Geekay Wires Limited
NSE:GEEKAYWIRE.NS
94.47 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,238.302 | 971.565 | 987.115 | 1,059.501 | 1,090.86 | 978.045 | 1,035.758 | 1,032.983 | 1,048.366 | 876.193 | 791.189 | 639.917 | 644.363 | 503.331 | 432.803 | 527.101 | 449.977 | 292.18 | 456.631 | 396.535 | 496.536 | 559.554 | 599.664 | 599.664 | 510.936 | 510.936 | 309.112 | 309.112 | 160.794 | 160.794 | 160.794 | 147.144 | 147.144 | 201.226 | 201.226 | 152.101 | 152.101 | 152.101 | 152.101 | 99.93 | 99.93 | 99.93 | 99.93 | 64.207 | 64.207 | 64.207 | 64.207 |
Cost of Revenue
| 1,141.224 | 802.457 | 831.256 | 839.747 | 874.141 | 757.826 | 784.239 | 794.025 | 856.329 | 707.607 | 693.502 | 540.409 | 561.738 | 393.852 | 420.502 | 433.046 | 341.72 | 216.271 | 415.934 | 262.481 | 394.181 | 442.039 | 503.519 | 503.519 | 409.929 | 409.929 | 271.857 | 271.857 | 137.659 | 137.659 | 137.659 | 122.042 | 122.042 | 166.722 | 166.722 | 131.429 | 131.429 | 131.429 | 131.429 | 85.502 | 85.502 | 85.502 | 85.502 | 59.639 | 59.639 | 59.639 | 59.639 |
Gross Profit
| 97.078 | 169.108 | 155.859 | 219.754 | 216.719 | 220.219 | 251.519 | 238.959 | 192.037 | 168.586 | 97.687 | 99.508 | 82.625 | 109.479 | 12.301 | 94.055 | 108.257 | 75.908 | 40.698 | 134.054 | 102.355 | 117.515 | 96.145 | 96.145 | 101.007 | 101.007 | 37.256 | 37.256 | 23.135 | 23.135 | 23.135 | 25.102 | 25.102 | 34.504 | 34.504 | 20.672 | 20.672 | 20.672 | 20.672 | 14.428 | 14.428 | 14.428 | 14.428 | 4.568 | 4.568 | 4.568 | 4.568 |
Gross Profit Ratio
| 0.078 | 0.174 | 0.158 | 0.207 | 0.199 | 0.225 | 0.243 | 0.231 | 0.183 | 0.192 | 0.123 | 0.156 | 0.128 | 0.218 | 0.028 | 0.178 | 0.241 | 0.26 | 0.089 | 0.338 | 0.206 | 0.21 | 0.16 | 0.16 | 0.198 | 0.198 | 0.121 | 0.121 | 0.144 | 0.144 | 0.144 | 0.171 | 0.171 | 0.171 | 0.171 | 0.136 | 0.136 | 0.136 | 0.136 | 0.144 | 0.144 | 0.144 | 0.144 | 0.071 | 0.071 | 0.071 | 0.071 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 48.231 | 0 | 0 | 0 | 42.242 | 0 | 0 | 0 | 51.053 | 0 | 0 | 0 | 26.227 | 34.475 | 0 | 19.44 | 19.44 | 19.44 | 0 | 10.719 | 10.719 | 10.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 6.969 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.586 | 12.108 | 0 | 12.572 | 12.572 | 12.572 | 0 | 5.871 | 5.871 | 5.871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 98.367 | 99.805 | 98.381 | 82.942 | 85.89 | 38.944 | 55.2 | 67.494 | 109.004 | 31.817 | 43.242 | 28.416 | 27.055 | 57.356 | 51.153 | 20.455 | 15.97 | 13.71 | 26.812 | 46.583 | 21.305 | 18.001 | 21.214 | 21.214 | 11.041 | 11.041 | 16.59 | 16.59 | 13.634 | 13.634 | 13.634 | 2.874 | 2.874 | 23.706 | 23.706 | 12.405 | 12.405 | 12.405 | 12.405 | 7.287 | 7.287 | 7.287 | 7.287 | 3.069 | 3.069 | 3.069 | 3.069 |
Other Expenses
| 0 | 85.168 | 99.069 | 82.202 | 74.868 | 34.978 | 93.604 | 7.906 | 25.379 | 83.311 | -75.829 | 71.729 | 73.718 | 16.483 | 17.517 | 17.317 | -1.752 | 2.419 | 11.166 | 5.02 | 19.031 | -31.567 | -31.567 | -31.567 | 0 | -16.334 | -16.334 | -16.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 98.367 | 99.805 | 98.381 | 137.829 | 141.578 | 124.358 | 148.514 | 114.646 | 157.934 | 198.806 | 2.11 | 125.915 | 112.331 | 85.251 | 22.27 | 67.197 | 65.08 | 45.801 | 37.502 | 95.778 | 89.297 | 79.294 | 63.07 | 63.07 | 75.132 | 75.132 | 0.256 | 0.256 | 13.634 | 13.634 | 13.634 | 16.028 | 16.028 | 23.706 | 23.706 | 12.405 | 12.405 | 12.405 | 12.405 | 7.287 | 7.287 | 7.287 | 7.287 | 3.069 | 3.069 | 3.069 | 3.069 |
Operating Income
| -1.289 | 69.303 | 57.478 | 164.127 | 150.008 | 95.861 | 196.608 | 132.218 | 59.482 | -30.22 | 17.754 | 45.323 | 44.012 | 24.228 | 25.295 | 26.858 | 43.177 | 30.107 | 3.196 | 21.712 | 13.057 | 38.222 | 25.297 | 25.297 | 25.875 | 25.875 | 11.235 | 11.235 | 9.671 | 9.671 | 9.671 | 8.799 | 8.799 | 7.228 | 7.228 | 5.608 | 5.608 | 5.608 | 5.608 | 4.939 | 4.939 | 4.939 | 4.939 | -1.166 | -1.166 | -1.166 | -1.166 |
Operating Income Ratio
| -0.001 | 0.071 | 0.058 | 0.155 | 0.138 | 0.098 | 0.19 | 0.128 | 0.057 | -0.034 | 0.022 | 0.071 | 0.068 | 0.048 | 0.058 | 0.051 | 0.096 | 0.103 | 0.007 | 0.055 | 0.026 | 0.068 | 0.042 | 0.042 | 0.051 | 0.051 | 0.036 | 0.036 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.036 | 0.036 | 0.037 | 0.037 | 0.037 | 0.037 | 0.049 | 0.049 | 0.049 | 0.049 | -0.018 | -0.018 | -0.018 | -0.018 |
Total Other Income Expenses Net
| 124.659 | 65.633 | 85.372 | -31.155 | -34.157 | -63.137 | -53.449 | -45.191 | -107.41 | -99.345 | -42.595 | -44.812 | -30.459 | -0.602 | -27.282 | 3.295 | -14.89 | -9.624 | -65.618 | -10.033 | 1.177 | -80.142 | -57.554 | -57.554 | -18.395 | -82.486 | -6.885 | -6.885 | -7.257 | -7.257 | -7.257 | -19.975 | -19.975 | -4.81 | -4.81 | -4.902 | -4.902 | -4.902 | -4.902 | -4.324 | -4.324 | -4.324 | -4.324 | 1.683 | 1.683 | 1.683 | 1.683 |
Income Before Tax
| 123.37 | 134.936 | 142.85 | 147.666 | 139.393 | 118.138 | 177.255 | 87.027 | 45.595 | 37.423 | 52.983 | 26.28 | 25.112 | 23.626 | 9.35 | 30.152 | 28.287 | 20.483 | 27.634 | 28.242 | 14.234 | 19.371 | 17.378 | 17.378 | 7.481 | 7.481 | 4.35 | 4.35 | 2.414 | 2.414 | 2.414 | 2.254 | 2.254 | 2.418 | 2.418 | 0.707 | 0.707 | 0.707 | 0.707 | 0.616 | 0.616 | 0.616 | 0.616 | 0.517 | 0.517 | 0.517 | 0.517 |
Income Before Tax Ratio
| 0.1 | 0.139 | 0.145 | 0.139 | 0.128 | 0.121 | 0.171 | 0.084 | 0.043 | 0.043 | 0.067 | 0.041 | 0.039 | 0.047 | 0.022 | 0.057 | 0.063 | 0.07 | 0.061 | 0.071 | 0.029 | 0.035 | 0.029 | 0.029 | 0.015 | 0.015 | 0.014 | 0.014 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.012 | 0.012 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.008 | 0.008 | 0.008 | 0.008 |
Income Tax Expense
| 31.403 | 34.615 | 44.18 | 42.982 | 40.664 | 34.923 | 52.705 | 25.442 | 13.187 | 11.667 | 14.7 | 7.311 | 6.986 | 9.102 | 3.278 | 8.388 | 7.869 | 5.704 | 7.559 | 7.69 | 3.96 | 5.389 | 7.632 | 7.632 | 2.902 | 2.902 | 2.302 | 2.302 | 0.782 | 0.782 | 0.782 | 0.693 | 0.693 | 0.79 | 0.79 | 0.143 | 0.143 | 0.143 | 0.143 | 0.191 | 0.191 | 0.191 | 0.191 | 0.063 | 0.063 | 0.063 | 0.063 |
Net Income
| 91.967 | 100.321 | 98.669 | 104.684 | 98.729 | 83.214 | 124.541 | 61.586 | 32.408 | 25.756 | 38.382 | 18.969 | 18.126 | 14.523 | 6.072 | 21.764 | 20.417 | 14.779 | 20.075 | 20.553 | 10.274 | 13.982 | 9.746 | 9.746 | 4.578 | 4.578 | 2.048 | 2.048 | 1.632 | 1.632 | 1.632 | 1.561 | 1.561 | 1.628 | 1.628 | 0.564 | 0.564 | 0.564 | 0.564 | 0.424 | 0.424 | 0.424 | 0.424 | 0.454 | 0.454 | 0.454 | 0.454 |
Net Income Ratio
| 0.074 | 0.103 | 0.1 | 0.099 | 0.091 | 0.085 | 0.12 | 0.06 | 0.031 | 0.029 | 0.049 | 0.03 | 0.028 | 0.029 | 0.014 | 0.041 | 0.045 | 0.051 | 0.044 | 0.052 | 0.021 | 0.025 | 0.016 | 0.016 | 0.009 | 0.009 | 0.007 | 0.007 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.008 | 0.008 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.007 | 0.007 | 0.007 | 0.007 |
EPS
| 1.76 | 1.92 | 1.89 | 2 | 1.89 | 1.59 | 2.38 | 1.18 | 3.1 | 0.49 | 3.67 | 0.36 | 0.35 | 1.39 | 0.12 | 2.08 | 1.95 | 1.41 | 1.55 | 1.97 | 0.98 | 0.27 | 0.15 | 0.15 | 0.11 | 0.11 | 0.24 | 0.24 | 0.2 | 0.2 | 0.2 | 0.062 | 0.062 | 0.2 | 0.2 | 0.068 | 0.068 | 0.068 | 0.068 | 0.051 | 0.051 | 0.051 | 0.051 | 0.054 | 0.054 | 0.054 | 0.054 |
EPS Diluted
| 1.76 | 1.92 | 1.89 | 2 | 1.89 | 1.59 | 2.38 | 1.18 | 3.1 | 0.49 | 3.67 | 0.36 | 0.35 | 1.39 | 0.12 | 2.08 | 1.95 | 1.41 | 1.55 | 1.97 | 0.98 | 0.27 | 0.15 | 0.15 | 0.11 | 0.11 | 0.24 | 0.24 | 0.2 | 0.2 | 0.2 | 0.062 | 0.062 | 0.2 | 0.2 | 0.068 | 0.068 | 0.068 | 0.068 | 0.051 | 0.051 | 0.051 | 0.051 | 0.054 | 0.054 | 0.054 | 0.054 |
EBITDA
| 157.24 | 170.549 | 171.685 | 178.081 | 162.528 | 143.199 | 207.9 | 112.691 | 69.38 | 62.415 | 82.1 | 54.196 | 52.674 | 49.119 | 39.139 | 51.297 | 48.285 | 39.253 | 46.625 | 48.868 | 37.759 | 43.794 | 30.87 | 28.815 | 29.393 | 29.393 | 20.62 | 20.62 | 13.127 | 13.127 | 13.127 | 10.462 | 10.462 | 9.987 | 9.987 | 7.463 | 7.463 | 7.463 | 7.463 | 6.602 | 6.602 | 6.602 | 6.602 | 2.459 | 2.459 | 2.459 | 2.459 |
EBITDA Ratio
| 0.127 | 0.088 | 0.074 | 0.168 | 0.149 | 0.146 | 0.201 | 0.138 | 0.066 | 0.071 | 0.104 | 0.085 | 0.082 | 0.098 | 0.082 | 0.097 | 0.107 | 0.134 | 0.107 | 0.127 | 0.076 | 0.078 | 0.051 | 0.048 | 0.058 | 0.058 | 0.067 | 0.067 | 0.082 | 0.082 | 0.082 | 0.071 | 0.071 | 0.05 | 0.05 | 0.049 | 0.049 | 0.049 | 0.049 | 0.066 | 0.066 | 0.066 | 0.066 | 0.038 | 0.038 | 0.038 | 0.038 |