Grenobloise d'Electronique et d'Automatismes Société Anonyme

EPA:GEA.PA

87.5 (EUR) • At close February 4, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42008 Q2
Operating Activities:
Net Income 1.2690.3031.3150.8041.5240.6940.5121.0321.5741.8782.3532.7563.2753.2752.9254.0362.8543.7194.053.9234.2098.0365.3794.9914.9914.5964.5964.364.363.4453.4451.2361.236
Depreciation & Amortization 0.2730.3730.2290.3750.2430.0870.348-0.170.3490.1750.1650.2530.1410.1780.1680.1690.1570.1880.1520.2190.1520.2480.160.4210.4210.4410.4410.3580.3580.2280.2280.1130.113
Deferred Income Tax 000000000000000000000000000000000
Stock Based Compensation 000000000000000000000000000000000
Change In Working Capital -1.584-1.829-0.7150.3332.142-6.8820.757-1.1922.012-5.021-2.372-9.0416.598-2.6695.04-0.79-3.359-2.8859.485-6.249-0.662-2.1811.96-3.895-3.8950.2860.286-2.518-2.5182.3462.3464.4184.418
Accounts Receivables 0.413-2.196-4.6074.7343.704-4.2630.2414.015-0.067-0.8495.803-7.2230.935-6.3795.585-2.507-1.641-0.2048.213-5.7742.799-2.6168.4870000000000
Change In Inventory 0.9020.328-2.764-0.6562.001-0.294-2.269-3.1610.735-0.2721.047-0.344-2.0981.136-0.4473.144-1.27-0.8461.214-0.5810.459-0.4626.846-2.218-2.2181.0491.049-4.373-4.3731.1981.198-0.276-0.276
Change In Accounts Payables 0000000003.900000000000-0.849-0.8490000000000
Other Working Capital -2.8990.0396.656-3.745-3.563-2.3252.785-2.0461.344-3.9-9.222-1.4747.7612.574-0.098-1.427-0.448-1.8350.0580.106-3.920.898-3.373-1.677-1.677-0.763-0.7631.8551.8551.1481.1484.6934.693
Other Non Cash Items -0.0032.4917.964-3.217-5.4944.7582.645-0.876-0.3351.754-0.003-0.1030.099-0.219-0.265-0.5030.0170.452-0.195-0.6280.206-0.250.078-0.002-0.002-0.082-0.082-0.012-0.012-0.006-0.0060.0220.022
Operating Cash Flow -0.045-1.2760.9641.6233.634-6.0741.538-0.1823.57-2.6850.143-6.13510.1130.5657.8682.911-0.3311.47413.492-2.7353.9055.85417.5771.5151.5155.2415.2412.1882.1886.0136.0135.7885.788
Investing Activities:
Investments In Property Plant And Equipment -0.175-0.198-0.121-0.143-0.305-0.24-0.117-0.009-0.265-0.061-0.036-0.134-0.383-0.065-0.114-0.198-0.141-0.168-0.354-0.059-0.248-0.071-0.146-0.263-0.263-0.18-0.18-0.257-0.257-0.139-0.139-0.143-0.143
Acquisitions Net 0-0.0010.0010.0150.0070.03600.0010.0170.00100000000000000000000000
Purchases Of Investments 00.009-0.0090.011-0.0115.102-5.102-1.685-0.044-0.00900000000000000000-0.038-0.0380000
Sales Maturities Of Investments 000.008-0.0450.004-0.0640-0.0740.0260.00800000000000000000000000
Other Investing Activites 00.008-0.0080.027-0.0050.064-5.1020.044-0.026-0.008-2.577-0.0050.011-0.0040.0170.0410.0060.0090.015-0.0570.0550.014-0.020.2630.2630.180.180.2950.2950.1390.1390.1430.143
Investing Cash Flow -0.175-0.19-0.129-0.135-0.314.898-5.219-1.723-0.292-0.069-2.613-0.139-0.372-0.069-0.097-0.157-0.135-0.159-0.339-0.116-0.193-0.057-0.166-0.263-0.263-0.198-0.198-0.295-0.295-0.139-0.139-0.143-0.143
Financing Activities:
Debt Repayment 000000000.005000000000000000000000000
Common Stock Issued 00000.0060.13000000000000000000000000000
Common Stock Repurchased 0000-0.006-5.2040-1.790000000000000000000000000
Dividends Paid 0-1.4310-0.77200-1.538-2.4450-2.44500-2.5110-2.5110-2.5110-2.5080-4.003-0.717-2.866-1.314-1.314-1.195-1.195-0.96-0.96-0.48-0.48-0.24-0.24
Other Financing Activities -21.4070000.0063.5361.5380.0550000.00200.004-0.0020.003-0.0320.032000000000000000
Financing Cash Flow -21.407-1.4310-0.7720-6.6120-2.450.005-2.44500.002-2.5110.004-2.5130.003-2.5430.032-2.5080-4.003-0.717-2.866-1.314-1.314-1.195-1.195-0.96-0.96-0.48-0.48-0.24-0.24
Other Information:
Effect Of Forex Changes On Cash 0-56.7630-58.830-54.7860-66.25167.323-67.3250-74.99174.033-74.03468.276-68.27668.528-68.52756.535059.679-0.002-0.0020.0240.0240.0840.0840.0150.015-0.021-0.0210.1210.121
Net Change In Cash 56.544-2.9190.8580.6253.324-7.789-3.681-4.3543.287-5.196-2.47-81.26381.263-73.53473.534-65.51965.519-67.1867.18-2.85159.388-38.96244.048-0.019-0.0191.9671.9670.4740.4742.6872.6872.7632.763
Cash At End Of Period 56.54456.67859.59758.73958.11454.7962.57966.2670.61467.32772.523081.263073.534065.519067.1856.53759.38814.9253.8829.8349.8349.8539.8537.8877.8877.4137.4134.7264.726