Grenobloise d'Electronique et d'Automatismes Société Anonyme
EPA:GEA.PA
75 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| 1.618 | 2.328 | 1.206 | 2.952 | 4.231 | 6.031 | 6.2 | 6.89 | 7.769 | 8.132 | 13.415 | 9.981 | 9.193 | 8.719 | 6.889 | 2.471 |
Depreciation & Amortization
| 0.306 | 0.334 | 0.301 | 0.346 | 0.344 | 0.394 | 0.346 | 0.326 | 0.34 | 0.371 | 0.407 | 0.842 | 0.882 | 0.716 | 0.456 | 0.226 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -9.239 | 2.475 | -6.125 | 0.82 | 5.729 | -8.73 | -0.105 | -2.274 | 8.377 | -3.097 | 12.255 | -7.789 | 0.571 | -5.036 | 4.691 | 8.835 |
Accounts Receivables
| -6.803 | 8.438 | -4.022 | 3.949 | 4.954 | -6.288 | -0.794 | -4.148 | 8.009 | -2.975 | 5.871 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -2.436 | 1.345 | -2.563 | -2.426 | 0.775 | -2.442 | 0.689 | 1.874 | 0.368 | -0.122 | 6.384 | -4.435 | 2.097 | -8.745 | 2.396 | -0.551 |
Accounts Payables
| -6.695 | 0 | 0 | 0 | 13.122 | -6.287 | 2.476 | -1.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 6.695 | -7.308 | 0.46 | -0.703 | -13.122 | 6.287 | -4.952 | 3.75 | -1.777 | -3.814 | -2.475 | -3.354 | -1.526 | 3.709 | 2.295 | 9.386 |
Other Non Cash Items
| 7.002 | 0.119 | 0.082 | -0.37 | -12.845 | 6.283 | 1.992 | -2.361 | -1.52 | -4.236 | -2.646 | -0.004 | -0.164 | -0.024 | -0.011 | 0.044 |
Operating Cash Flow
| -0.312 | 5.257 | -4.536 | 3.748 | -2.541 | 3.978 | 8.433 | 2.58 | 14.966 | 1.17 | 23.431 | 3.03 | 10.482 | 4.375 | 12.025 | 11.576 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -0.319 | -0.467 | -0.357 | -0.304 | -0.097 | -0.517 | -0.179 | -0.339 | -0.522 | -0.307 | -0.217 | -0.525 | -0.36 | -0.514 | -0.277 | -0.286 |
Acquisitions Net
| 0 | 0.022 | 0.036 | 0.018 | 0.001 | 0.006 | 0.021 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | -2.586 | 0 | -0.007 | -0.047 | 0 | 0 | 0 | 0 | 0 | -0.076 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 2.585 | 0 | -0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.001 | 0.022 | -5.038 | 0.018 | -2.585 | 0.006 | -0.001 | 0.047 | 0.024 | -0.002 | -0.006 | 0.049 | 0.133 | 0.03 | -0.041 | 0.241 |
Investing Cash Flow
| -0.319 | -0.445 | -0.321 | -0.286 | -2.682 | -0.511 | -0.166 | -0.292 | -0.498 | -0.309 | -0.223 | -0.476 | -0.227 | -0.56 | -0.318 | -0.045 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -1.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0.006 | 0.13 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | -0.006 | -5.204 | -1.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1.431 | -0.772 | -1.538 | -2.445 | -2.445 | -2.509 | -2.509 | -2.508 | -2.508 | -4.003 | -2.866 | -2.628 | -2.389 | -1.92 | -0.96 | -0.48 |
Other Financing Activities
| 0 | 0.006 | 0.13 | 1.73 | 0 | 0 | 0 | -0.032 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| -1.431 | -0.772 | -6.612 | -4.175 | -2.445 | -2.509 | -2.509 | -2.54 | -2.476 | -4.003 | -2.866 | -2.628 | -2.389 | -1.92 | -0.96 | -0.48 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0.087 | -0.09 | 0 | -0.359 | 0.004 | 0 | -0.002 | 0.001 | 0 | -0.001 | 39.337 | -0.001 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -1.975 | 3.95 | -11.471 | -1.066 | -7.664 | 0.958 | 5.756 | -0.251 | 11.992 | -3.143 | 20.342 | -0.075 | 7.866 | 1.895 | 10.747 | 11.051 |
Cash At End Of Period
| 56.764 | 58.739 | 54.79 | 66.26 | 67.327 | 74.991 | 74.033 | 68.277 | 68.528 | 56.536 | 59.679 | 39.337 | 39.412 | 31.546 | 29.651 | 18.904 |