Grupo Catalana Occidente, S.A.
MSE:GCO.MC
38 (EUR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 1,373.741 | 2,126.413 | 1,733.173 | 1,951.053 | 1,834.729 | 1,365.844 | 1,256.195 | 1,036.622 | 609.733 | 631.593 | 626.583 | 379.888 | 745.928 | 684.716 | 1,094.188 | 843.445 | 1,078.129 | 828.912 | 733.92 | 496.373 |
Short Term Investments
| 636.203 | 3,160.853 | 3,187.445 | 2,802.132 | 2,605.453 | 2,143.45 | 2,143.158 | 2,191.446 | 2,132.491 | 1,525.535 | 1,420.858 | 1,665.818 | 1,523.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 10,549.438 | 5,287.266 | 4,920.618 | 4,753.185 | 4,440.182 | 3,509.294 | 3,399.353 | 3,228.068 | 2,742.224 | 2,157.128 | 2,047.441 | 2,045.706 | 2,268.973 | 684.716 | 1,094.188 | 843.445 | 1,078.129 | 828.912 | 733.92 | 496.373 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,702.58 | 4,583.546 | 3,746.801 | 3,267.718 | 3,158.566 | 3,023.211 | 2,914.983 | 2,645.202 | 2,368.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 2,702.58 | 5,287.266 | 4,920.618 | 4,753.185 | 4,440.182 | 3,509.294 | 3,399.353 | 3,228.068 | 2,742.224 | 2,157.128 | 2,047.441 | 2,045.706 | 2,268.973 | 684.716 | 1,094.188 | 843.445 | 1,078.129 | 828.912 | 733.92 | 496.373 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 511.04 | 388.914 | 412.693 | 446.019 | 434.101 | 306.009 | 311.248 | 300.127 | 274.403 | 230.991 | 237.308 | 247.392 | 251.18 | 320.77 | 289.203 | 272.191 | 217.578 | 244.282 | 233.703 | 231.977 |
Goodwill
| 1,167.496 | 787.112 | 802.979 | 801.972 | 804.975 | 792.951 | 774.794 | 774.838 | 704.289 | 581.585 | 581.42 | 581.457 | 581.428 | 0 | 0 | 0 | 133.637 | 121.876 | 121.876 | 121.876 |
Intangible Assets
| 423.723 | 135.755 | 142.352 | 191.76 | 189.691 | 142.817 | 127.477 | 132.89 | 116.824 | 58.73 | 59.288 | 47.134 | 44.645 | 633.755 | 633.492 | 459.052 | 26.226 | 26.965 | 20.851 | 17.744 |
Goodwill and Intangible Assets
| 1,591.219 | 922.867 | 945.331 | 993.732 | 994.666 | 935.768 | 902.271 | 907.728 | 821.113 | 640.315 | 640.708 | 628.591 | 626.073 | 633.755 | 633.492 | 459.052 | 159.863 | 148.841 | 142.727 | 139.62 |
Long Term Investments
| 1,276.055 | 9,013.143 | 9,876.977 | 9,474.595 | 9,219.432 | 7,989.034 | 8,083.541 | 8,019.049 | 7,969.853 | 6,436.669 | 5,505.767 | 5,053.236 | 4,560.642 | 4,838.367 | 4,968.977 | 5,190.012 | 4,324.411 | 4,665.643 | 3,915.419 | 3,299.897 |
Tax Assets
| 372.434 | 282.281 | 226.844 | 271.945 | 226.264 | 96.516 | 84.316 | 91.051 | 96.076 | 127.17 | 115.882 | 127.464 | 147.507 | 0 | 124.82 | 0 | 12.586 | 14.004 | 24.386 | 24.122 |
Other Non-Current Assets
| 10,476.767 | -10,607.205 | -11,461.845 | -11,186.291 | -10,874.463 | -9,327.327 | -9,381.376 | -9,317.955 | -9,161.445 | -7,435.145 | -6,499.665 | -6,056.683 | -5,585.402 | -5,792.892 | -6,016.492 | -5,921.255 | -4,714.438 | -5,072.77 | -4,316.235 | -3,695.616 |
Total Non-Current Assets
| 14,227.515 | 10,607.205 | 11,461.845 | 11,186.291 | 10,874.463 | 9,327.327 | 9,381.376 | 9,317.955 | 9,161.445 | 7,435.145 | 6,499.665 | 6,056.683 | 5,585.402 | 5,792.892 | 6,016.492 | 5,921.255 | 4,714.438 | 5,072.77 | 4,316.235 | 3,695.616 |
Total Assets
| 16,930.095 | 17,970.782 | 18,272.865 | 17,367.736 | 16,677.949 | 14,479.377 | 14,201.418 | 13,907.479 | 13,295.985 | 11,261.445 | 10,101.423 | 9,729.181 | 9,430.985 | 9,252.182 | 10,003.473 | 9,893.255 | 6,628.096 | 1,343.218 | 985.591 | 521.183 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 9,894.451 | 411.447 | 566.993 | 390.99 | 195.069 | 234.047 | 211.273 | 269.166 | 238.672 | 230.541 | 194.621 | 218.115 | 105.154 | 640.96 | 1,161.691 | 637.289 | 251.857 | 199.787 | 39.04 | 39.111 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 93.091 | 95.105 | 51.558 | 46.949 | 66.51 | 69.683 | 93.612 | 90.7 | 106.014 | 110.156 | 81.77 | 75.991 | 250.002 | 188.071 | 20.836 | 231.051 | 60.063 | 0 | 50.895 | 38.885 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -41.836 | -411.447 | -566.993 | -390.99 | -195.069 | -234.047 | -211.273 | -269.166 | -238.672 | -230.541 | -194.621 | -218.115 | -105.154 | -640.96 | -1,161.691 | -637.289 | -251.857 | -199.787 | -39.04 | -39.111 |
Total Current Liabilities
| 9,852.615 | 411.447 | 566.993 | 390.99 | 195.069 | 234.047 | 211.273 | 269.166 | 238.672 | 230.541 | 194.621 | 218.115 | 105.154 | 640.96 | 1,161.691 | 637.289 | 251.857 | 199.787 | 39.04 | 39.111 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 156.205 | 325.269 | 327.042 | 200.704 | 200.545 | 202.451 | 207.76 | 207.038 | 213.152 | 295.427 | 119.521 | 118.803 | 193.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 1,723.36 | 0 | 0 | 0 | 0 | 0 | 0 | 99.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.048 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 668.596 | 308.692 | 504.236 | 488.816 | 488.437 | 280.924 | 332.646 | 340.278 | 328.913 | 320.19 | 222.302 | 179.156 | 171.833 | 0 | 164.975 | 0 | 171.506 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -1,086.97 | -222.514 | -831.278 | -689.52 | -688.982 | -483.375 | -540.406 | -99.779 | -542.065 | -615.617 | -341.823 | -297.959 | -365.308 | 0 | -164.975 | 0 | -186.554 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,461.191 | 411.447 | 831.278 | 689.52 | 688.982 | 483.375 | 540.406 | 547.316 | 542.065 | 615.617 | 341.823 | 297.959 | 365.308 | 0 | 164.975 | 0 | 186.554 | 0 | 0 | 0 |
Total Liabilities
| 11,313.806 | 13,788.162 | 13,800.025 | 13,430.117 | 12,826.766 | 11,275.241 | 11,122.814 | 11,072.78 | 10,710.138 | 8,823.839 | 8,120.585 | 8,052.73 | 7,903.357 | 7,824.693 | 8,698.059 | 8,400.564 | 5,094.187 | 199.787 | 39.04 | 39.111 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 |
Retained Earnings
| 580.598 | 486.568 | 427.227 | 262.331 | 385.937 | 352.16 | 325.447 | 295.599 | 268.12 | 242.105 | 221.057 | 200.101 | 210.477 | 181.27 | 101.16 | 104.448 | 526.114 | 191.389 | 335.228 | 103.579 |
Accumulated Other Comprehensive Income/Loss
| 5,088.318 | 3,724.699 | 4,226.825 | 3,794.974 | 3,461.611 | 2,848.458 | 2,733.125 | 1,242.052 | 1,123.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -601.791 | -464.855 | -613.418 | -514.403 | -406.404 | -372.825 | -341.961 | 960.001 | 871.746 | 1,889.028 | 1,466.718 | 1,197.298 | 987.252 | 916.625 | 906.544 | 773.466 | 436.49 | 675.339 | 349.996 | 224.639 |
Total Shareholders Equity
| 5,103.125 | 3,782.412 | 4,076.634 | 3,578.902 | 3,477.144 | 2,863.793 | 2,752.611 | 2,533.652 | 2,299.735 | 2,167.133 | 1,723.775 | 1,433.399 | 1,233.729 | 1,133.895 | 1,043.704 | 913.914 | 998.604 | 902.728 | 721.224 | 364.218 |
Total Equity
| 5,616.289 | 4,182.62 | 4,472.84 | 3,937.619 | 3,851.183 | 3,204.136 | 3,078.604 | 2,834.699 | 2,585.847 | 2,437.606 | 1,980.838 | 1,676.451 | 1,527.628 | 1,427.489 | 1,305.414 | 1,492.691 | 1,533.909 | 1,343.218 | 985.591 | 521.183 |
Total Liabilities & Shareholders Equity
| 16,930.095 | 17,970.782 | 18,272.865 | 17,367.736 | 16,677.949 | 14,479.377 | 14,201.418 | 13,907.479 | 13,295.985 | 11,261.445 | 10,101.423 | 9,729.181 | 9,430.985 | 9,252.182 | 10,003.473 | 9,893.255 | 6,628.096 | 1,343.218 | 985.591 | 521.183 |