Geekay Wires Limited
NSE:GEEKAYWIRE.NS
108.88 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 4,115.52 | 3,993.3 | 2,578.8 | 1,702.06 | 1,904.003 | 2,178.027 | 1,236.45 | 643.175 | 804.902 | 608.404 | 399.719 | 256.827 |
| Cost of Revenue
| 3,464.848 | 3,142.2 | 2,189.5 | 1,411.54 | 1,514.635 | 1,897.93 | 1,087.426 | 550.636 | 666.888 | 525.716 | 342.008 | 238.556 |
| Gross Profit
| 650.672 | 851.1 | 389.3 | 290.521 | 389.368 | 280.097 | 149.024 | 92.539 | 138.014 | 82.688 | 57.711 | 18.271 |
| Gross Profit Ratio
| 0.158 | 0.213 | 0.151 | 0.171 | 0.204 | 0.129 | 0.121 | 0.144 | 0.171 | 0.136 | 0.144 | 0.071 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 122.869 | 54.506 | 34.228 | 62.961 | 52.404 | 23.701 | 14.543 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 186.42 | 112.4 | 51.01 | 122.722 | 75.048 | 42.373 | 0.185 | 0 | 0 | 0 | 0 |
| SG&A
| 340.267 | 309.289 | 166.906 | 85.238 | 185.683 | 127.452 | 66.073 | 14.729 | 8.901 | 6.019 | 4.911 | 7.35 |
| Other Expenses
| 291.117 | 210.2 | 86.1 | 35.501 | 40.47 | 43.286 | 21.213 | 0.44 | 0.3 | 0.011 | 37.954 | 22.936 |
| Operating Expenses
| 340.267 | 619.9 | 325.606 | 200.349 | 301.871 | 219.675 | 104.086 | 53.857 | 109.102 | 60.255 | 37.954 | 22.936 |
| Operating Income
| 310.405 | 231.2 | 147.8 | 127.7 | 125.649 | 102.345 | 44.938 | 38.682 | 28.912 | 22.433 | 19.757 | -4.665 |
| Operating Income Ratio
| 0.075 | 0.058 | 0.057 | 0.075 | 0.066 | 0.047 | 0.036 | 0.06 | 0.036 | 0.037 | 0.049 | -0.018 |
| Total Other Income Expenses Net
| 237.642 | 116.1 | -19.7 | -39.6 | -36.167 | -52.628 | -27.539 | -29.027 | -19.24 | -19.606 | -17.295 | 6.733 |
| Income Before Tax
| 548.047 | 347.3 | 128 | 88.272 | 89.483 | 49.717 | 17.399 | 9.655 | 9.672 | 2.827 | 2.462 | 2.068 |
| Income Before Tax Ratio
| 0.133 | 0.087 | 0.05 | 0.052 | 0.047 | 0.023 | 0.014 | 0.015 | 0.012 | 0.005 | 0.006 | 0.008 |
| Income Tax Expense
| 162.75 | 103 | 38.1 | 25.24 | 24.598 | 21.068 | 9.208 | 3.127 | 3.16 | 0.573 | 0.765 | 0.253 |
| Net Income
| 385.296 | 244.291 | 89.951 | 62.9 | 64.885 | 28.649 | 8.191 | 6.528 | 6.512 | 2.254 | 1.697 | 1.814 |
| Net Income Ratio
| 0.094 | 0.061 | 0.035 | 0.037 | 0.034 | 0.013 | 0.007 | 0.01 | 0.008 | 0.004 | 0.004 | 0.007 |
| EPS
| 7.37 | 4.67 | 1.72 | 1.21 | 1.24 | 0.55 | 0.98 | 0.78 | 0.78 | 0.27 | 0.2 | 0.22 |
| EPS Diluted
| 7.37 | 4.67 | 1.72 | 1.21 | 1.24 | 0.55 | 0.98 | 0.78 | 0.78 | 0.27 | 0.2 | 0.22 |
| EBITDA
| 364.377 | 482.2 | 238.4 | 174.306 | 180.819 | 145.735 | 82.51 | 52.509 | 39.948 | 29.851 | 26.407 | 9.837 |
| EBITDA Ratio
| 0.089 | 0.121 | 0.092 | 0.102 | 0.095 | 0.067 | 0.067 | 0.082 | 0.05 | 0.049 | 0.066 | 0.038 |