 0.007 | -8.882 | -2.387 | -6.492 | -0.759 | -4.849 | -4.758 | -3.917 | -2.602 | 0.127 | 0.905 | 1.665 | 0.21 | 0.097 | 0.059 | 0.126 | 0.367 | 1.154 | 0.199 | 0.741 | 0.083 | 0.375 | 0.47 | 1.051 | 0.691 | -0.212 | 0.224 | 1.393 | 0.702 | 1.261 | 0.332 | 0.616 | 0.748 | 24.086 | 24.086 | 24.086 | 24.086 | 11.126 | 11.126 | 11.126 | 11.126 | 6.846 | 6.846 | 6.846 | 6.846 | 7.945 | 7.945 | 7.945 | 7.945 | 7.707 | 7.707 | 7.707 | 7.707 | 7.317 | 7.317 | 7.317 | 7.317 |
Investing Cash Flow
| -7.254 | -11.684 | -8.648 | -14.545 | -11.709 | -5.519 | -6.583 | -11.007 | -9.249 | -19.809 | -12.529 | -25.672 | -11.929 | -19.162 | -6.44 | -18.213 | -12.481 | -18.047 | -18.573 | -12.9 | -10.163 | -4.578 | -5.268 | -11.998 | -9.629 | -6.569 | -11.567 | -12.563 | -10.928 | -9.436 | -13.886 | -9.187 | -11.961 | -6.05 | -6.486 | -7.111 | -8.671 | -5.323 | -8.729 | -9.851 | -8.627 | -9.782 | -10.331 | 0.094 | 0.094 | 0.094 | 0.094 | -0.279 | -0.279 | -0.279 | -0.279 | -0.223 | -0.223 | -0.223 | -0.223 | 3.921 | 3.921 | 3.921 | 3.921 | 2.315 | 2.315 | 2.315 | 2.315 | -7.317 | -7.317 | -7.317 | -7.317 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -58.95 | -3.931 | -47.587 | -8.235 | -19.044 | -35.091 | -9.65 | -13.601 | -117.946 | -17.384 | -12.593 | -8.567 | -11.5 | -13.839 | -15.5 | -5.214 | -28.978 | 0 | -70.123 | 0 | 0 | -46.334 | 0 | -0.099 | 0 | -0.099 | 0 | -0.097 | 0 | 0 | 0 | -0.097 | 0 | -0.098 | 0 | -0.739 | -0.57 | -0.942 | -0.202 | -1.627 | -15.383 | -12.715 | -12.237 | -5.518 | -5.518 | -5.518 | -5.518 | -0.888 | -0.888 | -0.888 | -0.888 | -3.119 | -3.119 | -3.119 | -3.119 | -9.54 | -9.54 | -9.54 | -9.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.37 | -11.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0.412 | 0.412 | 0.412 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.396 | 0.396 | 0.396 | 0.396 | 9.765 | 9.765 | 9.765 | 9.765 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.366 | -0.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.62 | -6.48 | -3.888 | -15.552 | -1.296 | -5.184 | -3.888 | -15.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.55 | -15.55 | -15.55 | -15.55 | -9.707 | -9.707 | -9.707 | -9.707 | -5.5 | -5.5 | -5.5 | -5.5 | -3.878 | -3.878 | -3.878 | -3.878 | -2.5 | -2.5 | -2.5 | -2.5 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 3.971 | -20.471 | -3.585 | -40.377 | 1.996 | -34.898 | -2.502 | -27.819 | 5.667 | -49.906 | -4.378 | -0.462 | -0.537 | -16.652 | 2.586 | 22.053 | -0.849 | 12.874 | -1.053 | -23.22 | 0 | -16.421 | 0 | 18.875 | 11.732 | -22.421 | 0 | -0.404 | 0 | 0 | 0 | -0.781 | 0 | -49.236 | 0 | 0 | 1.14 | -52.511 | 0.67 | -0.326 | -2.857 | -61.003 | 23.841 | 20.655 | 20.655 | 20.655 | 20.655 | 10.595 | 10.595 | 10.595 | 10.595 | 8.619 | 8.619 | 8.619 | 8.619 | 13.022 | 13.022 | 13.022 | 13.022 | -7.265 | -7.265 | -7.265 | -7.265 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -54.979 | -20.471 | 22.823 | -34.254 | -45.045 | -69.989 | -36.044 | -14.218 | 97.154 | -54.272 | -26.94 | -0.462 | -27.589 | -16.652 | -18.098 | 22.053 | 12.577 | 12.874 | -71.176 | -23.22 | 24.533 | -16.421 | 41.906 | 18.776 | 11.732 | -38.072 | 53.187 | -0.501 | 0.265 | -42.429 | 1.708 | -0.878 | 0.94 | -49.334 | 2.91 | -0.739 | 0.57 | -53.453 | 0.468 | -1.953 | -18.24 | -73.695 | 11.604 | -20.655 | -20.655 | -20.655 | -20.655 | -10.595 | -10.595 | -10.595 | -10.595 | -8.619 | -8.619 | -8.619 | -8.619 | -13.022 | -13.022 | -13.022 | -13.022 | 7.265 | 7.265 | 7.265 | 7.265 | 0 | 0 | 0 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.161 | 0.111 | -0.454 | -0.676 | 0.934 | -9.685 | 0.482 | 25.424 | -0.467 | 0.118 | 0.293 | -0.061 | -0.116 | -0.704 | -0.543 | 0.565 | -0.183 | -0.428 | 1.718 | 0.678 | 0.855 | 0.238 | -0.349 | -0.502 | -0.497 | -0.619 | 0.592 | -0.488 | -0.058 | 0.527 | -0.129 | 1.108 | 0.143 | -0.177 | -0.77 | 0.146 | -1.036 | 1.17 | 0.479 | -0.021 | 0.154 | -0.354 | 0.214 | -13.064 | -13.064 | -13.064 | -13.064 | -9.645 | -9.645 | -9.645 | -9.645 | -6.083 | -6.083 | -6.083 | -6.083 | -4.483 | -4.483 | -4.483 | -4.483 | -7.647 | -7.647 | -7.647 | -7.647 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -53.27 | 22.884 | 22.867 | -2.216 | -20.862 | -6.624 | -28.071 | 16.021 | 16.664 | 17.917 | 18.443 | -17.974 | 9.313 | -25.497 | 34.735 | -26.394 | 24.939 | 5.092 | -13.964 | 27.756 | -26.371 | 16.55 | -11.571 | 11.291 | -11.673 | -14.677 | -1.817 | -3.318 | -8.781 | 1.789 | -10.617 | 24.141 | -26.079 | 16.777 | -44.245 | 19.983 | -7.357 | 34.554 | -40.45 | 31.498 | -30.117 | 47.587 | -10.17 | -12.737 | -12.737 | -12.737 | -12.737 | 8.673 | 8.673 | 8.673 | 8.673 | 5.853 | 5.853 | 5.853 | 5.853 | 2.736 | 2.736 | 2.736 | 2.736 | 16.189 | 16.189 | 16.189 | 16.189 | -0.729 | -0.729 | -0.729 | -0.729 |
Cash At End Of Period
| 13.996 | 67.266 | 44.382 | 21.515 | 23.731 | 44.593 | 51.217 | 79.288 | 63.267 | 46.603 | 28.686 | 10.243 | 28.217 | 18.904 | 44.401 | 9.666 | 36.06 | 44.483 | 39.391 | 53.355 | 25.599 | 51.97 | 35.42 | 46.991 | 35.7 | 47.373 | 62.05 | 63.867 | 67.185 | 75.966 | 74.177 | 84.794 | 60.653 | 86.732 | 69.955 | 114.2 | 94.217 | 101.574 | 67.02 | 107.47 | 75.972 | 106.089 | 58.502 | 17.168 | 17.168 | 17.168 | 17.168 | 29.905 | 29.905 | 29.905 | 29.905 | 21.232 | 21.232 | 21.232 | 21.232 | 15.378 | 15.378 | 15.378 | 15.378 | 6.092 | 6.092 | 6.092 | 6.092 | -10.097 | -10.097 | -10.097 | -10.097 |