Geox S.p.A.
MIL:GEO.MI
0.65 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 67.266 | 24.303 | 45.655 | 83.13 | 48.449 | 40.972 | 75.616 | 38.663 | 44.483 | 53.355 | 46.991 | 63.867 | 84.794 | 114.2 | 107.47 | 68.672 | 119.618 | 84.926 | 61.513 | 50.569 | 13.507 |
Short Term Investments
| 10.073 | 33.733 | 23.475 | 4.127 | 4.212 | 10.916 | 1.692 | 19.656 | 17.11 | 0.207 | 0.113 | 0.075 | 38.106 | 4.046 | 4.402 | 17.414 | 0.637 | 0.112 | 2.552 | 15.682 | 0.623 |
Cash and Short Term Investments
| 77.339 | 24.303 | 45.655 | 83.13 | 48.449 | 40.972 | 75.616 | 38.663 | 61.593 | 53.355 | 46.991 | 63.867 | 122.9 | 118.246 | 111.872 | 86.086 | 120.255 | 85.038 | 64.065 | 66.251 | 14.13 |
Net Receivables
| 81.812 | 83.998 | 68.927 | 87.718 | 122.178 | 133.09 | 162.46 | 111.417 | 140.147 | 136.519 | 101.856 | 147.816 | 0 | 124.525 | 128.803 | 124.594 | 107.997 | 84.159 | 74.553 | 79.127 | 76.606 |
Inventory
| 277.694 | 290.165 | 240.32 | 267.964 | 284.589 | 312.052 | 283.227 | 336.767 | 306.14 | 287.732 | 281.907 | 209.249 | 196.61 | 172.085 | 152.387 | 228.764 | 187.059 | 130.997 | 107.756 | 79.509 | 61.168 |
Other Current Assets
| 5.787 | 62.966 | 53.438 | 39.22 | 27.106 | 41.544 | 27.478 | 56.413 | 7.724 | 40.958 | 32.072 | 35.303 | 154.171 | 25.818 | 24.042 | 23.321 | 19.492 | 20.108 | 10.828 | -6.366 | -6.96 |
Total Current Assets
| 442.632 | 461.432 | 408.34 | 478.032 | 482.322 | 527.658 | 548.781 | 543.26 | 515.604 | 518.564 | 462.826 | 456.235 | 473.681 | 440.674 | 417.104 | 462.765 | 434.803 | 320.302 | 257.202 | 218.521 | 144.944 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 266.76 | 258.75 | 239.547 | 292.221 | 359.916 | 65.826 | 61.326 | 66.14 | 68.373 | 64.497 | 65.291 | 68.09 | 63.658 | 67.306 | 71.516 | 78.02 | 43.191 | 32.07 | 29.029 | 17.155 | 24.489 |
Goodwill
| 1.138 | 15.713 | 15.188 | 18.772 | 26.307 | 33.088 | 35.715 | 37.391 | 1.138 | 1.138 | 1.138 | 1.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 29.295 | 18.477 | 16.665 | 17.062 | 17.824 | 17.073 | 16.346 | 17.324 | 57.751 | 59.012 | 62.885 | 66.689 | 0 | 68.621 | 74.651 | 78.231 | 47.322 | 38.057 | 33.908 | 42.269 | 27.965 |
Goodwill and Intangible Assets
| 30.433 | 34.19 | 31.853 | 35.834 | 44.131 | 50.161 | 52.061 | 54.715 | 57.751 | 60.15 | 64.023 | 67.827 | 67.222 | 68.621 | 74.651 | 78.231 | 47.322 | 38.057 | 33.908 | 42.269 | 27.965 |
Long Term Investments
| 6.517 | 0.027 | 0.026 | 0.024 | 0.024 | 0.022 | 0.022 | 0.023 | 16.492 | 1.379 | 1.498 | 1.276 | -36.819 | -2.831 | -3.355 | -16.185 | 1.338 | 0.744 | 0 | -13.357 | 1.147 |
Tax Assets
| 32.003 | 31.845 | 34.3 | 42.781 | 35.5 | 32.517 | 36.394 | 39.98 | 40.353 | 39.514 | 51.249 | 34.349 | 24.975 | 28.864 | 26.076 | 25.827 | 13.914 | 12.466 | 8.739 | 15.682 | 0.623 |
Other Non-Current Assets
| 0 | -31.845 | -34.3 | -42.781 | -35.5 | -32.517 | -36.394 | -39.98 | -0 | 17.586 | 18.366 | 18.77 | 55.979 | 20.275 | 21.349 | 28.437 | 8.063 | 5.118 | 6.833 | 6.366 | 6.96 |
Total Non-Current Assets
| 335.713 | 292.967 | 271.426 | 328.079 | 404.071 | 116.009 | 113.409 | 120.878 | 182.969 | 183.126 | 200.427 | 190.312 | 175.015 | 182.235 | 190.237 | 194.33 | 113.828 | 88.455 | 78.509 | 68.115 | 61.184 |
Total Assets
| 778.345 | 790.385 | 718.237 | 857.133 | 930.967 | 687.835 | 712.096 | 714.822 | 698.573 | 701.69 | 663.253 | 646.547 | 648.696 | 622.909 | 607.341 | 657.095 | 548.631 | 408.757 | 335.711 | 286.636 | 206.128 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 231.349 | 269.454 | 160.666 | 134.928 | 183.898 | 194.67 | 177.306 | 196.328 | 224.025 | 167.598 | 169.098 | 162.606 | 133.013 | 117.822 | 121.725 | 149.206 | 127.559 | 96.86 | 84.665 | 64.353 | 56.591 |
Short Term Debt
| 130.212 | 90.111 | 95.589 | 127.523 | 96.123 | 48.268 | 44.729 | 66.578 | 30.432 | 95.673 | 66.969 | 7.336 | 44.65 | 6.489 | 6.315 | 49.692 | 4.973 | 3.256 | 12.257 | 26.356 | 23.282 |
Tax Payables
| 6.564 | 9.732 | 10.079 | 1.136 | 0.595 | 1.124 | 1.071 | 3.809 | 4.059 | 6.439 | 8.424 | 11.039 | 11.818 | 9.814 | 8.428 | 17.246 | 25.214 | 6.002 | 15.19 | 9.669 | 10.463 |
Deferred Revenue
| 0 | -90.111 | -95.589 | -127.523 | -96.123 | -48.268 | -44.729 | -66.578 | -30.432 | 49.091 | 57.131 | 55.184 | 0 | 30.098 | 11.697 | 0 | 34.492 | 8.64 | 16.122 | 0 | 16.055 |
Other Current Liabilities
| 39.677 | 157.67 | 174.049 | 225.627 | 182.887 | 138.629 | 154.098 | 117.069 | 80.637 | 4.491 | 4.172 | 4.025 | 11.818 | 28.891 | 26.023 | 17.246 | 16.24 | 14.669 | 11.249 | 17.847 | 1.239 |
Total Current Liabilities
| 401.238 | 427.124 | 334.715 | 360.555 | 366.785 | 333.299 | 331.404 | 313.397 | 304.662 | 316.853 | 297.37 | 229.151 | 189.481 | 183.3 | 165.76 | 216.144 | 183.264 | 123.425 | 124.293 | 108.556 | 97.167 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 76.304 | 56.622 | 82.389 | 113.832 | 10.562 | 0.639 | 16.062 | 24.895 | 10.062 | 0.253 | 0.062 | 0.161 | 0.358 | 0.554 | 0.749 | 1.145 | 1.185 | 1.829 | 2.475 | 15.53 | 35.786 |
Deferred Revenue Non-Current
| 0.941 | 0.871 | 1.169 | 2.659 | 3.276 | 4.515 | 6.223 | 7.895 | 1.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.365 | 2.623 | 3.926 | 0.202 | 7.286 | -3.876 | 9.839 | 3.664 | 2.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 208.907 | -3.494 | -5.095 | -2.861 | -10.562 | -0.639 | -16.062 | -11.559 | 8.988 | 10.904 | 10.392 | 14.399 | 12.429 | 12.754 | 12.081 | 12.336 | 7.178 | 6.862 | 5.143 | 12.172 | 4.327 |
Total Non-Current Liabilities
| 286.517 | 56.622 | 82.389 | 113.832 | 10.562 | 0.639 | 16.062 | 24.895 | 23.048 | 11.157 | 10.454 | 14.56 | 12.787 | 13.308 | 12.83 | 13.481 | 8.363 | 8.691 | 7.618 | 27.702 | 40.113 |
Total Liabilities
| 687.755 | 682.175 | 593.655 | 689.925 | 628.269 | 347.075 | 362.613 | 355.105 | 327.71 | 328.01 | 307.824 | 243.711 | 202.268 | 196.608 | 178.59 | 229.625 | 191.627 | 132.116 | 131.911 | 136.258 | 137.28 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 4.994 | 0 | 0 | 7.825 | 0 | 0 | 0 | 2.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 25.921 | 25.921 | 25.921 | 25.921 | 25.921 | 25.921 | 25.921 | 25.921 | 25.921 | 25.921 | 25.921 | 25.921 | 25.921 | 25.921 | 25.921 | 25.92 | 25.884 | 25.884 | 25.884 | 25.85 | 0.2 |
Retained Earnings
| 32.598 | 44.068 | 56.716 | 113.787 | 241.948 | 278.554 | 298.893 | 288.723 | 297.112 | -2.941 | -29.749 | 10.039 | 50.168 | 58.003 | 66.706 | 117.59 | 122.978 | 97.262 | 75.253 | 85.917 | 67.416 |
Accumulated Other Comprehensive Income/Loss
| -0.556 | 10.778 | 14.502 | -4.994 | 2.335 | 3.791 | -7.825 | 12.579 | 63.599 | 18.32 | -2.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 32.627 | 27.443 | 27.443 | 27.5 | 32.494 | 32.494 | 24.669 | 32.494 | -15.769 | 332.38 | 359.257 | 366.876 | 370.339 | 342.377 | 336.124 | 283.96 | 208.142 | 153.495 | 102.663 | 38.611 | 1.232 |
Total Shareholders Equity
| 90.59 | 108.21 | 124.582 | 167.208 | 302.698 | 340.76 | 349.483 | 359.717 | 370.863 | 373.68 | 355.429 | 402.836 | 446.428 | 426.301 | 428.751 | 427.47 | 357.004 | 276.641 | 203.8 | 150.378 | 68.848 |
Total Equity
| 90.59 | 108.21 | 124.582 | 167.208 | 302.698 | 340.76 | 349.483 | 359.717 | 370.863 | 373.68 | 355.429 | 402.836 | 446.428 | 426.301 | 428.751 | 427.47 | 357.004 | 276.641 | 203.8 | 150.378 | 68.848 |
Total Liabilities & Shareholders Equity
| 778.345 | 793.008 | 722.163 | 857.335 | 930.967 | 687.835 | 712.096 | 718.486 | 698.573 | 701.69 | 663.253 | 646.547 | 648.696 | 622.909 | 607.341 | 657.095 | 548.631 | 408.757 | 335.711 | 286.636 | 206.128 |