Gibson Energy Inc.
TSX:GEI.TO
22.95 (CAD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,900.494 | 3,233.072 | 3,288.608 | 2,809.533 | 3,225.787 | 2,613.334 | 2,366.04 | 2,499.372 | 2,651.883 | 3,195.704 | 2,688.452 | 2,119.027 | 1,807.633 | 1,674.756 | 1,609.732 | 1,320.689 | 1,364.213 | 794.474 | 1,458.69 | 1,666.56 | 1,993.44 | 1,927.634 | 1,748.688 | 1,314.605 | 2,130.022 | 1,758.421 | 1,736.619 | 1,766.887 | 1,404.194 | 1,480.196 | 1,449.562 | 1,306.71 | 1,205.929 | 1,122.498 | 959.044 | 1,276.223 | 1,348.99 | 1,574.427 | 1,392.342 | 1,976.465 | 2,360.007 | 2,126.365 | 2,110.692 | 1,916.038 | 1,841.894 | 1,619.726 | 1,563.011 | 1,306.235 | 1,185.647 | 1,126.219 | 1,294.928 | 1,480.784 | 1,235.321 | 1,207.909 | 1,148.017 | 992.09 | 884.968 | 848.865 |
Cost of Revenue
| 2,786.119 | 3,109.737 | 43.431 | 2,679.651 | 3,112.908 | 2,518.557 | 2,220.25 | 2,400.224 | 2,531.803 | 3,115.994 | 2,592.955 | 2,036.83 | 1,729.768 | 1,603.007 | 1,537.132 | 1,280.631 | 1,290.924 | 702.28 | 1,358.091 | 1,585.718 | 1,900.918 | 1,868.696 | 1,647.071 | 1,197.618 | 2,063.698 | 1,701.007 | 1,675.274 | 1,756.16 | 1,393.25 | 1,453.936 | 1,410.543 | 1,286.447 | 1,214.796 | 1,135.812 | 932.319 | 1,263.663 | 1,310.879 | 1,553.67 | 1,333.307 | 1,906.676 | 2,294.804 | 2,082.466 | 2,015.457 | 1,845.122 | 1,767.404 | 1,575.456 | 1,478.275 | 1,243.623 | 1,130.493 | 1,090.202 | 1,243.402 | 1,435.352 | 1,193.089 | 1,185.265 | 1,104.199 | 953.598 | 863.928 | 849.18 |
Gross Profit
| 114.375 | 123.335 | 3,245.177 | 129.882 | 112.879 | 94.777 | 145.79 | 99.148 | 120.08 | 79.71 | 95.497 | 82.197 | 77.865 | 71.749 | 72.6 | 40.058 | 73.289 | 92.194 | 100.599 | 80.842 | 92.522 | 58.938 | 101.617 | 116.987 | 66.324 | 57.414 | 61.345 | 10.727 | 10.944 | 26.26 | 39.019 | 20.263 | -8.867 | -13.314 | 26.725 | 12.56 | 38.111 | 20.757 | 59.035 | 69.789 | 65.203 | 43.899 | 95.235 | 70.916 | 74.49 | 44.27 | 84.736 | 62.612 | 55.154 | 36.017 | 51.526 | 45.432 | 42.232 | 22.644 | 43.818 | 38.492 | 21.04 | -0.315 |
Gross Profit Ratio
| 0.039 | 0.038 | 0.987 | 0.046 | 0.035 | 0.036 | 0.062 | 0.04 | 0.045 | 0.025 | 0.036 | 0.039 | 0.043 | 0.043 | 0.045 | 0.03 | 0.054 | 0.116 | 0.069 | 0.049 | 0.046 | 0.031 | 0.058 | 0.089 | 0.031 | 0.033 | 0.035 | 0.006 | 0.008 | 0.018 | 0.027 | 0.016 | -0.007 | -0.012 | 0.028 | 0.01 | 0.028 | 0.013 | 0.042 | 0.035 | 0.028 | 0.021 | 0.045 | 0.037 | 0.04 | 0.027 | 0.054 | 0.048 | 0.047 | 0.032 | 0.04 | 0.031 | 0.034 | 0.019 | 0.038 | 0.039 | 0.024 | -0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 0 | 0 | 0 | 0.317 | 0 | 0 | 0 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 20.046 | 24.583 | 30.56 | 22.778 | 42.962 | 19.758 | 18.563 | 18.271 | 17.204 | 17.612 | 17.261 | 16.917 | 16.501 | 15.454 | 19.94 | 16.335 | 15.322 | 16.035 | 18.161 | 22.791 | 6.601 | 18.769 | 16.419 | 21.199 | 13.228 | 16.949 | 17.637 | 34.544 | 16.712 | 22.963 | 10.925 | 18.372 | 15.912 | 18.025 | 17.509 | 18.364 | 20.06 | 18.655 | 14.623 | 16.138 | 13.805 | 13.676 | 12.626 | 12.829 | 12.389 | 11.539 | 10.615 | 12.803 | 10.261 | 8.749 | 8.656 | 11.493 | 8.394 | 11.465 | 7.374 | 6.83 | 9.166 | 10.492 |
Selling & Marketing Expenses
| 0 | -2.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 20.046 | 22.21 | 30.56 | 22.778 | 42.962 | 19.758 | 18.563 | 18.271 | 17.204 | 17.612 | 17.261 | 16.917 | 16.501 | 15.454 | 19.94 | 16.335 | 15.322 | 16.035 | 18.161 | 22.791 | 6.601 | 18.769 | 16.419 | 21.199 | 13.228 | 16.949 | 17.637 | 34.544 | 16.712 | 22.963 | 10.925 | 18.372 | 15.912 | 18.025 | 17.509 | 18.364 | 20.06 | 18.655 | 14.623 | 16.138 | 13.805 | 13.676 | 12.626 | 12.829 | 12.389 | 11.539 | 10.615 | 12.803 | 10.261 | 8.749 | 8.656 | 11.493 | 8.394 | 11.465 | 7.374 | 6.83 | 9.166 | 10.492 |
Other Expenses
| -0.191 | 0.747 | -43.431 | 0 | 0 | 0 | -1.302 | 0.841 | -5.604 | -0.641 | -4.657 | -0.495 | -1.262 | -2.036 | -3.189 | -1.462 | 0.84 | -1.975 | -4.214 | 7.587 | -1.154 | -2.296 | -1.326 | -0.426 | -3.724 | 0.238 | -0.706 | 3.423 | -0.728 | -0.998 | -1.697 | 0.574 | -1.011 | -0.391 | 0.828 | 16.067 | -10.743 | 1.209 | -11.303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 19.855 | 22.21 | 35.108 | 27.8 | 40.589 | 18.188 | 17.261 | 19.112 | 11.6 | 16.971 | 12.604 | 16.422 | 15.239 | 13.418 | 16.751 | 14.873 | 16.162 | 14.06 | 13.947 | 30.378 | 5.447 | 16.473 | 15.093 | 20.773 | 9.504 | 17.187 | 16.931 | 37.967 | 15.984 | 21.965 | 9.228 | 18.946 | 14.901 | 17.634 | 18.337 | 34.431 | 9.317 | 19.864 | 3.32 | 16.138 | 13.805 | 13.676 | 12.626 | 12.829 | 12.389 | 11.539 | 10.615 | 12.803 | 10.261 | 8.749 | 8.656 | 11.493 | 8.394 | 11.465 | 7.374 | 6.83 | 9.166 | 10.492 |
Operating Income
| 101.034 | 101.125 | -43.431 | 109.479 | 78.533 | 79.881 | 133.717 | 100.962 | 108.48 | 62.739 | 82.893 | 65.775 | 62.626 | 58.331 | 55.849 | 25.185 | 57.127 | 78.134 | 86.652 | 59.389 | 87.075 | 42.465 | 86.524 | 94.91 | 38.32 | 40.227 | 42.435 | -91.863 | -5.04 | 4.295 | 29.791 | -24.073 | -23.768 | -132.353 | 8.388 | -180.574 | 28.794 | 0.893 | 55.715 | 57.577 | 54.476 | 30.465 | 87.208 | 60.586 | 61.684 | 35.334 | 76.012 | 58.79 | 42.265 | 30.219 | 41.933 | 35.519 | 36.534 | 11.79 | 55.638 | 32.878 | 12.619 | -9.076 |
Operating Income Ratio
| 0.035 | 0.031 | -0.013 | 0.039 | 0.024 | 0.031 | 0.057 | 0.04 | 0.041 | 0.02 | 0.031 | 0.031 | 0.035 | 0.035 | 0.035 | 0.019 | 0.042 | 0.098 | 0.059 | 0.036 | 0.044 | 0.022 | 0.049 | 0.072 | 0.018 | 0.023 | 0.024 | -0.052 | -0.004 | 0.003 | 0.021 | -0.018 | -0.02 | -0.118 | 0.009 | -0.141 | 0.021 | 0.001 | 0.04 | 0.029 | 0.023 | 0.014 | 0.041 | 0.032 | 0.033 | 0.022 | 0.049 | 0.045 | 0.036 | 0.027 | 0.032 | 0.024 | 0.03 | 0.01 | 0.048 | 0.033 | 0.014 | -0.011 |
Total Other Income Expenses Net
| -32.545 | -24.481 | 41.95 | 7.397 | -6.47 | 9.163 | -18.419 | -17.827 | -16.426 | -15.765 | -14.921 | -14.961 | -15.612 | -15.783 | -14.988 | -2.001 | -23.628 | -23.331 | -19.332 | 8.925 | -5.342 | -19.875 | -17.6 | -1.305 | -18.502 | -0.572 | -5.808 | -65.282 | -1.806 | 5.16 | -44.399 | -42.44 | -5.94 | -103.495 | 47.795 | -183.233 | -50.6 | 11.495 | -49.515 | -12.546 | -15.861 | 10.281 | -5.46 | -13.37 | 8.567 | -27.198 | -1.331 | 8.502 | 4.23 | -5.668 | 19.419 | 16.977 | -23.985 | -170.469 | 36.212 | 27.868 | 23.829 | -32.523 |
Income Before Tax
| 68.489 | 76.644 | -1.481 | 73.56 | 28.311 | 68.165 | 115.298 | 83.135 | 92.054 | 46.974 | 67.972 | 50.814 | 47.014 | 42.548 | 40.861 | 9.491 | 19.064 | 54.803 | 67.32 | 41.767 | 63.631 | 22.59 | 68.924 | 77.241 | 19.526 | 21.22 | 19.275 | -109.936 | -24.228 | -8.892 | -38.827 | -64.44 | -50.74 | -155.937 | 36.5 | -224.51 | -41.257 | -7.397 | -14.18 | 21.832 | 16.988 | 25.203 | 63.506 | 30.055 | 56.024 | -6.596 | 61.238 | 47.513 | 38.705 | 10.944 | 51.151 | 39.689 | -1.472 | -180.455 | 48.233 | 34.06 | 10.491 | -68.172 |
Income Before Tax Ratio
| 0.024 | 0.024 | -0 | 0.026 | 0.009 | 0.026 | 0.049 | 0.033 | 0.035 | 0.015 | 0.025 | 0.024 | 0.026 | 0.025 | 0.025 | 0.007 | 0.014 | 0.069 | 0.046 | 0.025 | 0.032 | 0.012 | 0.039 | 0.059 | 0.009 | 0.012 | 0.011 | -0.062 | -0.017 | -0.006 | -0.027 | -0.049 | -0.042 | -0.139 | 0.038 | -0.176 | -0.031 | -0.005 | -0.01 | 0.011 | 0.007 | 0.012 | 0.03 | 0.016 | 0.03 | -0.004 | 0.039 | 0.036 | 0.033 | 0.01 | 0.04 | 0.027 | -0.001 | -0.149 | 0.042 | 0.034 | 0.012 | -0.08 |
Income Tax Expense
| 14.573 | 19.177 | 12.455 | 20.259 | 7.678 | 16.139 | 27.047 | 19.244 | 20.589 | 11.055 | 16.002 | 6.897 | 11.018 | 10.185 | 8.084 | -2.951 | 1.514 | 13.489 | 17.317 | 4.323 | 18.106 | -12.103 | 10.247 | 29.965 | 12.704 | 6.662 | 6.451 | -18.149 | -15.731 | -3.369 | -28.919 | -9.18 | -17.87 | -21.791 | -7.609 | -12.29 | -0.062 | -0.656 | 6.32 | 8.426 | 8.446 | 1.365 | 17.351 | 9.331 | 13.425 | -1.361 | 15.51 | 10.902 | 8.688 | 1.423 | 11.114 | 7.066 | 3.649 | -50.217 | 8.102 | 2.664 | -0.246 | -18 |
Net Income
| 53.916 | 63.332 | 40.489 | 53.301 | 20.633 | 52.026 | 88.251 | 63.891 | 71.465 | 35.919 | 51.97 | 43.917 | 35.996 | 32.363 | 32.777 | 12.442 | 17.55 | 41.314 | 50.003 | 35.496 | 48.319 | 36.787 | 62.299 | 16.066 | 2.352 | 137.935 | -5.305 | -86.547 | -11.643 | -5.523 | 147.848 | -36.807 | -32.87 | -134.146 | 44.109 | -212.22 | -41.195 | -6.741 | -20.5 | 13.406 | 8.542 | 23.838 | 46.155 | 20.724 | 42.599 | -5.235 | 45.728 | 36.611 | 30.017 | 9.521 | 40.037 | 32.623 | -5.121 | -130.238 | 40.131 | 31.396 | 10.737 | -50.172 |
Net Income Ratio
| 0.019 | 0.02 | 0.012 | 0.019 | 0.006 | 0.02 | 0.037 | 0.026 | 0.027 | 0.011 | 0.019 | 0.021 | 0.02 | 0.019 | 0.02 | 0.009 | 0.013 | 0.052 | 0.034 | 0.021 | 0.024 | 0.019 | 0.036 | 0.012 | 0.001 | 0.078 | -0.003 | -0.049 | -0.008 | -0.004 | 0.102 | -0.028 | -0.027 | -0.12 | 0.046 | -0.166 | -0.031 | -0.004 | -0.015 | 0.007 | 0.004 | 0.011 | 0.022 | 0.011 | 0.023 | -0.003 | 0.029 | 0.028 | 0.025 | 0.008 | 0.031 | 0.022 | -0.004 | -0.108 | 0.035 | 0.032 | 0.012 | -0.059 |
EPS
| 0.33 | 0.39 | 0.25 | 0.33 | 0.13 | 0.37 | 0.62 | 0.45 | 0.49 | 0.24 | 0.35 | 0.3 | 0.25 | 0.22 | 0.22 | 0.085 | 0.12 | 0.28 | 0.34 | 0.24 | 0.33 | 0.25 | 0.44 | 0.11 | 0.02 | 0.96 | -0.037 | -0.6 | -0.082 | -0.039 | 1.04 | -0.26 | -0.23 | -1.02 | 0.35 | -1.68 | -0.33 | -0.054 | -0.16 | 0.11 | 0.07 | 0.19 | 0.38 | 0.17 | 0.35 | -0.043 | 0.38 | 0.3 | 0.3 | 0.1 | 0.41 | 0.33 | -0.055 | -1.93 | 0.41 | 0.32 | 0.11 | -0.52 |
EPS Diluted
| 0.33 | 0.39 | 0.25 | 0.32 | 0.13 | 0.36 | 0.61 | 0.43 | 0.48 | 0.24 | 0.35 | 0.29 | 0.24 | 0.22 | 0.22 | 0.084 | 0.11 | 0.28 | 0.34 | 0.24 | 0.32 | 0.25 | 0.42 | 0.11 | 0.02 | 0.94 | -0.036 | -0.59 | -0.082 | -0.039 | 1.02 | -0.26 | -0.23 | -1.02 | 0.34 | -1.65 | -0.33 | -0.054 | -0.16 | 0.11 | 0.07 | 0.19 | 0.37 | 0.17 | 0.35 | -0.043 | 0.37 | 0.3 | 0.29 | 0.09 | 0.4 | 0.33 | -0.053 | -1.59 | 0.41 | 0.32 | 0.11 | -0.52 |
EBITDA
| 146.071 | 144.857 | 132.39 | 157.953 | 113.904 | 108.638 | 162.141 | 132.084 | 145.825 | 100.826 | 121.343 | 107.03 | 102.054 | 110.228 | 97.135 | 69.756 | 101.586 | 112.255 | 126.934 | 111.899 | 128.647 | 82.792 | 124.051 | 139.001 | 136.162 | 85.54 | 89.562 | 50.225 | 49.849 | 54.501 | 78.743 | 48.678 | 53.392 | 34.255 | 64.165 | 79.769 | 89.824 | 63.321 | 114.167 | 112.547 | 105.133 | 79.517 | 131.441 | 110.176 | 106.818 | 77.702 | 116.872 | 89.362 | 75.81 | 56.069 | 70.809 | 80.655 | 58.455 | 37.6 | 60.222 | 56.53 | 35.838 | 11.274 |
EBITDA Ratio
| 0.05 | 0.045 | 0.04 | 0.056 | 0.035 | 0.042 | 0.069 | 0.053 | 0.055 | 0.032 | 0.045 | 0.051 | 0.056 | 0.066 | 0.06 | 0.053 | 0.074 | 0.141 | 0.087 | 0.067 | 0.065 | 0.043 | 0.071 | 0.106 | 0.064 | 0.049 | 0.052 | 0.028 | 0.036 | 0.037 | 0.054 | 0.037 | 0.044 | 0.031 | 0.067 | 0.063 | 0.067 | 0.04 | 0.082 | 0.057 | 0.045 | 0.037 | 0.062 | 0.058 | 0.058 | 0.048 | 0.075 | 0.068 | 0.064 | 0.05 | 0.055 | 0.054 | 0.047 | 0.031 | 0.052 | 0.057 | 0.04 | 0.013 |