Grupo Catalana Occidente, S.A.
MSE:GCO.MC
38 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 512.741 | 1,832.7 | 2,778.51 | 3,200.343 | -871.331 | 1,791.9 | 459.551 | 1,883.462 | 521.838 | 1,629.6 | 832.453 | 1,752.916 | 467.384 | 1,503.2 | 345.879 | 1,542.678 | 437.422 | 1,495.5 | 730.098 | 1,331.657 | 944.043 | 1,150.3 | 674.346 | 1,241.418 | 861.382 | 1,092.4 | 0 | 0 | 0 | 1,072.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 423.516 | 868.899 | 1,209.301 | 206 | 283.908 | 680.2 | 1,287.1 | 160.3 |
Cost of Revenue
| -2,472.224 | 0 | 412.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 2,984.965 | 1,832.7 | 2,366.398 | 3,200.343 | -871.331 | 1,791.9 | 459.551 | 1,883.462 | 521.838 | 1,629.6 | 832.453 | 1,752.916 | 467.384 | 1,503.2 | 345.879 | 1,542.678 | 437.422 | 1,495.5 | 730.098 | 1,331.657 | 944.043 | 1,150.3 | 674.346 | 1,241.418 | 861.382 | 1,092.4 | 0 | 0 | 0 | 1,072.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 423.516 | 868.899 | 1,209.301 | 206 | 283.908 | 680.2 | 1,287.1 | 160.3 |
Gross Profit Ratio
| 5.822 | 1 | 0.852 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 198.4 | 198.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -284.629 | 0 | -164.042 | -3,186.784 | 1,231.572 | -1,570.6 | -378.756 | -1,686.405 | -369.695 | -1,404.4 | -725.375 | -1,578.546 | -334.854 | -1,315.4 | -278.206 | -1,447.624 | -363.676 | -1,336.2 | -614.492 | -1,201.351 | -835.796 | -1,049.2 | -564.134 | -1,119.51 | -764.235 | -996.7 | 93.03 | 113.873 | 88.722 | 83.4 | 58.999 | 79.591 | 80.809 | 76.2 | 48.82 | 75.503 | 169.808 | 38.4 | 51.105 | 66.414 | 64.986 | 59.6 | 47.657 | 59.533 | 56.467 | 57.4 | 36.901 | 38.215 | 70.885 | 54.1 | -405.089 | -802.585 | -1,111.815 | -103.3 | -268.42 | -606.4 | -1,205.9 | -61.6 |
Operating Expenses
| 198.4 | 198.4 | 164.042 | -3,186.784 | 1,231.572 | -1,570.6 | -378.756 | -1,686.405 | -369.695 | -1,404.4 | -725.375 | -1,578.546 | -334.854 | -1,315.4 | -278.206 | -1,447.624 | -363.676 | -1,336.2 | -614.492 | -1,201.351 | -835.796 | -1,049.2 | -564.134 | -1,119.51 | -764.235 | -996.7 | 93.03 | 113.873 | 88.722 | 83.4 | 58.999 | 79.591 | 80.809 | 76.2 | 48.82 | 75.503 | 169.808 | 38.4 | 51.105 | 66.414 | 64.986 | 59.6 | 47.657 | 59.533 | 56.467 | 57.4 | 36.901 | 38.215 | 70.885 | 54.1 | -405.089 | -802.585 | -1,111.815 | -103.3 | -268.42 | -606.4 | -1,205.9 | -61.6 |
Operating Income
| 314.341 | 1,634.3 | -21.773 | 13.559 | 360.241 | 221.3 | 80.795 | 197.057 | 152.143 | 225.2 | 107.078 | 174.37 | 132.53 | 187.8 | 67.673 | 95.054 | 73.746 | 159.3 | 115.606 | 130.306 | 108.247 | 101.1 | 110.212 | 121.908 | 97.147 | 95.7 | 93.03 | 113.873 | 88.722 | 83.4 | 58.999 | 79.591 | 80.809 | 76.2 | 48.82 | 75.503 | 169.808 | 38.4 | 51.105 | 66.414 | 64.986 | 59.6 | 47.657 | 59.533 | 56.467 | 57.4 | 36.901 | 38.215 | 70.885 | 54.1 | 18.427 | 66.314 | 97.486 | 102.7 | 15.488 | 73.8 | 81.2 | 98.7 |
Operating Income Ratio
| 0.613 | 0.892 | -0.008 | 0.004 | -0.413 | 0.124 | 0.176 | 0.105 | 0.292 | 0.138 | 0.129 | 0.099 | 0.284 | 0.125 | 0.196 | 0.062 | 0.169 | 0.107 | 0.158 | 0.098 | 0.115 | 0.088 | 0.163 | 0.098 | 0.113 | 0.088 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.076 | 0.081 | 0.499 | 0.055 | 0.108 | 0.063 | 0.616 |
Total Other Income Expenses Net
| -40.631 | -1,401.2 | 293.321 | 118.257 | -60.757 | -5.4 | 31.739 | 42.31 | 22.49 | -32.9 | 145.243 | -36.429 | 93.729 | 55.3 | 149.262 | -38.419 | 83.419 | 63.9 | 147.088 | -34.392 | 91.192 | 54.3 | 151.507 | -36.927 | 91.627 | 52 | 7.033 | 6.809 | 40.796 | 41.8 | 23.665 | 32.907 | 41.593 | 39 | 30.288 | 37.17 | -53.681 | 69.1 | 29.03 | 39.557 | 36.243 | 34.9 | 27.367 | 22.282 | 24.718 | 26.5 | 18.367 | 37.773 | 11.927 | 30.1 | 156.075 | -222.906 | 0 | -4 | 161.116 | 0.1 | -5 | -24.6 |
Income Before Tax
| 273.71 | 233.1 | 293.321 | 148.889 | 320.711 | 215.9 | 112.534 | 239.367 | 174.633 | 192.3 | 116.943 | 186.155 | 139.845 | 164.4 | 67.874 | 96.358 | 72.542 | 127.8 | 123.999 | 140.671 | 145.429 | 146.1 | 117.874 | 130.003 | 137.197 | 137.7 | 100.063 | 120.682 | 129.518 | 125.2 | 82.664 | 112.498 | 122.402 | 115.2 | 79.108 | 112.673 | 116.127 | 107.5 | 80.135 | 105.971 | 101.229 | 94.5 | 75.024 | 81.815 | 81.185 | 83.9 | 55.268 | 75.988 | 82.812 | 84.2 | 49.597 | 66.314 | 97.486 | 98.7 | 43.389 | 73.9 | 76.2 | 74.1 |
Income Before Tax Ratio
| 0.534 | 0.127 | 0.106 | 0.047 | -0.368 | 0.12 | 0.245 | 0.127 | 0.335 | 0.118 | 0.14 | 0.106 | 0.299 | 0.109 | 0.196 | 0.062 | 0.166 | 0.085 | 0.17 | 0.106 | 0.154 | 0.127 | 0.175 | 0.105 | 0.159 | 0.126 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.076 | 0.081 | 0.479 | 0.153 | 0.109 | 0.059 | 0.462 |
Income Tax Expense
| 63.216 | 54.7 | 69.526 | 31.423 | 71.477 | 56.6 | 24.827 | 49.851 | 33.549 | 46.4 | 40.851 | 32.802 | 23.598 | 41.8 | 22.842 | 26.833 | 14.667 | 30.1 | 36.869 | 29.653 | 37.182 | 47.8 | 36.252 | 30.955 | 40.05 | 47.6 | 27.283 | 26.295 | 40.796 | 41.8 | 23.665 | 32.907 | 41.593 | 39 | 30.288 | 37.17 | 35.511 | 28.9 | 29.03 | 39.557 | 36.243 | 34.9 | 27.367 | 22.282 | 24.718 | 26.5 | 18.367 | 37.773 | 11.927 | 30.1 | 4.35 | 16.142 | 27.758 | 22.2 | 10.518 | 15.9 | 15.7 | 16.3 |
Net Income
| 194.715 | 160.9 | 210.491 | 100.393 | 228.007 | 142.1 | 87.707 | 168.361 | 129.839 | 132.4 | 66.227 | 141.568 | 108.932 | 110.5 | 44.831 | 68.221 | 59.079 | 90.2 | 78.737 | 100.653 | 108.247 | 98.3 | 73.96 | 90.953 | 97.147 | 90.1 | 65.747 | 87.578 | 88.722 | 83.4 | 58.999 | 79.591 | 80.809 | 76.2 | 48.82 | 75.503 | 134.297 | 9.5 | 51.105 | 66.414 | 64.986 | 59.6 | 47.657 | 59.533 | 56.467 | 57.4 | 36.901 | 38.215 | 70.885 | 54.1 | 14.077 | 50.172 | 69.728 | 76.5 | 4.97 | 58 | 60.5 | 57.8 |
Net Income Ratio
| 0.38 | 0.088 | 0.076 | 0.031 | -0.262 | 0.079 | 0.191 | 0.089 | 0.249 | 0.081 | 0.08 | 0.081 | 0.233 | 0.074 | 0.13 | 0.044 | 0.135 | 0.06 | 0.108 | 0.076 | 0.115 | 0.085 | 0.11 | 0.073 | 0.113 | 0.082 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.058 | 0.058 | 0.371 | 0.018 | 0.085 | 0.047 | 0.361 |
EPS
| 1.65 | 1.36 | 1.78 | 0.85 | 1.93 | 1.18 | 0.74 | 1.43 | 1.1 | 1.12 | 0.64 | 1.2 | 0.92 | 0.94 | 0.38 | 0.58 | 0.5 | 0.77 | 0.67 | 0.85 | 0.92 | 0.83 | 0.63 | 0.77 | 0.82 | 0.76 | 0.56 | 0.74 | 0.75 | 0.71 | 0.5 | 0.67 | 0.69 | 0.65 | 0.41 | 0.64 | 1.14 | 0.081 | 0.43 | 0.56 | 0.55 | 0.51 | 0.4 | 0.51 | 0.48 | 0.48 | 0.31 | 0.32 | 0.59 | 0.46 | 0.12 | 0.43 | 0.59 | 0.54 | 0.042 | 0.49 | 0.51 | 0.42 |
EPS Diluted
| 1.65 | 1.36 | 1.78 | 0.85 | 1.93 | 1.18 | 0.74 | 1.43 | 1.1 | 1.12 | 0.64 | 1.2 | 0.92 | 0.94 | 0.38 | 0.58 | 0.5 | 0.77 | 0.67 | 0.85 | 0.92 | 0.83 | 0.63 | 0.77 | 0.82 | 0.76 | 0.56 | 0.74 | 0.75 | 0.71 | 0.5 | 0.67 | 0.69 | 0.65 | 0.41 | 0.64 | 1.14 | 0.081 | 0.43 | 0.56 | 0.55 | 0.51 | 0.4 | 0.51 | 0.48 | 0.48 | 0.31 | 0.32 | 0.59 | 0.46 | 0.12 | 0.43 | 0.59 | 0.54 | 0.042 | 0.49 | 0.51 | 0.42 |
EBITDA
| -27.051 | 1,616.8 | -21.773 | 13.559 | 360.241 | 238.5 | 80.795 | 218.212 | 163.388 | 211.7 | 107.078 | 174.37 | 132.53 | 187.8 | 67.673 | 95.054 | 73.746 | 159.3 | 115.606 | 130.306 | 108.247 | 101.1 | 110.212 | 121.908 | 97.147 | 95.7 | 93.03 | 113.873 | 88.722 | 83.4 | 58.999 | 79.591 | 80.809 | 76.2 | 48.82 | 75.503 | 169.808 | 38.4 | 51.105 | 66.414 | 64.986 | 59.6 | 47.657 | 59.533 | 56.467 | 57.4 | 36.901 | 38.215 | 70.885 | 54.1 | 18.427 | 66.314 | 97.486 | 102.7 | 15.488 | 73.8 | 81.2 | 98.7 |
EBITDA Ratio
| -0.053 | 0.882 | -0.008 | 0.004 | -0.413 | 0.133 | 0.176 | 0.116 | 0.313 | 0.13 | 0.129 | 0.099 | 0.284 | 0.125 | 0.196 | 0.062 | 0.169 | 0.107 | 0.158 | 0.098 | 0.115 | 0.088 | 0.163 | 0.098 | 0.113 | 0.088 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.076 | 0.081 | 0.499 | 0.055 | 0.108 | 0.063 | 0.616 |