Bilfinger SE
FSX:GBF.DE
45.35 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,485.6 | 4,312 | 3,737.4 | 3,461 | 4,326.9 | 4,152.6 | 4,044.2 | 4,248.6 | 6,481.3 | 7,697.2 | 8,414.6 | 8,508.8 | 8,208.5 | 8,006.7 | 9,580.7 | 9,757.1 | 8,637.4 | 7,527.3 | 6,205.9 | 5,437.9 |
Cost of Revenue
| 4,022.1 | 3,874.9 | 3,350.4 | 3,164.9 | 3,915.1 | 3,762 | 3,708.8 | 3,853.4 | 5,704.5 | 6,774.1 | 7,298.9 | 7,374.3 | 7,141.9 | 6,965.4 | 8,508.4 | 8,684.5 | -7,609.7 | -6,668.3 | -3,873.1 | -3,439 |
Gross Profit
| 463.5 | 437.1 | 387 | 296.1 | 411.8 | 390.6 | 335.4 | 395.2 | 776.8 | 923.1 | 1,115.7 | 1,134.5 | 1,066.6 | 1,041.3 | 1,072.3 | 1,072.6 | 16,247.1 | 14,195.6 | 10,079 | 8,876.9 |
Gross Profit Ratio
| 0.103 | 0.101 | 0.104 | 0.086 | 0.095 | 0.094 | 0.083 | 0.093 | 0.12 | 0.12 | 0.133 | 0.133 | 0.13 | 0.13 | 0.112 | 0.11 | 1.881 | 1.886 | 1.624 | 1.632 |
Reseach & Development Expenses
| 3.8 | 4.5 | 5.8 | 8.1 | 14.2 | 12.3 | 10.9 | 7.4 | 9.9 | 6.5 | 12.6 | 13.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 297.8 | 307.5 | 290.7 | 0 | 0 | 0 | 394.8 | 2.4 | 10.4 | 806.7 | 266.3 | 292.3 | 771.3 | 783.6 | 868.5 | 875.5 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 290.7 | 309.7 | 379.5 | 402.5 | 394.8 | 480.8 | 666.2 | 806.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 297.8 | 307.5 | 290.7 | 309.7 | 379.5 | 402.5 | 394.8 | 483.2 | 676.6 | 806.7 | 266.3 | 292.3 | 771.3 | 783.6 | 868.5 | 875.5 | 0 | 0 | 0 | 0 |
Other Expenses
| -1.1 | 0.7 | -1.4 | -8.5 | -4.6 | -10.8 | -404 | -18.9 | -16.2 | -851.5 | 596.5 | 541.6 | -37.3 | -98.8 | -45.8 | 101 | -16,017.9 | -14,025.8 | -9,969.5 | -8,796.2 |
Operating Expenses
| 300.5 | 308.2 | 289.3 | 301.2 | 374.9 | 391.7 | 385.6 | 464.3 | 660.4 | 761.9 | 862.8 | 833.9 | 734 | 684.8 | 822.7 | 875.5 | -16,017.9 | -14,025.8 | -9,969.5 | -8,796.2 |
Operating Income
| 163 | 138.6 | 134.6 | 216.9 | 82.1 | -1.1 | -50.2 | -69.1 | 116.4 | 161.2 | 252.9 | 300.6 | 332.6 | 342.8 | 249.6 | 197.1 | 229.2 | 169.8 | 109.5 | 80.7 |
Operating Income Ratio
| 0.036 | 0.032 | 0.036 | 0.063 | 0.019 | -0 | -0.012 | -0.016 | 0.018 | 0.021 | 0.03 | 0.035 | 0.041 | 0.043 | 0.026 | 0.02 | 0.027 | 0.023 | 0.018 | 0.015 |
Total Other Income Expenses Net
| 0.3 | -87.1 | -19.3 | -101.3 | -75.9 | 3.9 | -87.7 | -183.8 | -11 | -190.6 | -8.9 | 80.3 | -2 | -53.7 | -35.6 | 86.5 | 0 | 0 | 0 | 0 |
Income Before Tax
| 163.3 | 51.5 | 115.3 | 115.6 | 6.2 | 2.8 | -137.9 | -252.9 | 105.4 | -29.4 | 244 | 380.9 | 330.6 | 302.8 | 214 | 283.6 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.036 | 0.012 | 0.031 | 0.033 | 0.001 | 0.001 | -0.034 | -0.06 | 0.016 | -0.004 | 0.029 | 0.045 | 0.04 | 0.038 | 0.022 | 0.029 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -18.3 | 20.4 | -8.1 | 7.5 | 3.9 | 22.8 | 2.5 | 25.9 | 100.5 | 45.5 | 71.5 | 103.5 | 108.7 | 95.1 | 71.3 | 79.2 | 0 | 0 | 0 | 0 |
Net Income
| 181.5 | 28.2 | 129.5 | 99.4 | 2.3 | -24.3 | -88.5 | 270.6 | -488.7 | -71.4 | 172.8 | 274.9 | 395.9 | 286.4 | 142.7 | 204.4 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.04 | 0.007 | 0.035 | 0.029 | 0.001 | -0.006 | -0.022 | 0.064 | -0.075 | -0.009 | 0.021 | 0.032 | 0.048 | 0.036 | 0.015 | 0.021 | 0 | 0 | 0 | 0 |
EPS
| 4.84 | 0.71 | 3.19 | 2.47 | 0.057 | -0.59 | -2.01 | 6.13 | -11.06 | -1.62 | 3.91 | 6.26 | 8.93 | 6.43 | 3.79 | 5.18 | 3.32 | 2.29 | 1.66 | 1.28 |
EPS Diluted
| 4.82 | 0.71 | 3.16 | 2.44 | 0.057 | -0.59 | -2.01 | 6.13 | -11.06 | -1.62 | 3.91 | 6.26 | 8.93 | 6.43 | 3.79 | 5.18 | 3.32 | 2.29 | 1.65 | 1.28 |
EBITDA
| 295.7 | 237.3 | 234.1 | 340.4 | 193.6 | 110.7 | 15.3 | -27.3 | 330.4 | 247 | 517 | 623.8 | 530.7 | 525.2 | 403.4 | 483.9 | 7,736.9 | 6,836.6 | 3,873.1 | 3,439 |
EBITDA Ratio
| 0.066 | 0.055 | 0.063 | 0.098 | 0.045 | 0.027 | 0.004 | -0.006 | 0.051 | 0.032 | 0.061 | 0.073 | 0.065 | 0.066 | 0.042 | 0.05 | 0.896 | 0.908 | 0.624 | 0.632 |