Grenobloise d'Electronique et d'Automatismes Société Anonyme (GEA.PA)

Home
GEA.PA
Financials

78 (EUR) • At close September 19, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1
Operating Activities:
Net Income Numbers are in millions	1.269	0.303	1.315	0.804	1.524	0.694	0.512	1.032	1.574	1.878	2.353	2.756	3.275	3.275	2.925	4.036	2.854	3.719	4.05	3.923	4.209	8.036	5.379	2.495	2.495	2.495	2.495	2.298	2.298	2.298	2.298	2.18	2.18	2.18	2.18	1.722	1.722	1.722	1.722	0.618	0.618	0.618	0.618
Depreciation & Amortization Numbers are in millions	0.243	0.373	0.229	0.375	0.243	0.087	0.348	-0.17	0.349	0.175	0.165	0.253	0.141	0.178	0.168	0.169	0.157	0.188	0.152	0.219	0.152	0.248	0.16	0.211	0.211	0.211	0.211	0.221	0.221	0.221	0.221	0.179	0.179	0.179	0.179	0.114	0.114	0.114	0.114	0.057	0.057	0.057	0.057
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	-1.584	-1.829	-0.715	0.333	2.142	-6.882	0.757	-1.192	2.012	-5.021	-2.372	-9.041	6.598	-2.669	5.04	-0.79	-3.359	-2.885	9.485	-6.249	-0.662	-2.18	11.96	-1.947	-1.947	-1.947	-1.947	0.143	0.143	0.143	0.143	-1.259	-1.259	-1.259	-1.259	1.173	1.173	1.173	1.173	2.209	2.209	2.209	2.209
Accounts Receivables Numbers are in millions	0.413	-2.196	-4.607	4.734	3.704	-4.263	0.241	4.015	-0.067	-0.849	5.803	-7.223	0.935	-6.379	5.585	-2.507	-1.641	-0.204	8.213	-5.774	2.799	-2.616	8.487	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0.902	0.328	-2.764	-0.656	2.001	-0.294	-2.269	-3.161	0.735	-0.272	1.047	-0.344	-2.098	1.136	-0.447	3.144	-1.27	-0.846	1.214	-0.581	0.459	-0.462	6.846	-1.109	-1.109	-1.109	-1.109	0.524	0.524	0.524	0.524	-2.186	-2.186	-2.186	-2.186	0.599	0.599	0.599	0.599	-0.138	-0.138	-0.138	-0.138
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	3.9	0	0	0	0	0	0	0	0	0	0	0	-0.849	-0.849	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	-2.899	0.039	6.656	-3.745	-3.563	-2.325	2.785	-2.046	1.344	-3.9	-9.222	-1.474	7.761	2.574	-0.098	-1.427	-0.448	-1.835	0.058	0.106	-3.92	0.898	-3.373	-0.839	-0.839	-0.839	-0.839	-0.382	-0.382	-0.382	-0.382	0.927	0.927	0.927	0.927	0.574	0.574	0.574	0.574	2.347	2.347	2.347	2.347
Other Non Cash Items Numbers are in millions	20.605	2.491	7.964	-3.217	-5.494	4.758	2.645	-0.876	-0.335	1.754	-0.003	-0.103	0.099	-0.219	-0.265	-0.503	0.017	0.452	-0.195	-0.628	0.206	-0.25	0.078	-0.001	-0.001	-0.001	-0.001	-0.041	-0.041	-0.041	-0.041	-0.006	-0.006	-0.006	-0.006	-0.003	-0.003	-0.003	-0.003	0.011	0.011	0.011	0.011
Operating Cash Flow Numbers are in millions	21.362	-1.276	0.964	1.623	3.634	-6.074	1.538	-0.182	3.57	-2.685	0.143	-6.135	10.113	0.565	7.868	2.911	-0.331	1.474	13.492	-2.735	3.905	5.854	17.577	0.758	0.758	0.758	0.758	2.621	2.621	2.621	2.621	1.094	1.094	1.094	1.094	3.006	3.006	3.006	3.006	2.894	2.894	2.894	2.894
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.175	-0.198	-0.121	-0.143	-0.305	-0.24	-0.117	-0.009	-0.265	-0.061	-0.036	-0.134	-0.383	-0.065	-0.114	-0.198	-0.141	-0.168	-0.354	-0.059	-0.248	-0.071	-0.146	-0.131	-0.131	-0.131	-0.131	-0.09	-0.09	-0.09	-0.09	-0.129	-0.129	-0.129	-0.129	-0.069	-0.069	-0.069	-0.069	-0.072	-0.072	-0.072	-0.072
Acquisitions Net Numbers are in millions	0	-0.001	0.001	0.015	0.007	0.036	0	0.001	0.017	0.001	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0.009	-0.009	0.011	-0.011	5.102	-5.102	-1.685	-0.044	-0.009	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.019	-0.019	-0.019	-0.019	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	0	0	0.008	-0.045	0.004	-0.064	0	-0.074	0.026	0.008	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0	0.008	-0.008	0.027	-0.005	0.064	-5.102	0.044	-0.026	-0.008	-2.577	-0.005	0.011	-0.004	0.017	0.041	0.006	0.009	0.015	-0.057	0.055	0.014	-0.02	0.131	0.131	0.131	0.131	0.09	0.09	0.09	0.09	0.148	0.148	0.148	0.148	0.069	0.069	0.069	0.069	0.072	0.072	0.072	0.072
Investing Cash Flow Numbers are in millions	-0.175	-0.19	-0.129	-0.135	-0.31	4.898	-5.219	-1.723	-0.292	-0.069	-2.613	-0.139	-0.372	-0.069	-0.097	-0.157	-0.135	-0.159	-0.339	-0.116	-0.193	-0.057	-0.166	-0.131	-0.131	-0.131	-0.131	-0.099	-0.099	-0.099	-0.099	-0.148	-0.148	-0.148	-0.148	-0.069	-0.069	-0.069	-0.069	-0.072	-0.072	-0.072	-0.072
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	-0.005	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0.006	0.13	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	0	0	0	0	-0.006	-5.204	0	-1.79	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	-1.431	0	-0.772	0	0	-1.538	-2.445	0	-2.445	0	0	-2.511	0	-2.511	0	-2.511	0	-2.508	0	-4.003	-0.717	-2.866	-0.657	-0.657	-0.657	-0.657	-0.597	-0.597	-0.597	-0.597	-0.48	-0.48	-0.48	-0.48	-0.24	-0.24	-0.24	-0.24	-0.12	-0.12	-0.12	-0.12
Other Financing Activities Numbers are in millions	-21.407	0	0	0	0.006	-1.538	1.538	0.055	0	0	0	0.002	0	0.004	-0.002	0.003	-0.032	0.032	0	0	0	0.717	0	0.657	0.657	0.657	0.657	0.597	0.597	0.597	0.597	0.48	0.48	0.48	0.48	0.24	0.24	0.24	0.24	0.12	0.12	0.12	0.12
Financing Cash Flow Numbers are in millions	-21.407	-1.431	0	-0.772	0	-6.612	0	-2.45	0.005	-2.445	0	0.002	-2.511	0.004	-2.513	0.003	-2.543	0.032	-2.508	0	-4.003	-0.717	-2.866	-0.657	-0.657	-0.657	-0.657	-0.597	-0.597	-0.597	-0.597	-0.48	-0.48	-0.48	-0.48	-0.24	-0.24	-0.24	-0.24	-0.12	-0.12	-0.12	-0.12
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	-56.763	0	-58.83	0	-54.786	0	-66.251	67.323	-67.325	0	-74.991	74.033	-74.034	68.276	-68.276	68.528	-68.527	56.535	0	59.679	-0.002	-0.002	0.012	0.012	0.012	0.012	0.042	0.042	0.042	0.042	0.008	0.008	0.008	0.008	-0.01	-0.01	-0.01	-0.01	0.06	0.06	0.06	0.06
Net Change In Cash Numbers are in millions	-0.228	-2.919	0.858	0.625	3.324	-7.789	-3.681	-4.354	3.287	-5.196	-2.47	-81.263	81.263	-73.534	73.534	-65.519	65.519	-67.18	67.18	-2.851	59.388	-38.962	44.048	-0.019	-0.019	-0.019	-0.019	1.967	1.967	1.967	1.967	0.474	0.474	0.474	0.474	2.687	2.687	2.687	2.687	2.763	2.763	2.763	2.763
Cash At End Of Period Numbers are in millions	56.45	56.678	59.597	58.739	58.114	54.79	62.579	66.26	70.614	67.327	72.523	0	81.263	0	73.534	0	65.519	0	67.18	56.537	59.388	14.92	53.882	9.834	9.834	9.834	9.834	9.853	9.853	9.853	9.853	7.887	7.887	7.887	7.887	7.413	7.413	7.413	7.413	4.726	4.726	4.726	4.726

Grenobloise d'Electronique et d'Automatismes Société Anonyme

EPA:GEA.PA Add to watchlist

EPA:GEA.PA