Gibson Energy Inc.
TSX:GEI.TO
22.95 (CAD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,014.694 | 11,035.411 | 7,211.148 | 4,938.066 | 7,336.322 | 6,846.589 | 6,100.839 | 4,594.181 | 5,591.982 | 8,573.529 | 6,940.669 | 4,913.029 | 5,072.031 | 3,690.452 |
| Cost of Revenue
| 10,531.366 | 10,640.976 | 6,906.737 | 4,631.926 | 7,002.402 | 6,543.958 | 6,013.889 | 4,569.374 | 5,461.519 | 8,299.403 | 6,666.257 | 4,707.72 | 4,917.905 | 3,604.958 |
| Gross Profit
| 483.328 | 394.435 | 304.411 | 306.14 | 333.92 | 302.631 | 86.95 | 24.807 | 130.463 | 274.126 | 274.412 | 205.309 | 154.126 | 85.494 |
| Gross Profit Ratio
| 0.044 | 0.036 | 0.042 | 0.062 | 0.046 | 0.044 | 0.014 | 0.005 | 0.023 | 0.032 | 0.04 | 0.042 | 0.03 | 0.023 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0.317 | 0.338 | 0 | 0 |
| General & Administrative Expenses
| 104.061 | 70.348 | 68.812 | 65.853 | 64.58 | 69.013 | 85.144 | 69.818 | 71.702 | 56.245 | 47.372 | 40.469 | 38.726 | 34.558 |
| Selling & Marketing Expenses
| 29.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 104.061 | 70.348 | 68.812 | 65.853 | 64.58 | 69.013 | 85.144 | 69.818 | 71.702 | 56.245 | 47.372 | 40.469 | 38.726 | 34.558 |
| Other Expenses
| -0.223 | -10.061 | -6.982 | -6.811 | 2.813 | 3.67 | 0 | 0 | -4.77 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 103.838 | 60.287 | 61.83 | 59.042 | 67.393 | 65.618 | 85.144 | 69.818 | 66.932 | 56.245 | 47.372 | 40.469 | 38.726 | 34.558 |
| Operating Income
| 401.61 | 355.074 | 242.581 | 247.098 | 275.452 | 215.23 | -62.817 | -171.806 | -95.172 | 229.726 | 233.616 | 173.207 | 139.481 | 54.093 |
| Operating Income Ratio
| 0.036 | 0.032 | 0.034 | 0.05 | 0.038 | 0.031 | -0.01 | -0.037 | -0.017 | 0.027 | 0.034 | 0.035 | 0.028 | 0.015 |
| Total Other Income Expenses Net
| 15.278 | -64.939 | -61.344 | -96.42 | -78.54 | -26.186 | -106.327 | -104.08 | -271.853 | -23.586 | -33.332 | 26.483 | -140.973 | 38.935 |
| Income Before Tax
| 285.334 | 290.135 | 181.237 | 150.678 | 196.912 | 136.738 | -181.883 | -234.617 | -287.344 | 127.529 | 140.721 | 148.313 | -94.005 | -9.473 |
| Income Before Tax Ratio
| 0.026 | 0.026 | 0.025 | 0.031 | 0.027 | 0.02 | -0.03 | -0.051 | -0.051 | 0.015 | 0.02 | 0.03 | -0.019 | -0.003 |
| Income Tax Expense
| 71.123 | 66.89 | 36.184 | 29.369 | 20.573 | 55.613 | -66.168 | -56.45 | -6.688 | 35.588 | 36.905 | 32.127 | -31.4 | -12.415 |
| Net Income
| 214.211 | 223.245 | 145.053 | 121.309 | 182.901 | 151.048 | 44.135 | -159.714 | -280.656 | 91.941 | 103.816 | 116.186 | -62.605 | 2.942 |
| Net Income Ratio
| 0.019 | 0.02 | 0.02 | 0.025 | 0.025 | 0.022 | 0.007 | -0.035 | -0.05 | 0.011 | 0.015 | 0.024 | -0.012 | 0.001 |
| EPS
| 1.43 | 1.53 | 0.99 | 0.83 | 1.25 | 1.05 | 0.31 | -1.18 | -2.23 | 0.74 | 0.86 | 1.13 | -0.79 | 0.03 |
| EPS Diluted
| 1.41 | 1.5 | 0.97 | 0.82 | 1.23 | 1.03 | 0.29 | -1.18 | -2.23 | 0.73 | 0.84 | 1.1 | -0.79 | 0.03 |
| EBITDA
| 542.636 | 500.078 | 416.442 | 416.737 | 447.314 | 439.389 | 233.318 | 200.49 | 347.081 | 428.638 | 411.568 | 292.05 | 236.932 | 140.236 |
| EBITDA Ratio
| 0.049 | 0.045 | 0.058 | 0.084 | 0.061 | 0.064 | 0.038 | 0.044 | 0.062 | 0.05 | 0.059 | 0.059 | 0.047 | 0.038 |