Grenobloise d'Electronique et d'Automatismes Société Anonyme

EPA:GEA.PA

75 (EUR) • At close November 7, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2023202220212020201920182017201620152014201320122011201020092008
Operating Activities:
Net Income 1.6182.3281.2062.9524.2316.0316.26.897.7698.13213.4159.9819.1938.7196.8892.471
Depreciation & Amortization 0.3060.3340.3010.3460.3440.3940.3460.3260.340.3710.4070.8420.8820.7160.4560.226
Deferred Income Tax 0000000000000000
Stock Based Compensation 0000000000000000
Change In Working Capital -9.2392.475-6.1250.825.729-8.73-0.105-2.2748.377-3.09712.255-7.7890.571-5.0364.6918.835
Accounts Receivables -6.8038.438-4.0223.9494.954-6.288-0.794-4.1488.009-2.9755.87100000
Inventory -2.4361.345-2.563-2.4260.775-2.4420.6891.8740.368-0.1226.384-4.4352.097-8.7452.396-0.551
Accounts Payables -6.69500013.122-6.2872.476-1.87500000000
Other Working Capital 6.695-7.3080.46-0.703-13.1226.287-4.9523.75-1.777-3.814-2.475-3.354-1.5263.7092.2959.386
Other Non Cash Items 7.0020.1190.082-0.37-12.8456.2831.992-2.361-1.52-4.236-2.646-0.004-0.164-0.024-0.0110.044
Operating Cash Flow -0.3125.257-4.5363.748-2.5413.9788.4332.5814.9661.1723.4313.0310.4824.37512.02511.576
Investing Activities:
Investments In Property Plant And Equipment -0.319-0.467-0.357-0.304-0.097-0.517-0.179-0.339-0.522-0.307-0.217-0.525-0.36-0.514-0.277-0.286
Acquisitions Net 00.0220.0360.0180.0010.0060.0210.03300000000
Purchases Of Investments 0000-2.5860-0.007-0.04700000-0.07600
Sales Maturities Of Investments 00002.5850-0.0140.01400000000
Other Investing Activites -0.0010.022-5.0380.018-2.5850.006-0.0010.0470.024-0.002-0.0060.0490.1330.03-0.0410.241
Investing Cash Flow -0.319-0.445-0.321-0.286-2.682-0.511-0.166-0.292-0.498-0.309-0.223-0.476-0.227-0.56-0.318-0.045
Financing Activities:
Debt Repayment 000-1.73000000000000
Common Stock Issued 00.0060.130.06000000000000
Common Stock Repurchased 0-0.006-5.204-1.79000000000000
Dividends Paid -1.431-0.772-1.538-2.445-2.445-2.509-2.509-2.508-2.508-4.003-2.866-2.628-2.389-1.92-0.96-0.48
Other Financing Activities 00.0060.131.73000-0.0320.0320000000
Financing Cash Flow -1.431-0.772-6.612-4.175-2.445-2.509-2.509-2.54-2.476-4.003-2.866-2.628-2.389-1.92-0.96-0.48
Other Information:
Effect Of Forex Changes On Cash 0.087-0.090-0.3590.0040-0.0020.0010-0.00139.337-0.0010000
Net Change In Cash -1.9753.95-11.471-1.066-7.6640.9585.756-0.25111.992-3.14320.342-0.0757.8661.89510.74711.051
Cash At End Of Period 56.76458.73954.7966.2667.32774.99174.03368.27768.52856.53659.67939.33739.41231.54629.65118.904