Bilfinger SE
FSX:GBF.DE
45.35 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,304.1 | 1,087.6 | 1,195.3 | 1,117.4 | 1,119.7 | 1,053.2 | 1,076.3 | 960.9 | 1,078.3 | 961 | 982.4 | 945 | 977.1 | 833 | 882 | 870 | 793.8 | 915 | 1,070.9 | 1,101 | 1,147.5 | 1,008 | 1,114.6 | 1,052 | 1,058 | 928 | 1,082.2 | 1,001 | 1,000 | 961 | 1,073.6 | 1,026 | 1,102 | 1,349 | 1,699.3 | 1,666 | 1,641 | 1,762 | 2,052.2 | 2,000 | 1,930 | 1,896 | 2,242.6 | 2,182 | 2,171 | 1,864 | 2,272.8 | 2,186 | 2,149 | 1,901 | 2,198.5 | 2,143 | 2,081 | 1,786 | 2,036.7 | 2,190 | 2,049 | 1,731 | 4,088.7 | 1,870 | 1,877 | 1,745 |
Cost of Revenue
| 1,165 | 975.4 | 1,072.1 | 994.6 | 1,003.2 | 952.9 | 1,076.4 | 960.9 | 971.5 | 866 | 875.4 | 839 | 882.3 | 754 | 776.9 | 781 | 758.9 | 848 | 950.1 | 989 | 1,050.5 | 926 | 997 | 952 | 963 | 850 | 970.8 | 900 | 958 | 880 | 970.4 | 912 | 1,016 | 1,218 | 1,488.5 | 1,450 | 1,452 | 1,586 | 1,809.1 | 1,766 | 1,689 | 1,676 | 1,925.9 | 1,875 | 1,898 | 1,637 | 1,958.3 | 1,889 | 1,869 | 1,658 | 1,902.9 | 1,872 | 1,807 | 1,560 | 1,751.4 | 1,917 | 1,780 | 1,517 | 3,579.4 | 1,704 | 1,671 | 1,554 |
Gross Profit
| 139.1 | 112.2 | 123.2 | 122.8 | 116.5 | 100.3 | -0.1 | 0 | 106.8 | 95 | 107 | 106 | 94.8 | 79 | 105.1 | 89 | 34.9 | 67 | 120.8 | 112 | 97 | 82 | 117.6 | 100 | 95 | 78 | 111.4 | 101 | 42 | 81 | 103.2 | 114 | 86 | 131 | 210.8 | 216 | 189 | 176 | 243.1 | 234 | 241 | 220 | 316.7 | 307 | 273 | 227 | 314.5 | 297 | 280 | 243 | 295.6 | 271 | 274 | 226 | 285.3 | 273 | 269 | 214 | 509.3 | 166 | 206 | 191 |
Gross Profit Ratio
| 0.107 | 0.103 | 0.103 | 0.11 | 0.104 | 0.095 | -0 | 0 | 0.099 | 0.099 | 0.109 | 0.112 | 0.097 | 0.095 | 0.119 | 0.102 | 0.044 | 0.073 | 0.113 | 0.102 | 0.085 | 0.081 | 0.106 | 0.095 | 0.09 | 0.084 | 0.103 | 0.101 | 0.042 | 0.084 | 0.096 | 0.111 | 0.078 | 0.097 | 0.124 | 0.13 | 0.115 | 0.1 | 0.118 | 0.117 | 0.125 | 0.116 | 0.141 | 0.141 | 0.126 | 0.122 | 0.138 | 0.136 | 0.13 | 0.128 | 0.134 | 0.126 | 0.132 | 0.127 | 0.14 | 0.125 | 0.131 | 0.124 | 0.125 | 0.089 | 0.11 | 0.109 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 8.1 | 0 | 0 | 0 | 14.2 | 0 | 0 | 0 | 12.3 | 0 | 0 | 0 | 10.9 | 0 | 0 | 0 | 7.4 | 0 | 0 | 0 | 9.6 | 0 | 0 | 0 | 6.5 | 0 | 0 | 0 | 12.6 | 0 | 0 | 0 | 13.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 86.4 | 72.5 | 77.4 | 70 | 72.6 | 77.7 | 79.2 | 78.1 | 0 | 74 | 0 | 71 | 0 | 70 | 0 | 75 | 0 | 86 | 0.1 | -89 | 0 | 0 | 0 | -95 | 0 | 94 | 0 | 0 | 106 | 107 | 125.2 | 107 | 127 | 145 | 174.6 | 175 | 164 | 196 | 199.7 | 0 | 201 | 208 | -365.7 | 227 | 214 | 196 | -332.7 | 211 | 214 | 200 | 202.3 | 191 | 193 | 185 | 218.6 | 186 | 199 | 180 | 345.5 | 167 | 176 | 180 |
Selling & Marketing Expenses
| 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.8 | 86 | 95.4 | 89 | 101.1 | 94 | 109.5 | 96 | 103 | 94 | 85.8 | 96 | 106 | 107 | 122.8 | 107 | 127 | 145 | 164.2 | 175 | 164 | 196 | 199.7 | 210 | 201 | 208 | 0 | 227 | 214 | 196 | 0 | 206 | 209 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 86.4 | 72.5 | 78.6 | 70 | 72.6 | 77.7 | 79.2 | 78.1 | 76.1 | 74 | 76.7 | 71 | 72.9 | 70 | 72.7 | 75 | 75.8 | 86 | 95.5 | 89 | 101.1 | 94 | 109.5 | 96 | 103 | 94 | 85.8 | 96 | 106 | 107 | 125.2 | 107 | 127 | 145 | 174.6 | 175 | 164 | 196 | 199.7 | 210 | 201 | 208 | -365.7 | 227 | 214 | 196 | -332.7 | 211 | 214 | 200 | 202.3 | 191 | 193 | 185 | 218.6 | 186 | 199 | 180 | 345.5 | 167 | 176 | 180 |
Other Expenses
| 0 | 0 | 0 | -144.8 | 0 | 2.1 | -8.8 | -0.7 | 0.1 | 10 | 17.6 | -20 | 1 | -1 | -49.5 | 0 | -18.3 | 7 | 2.4 | 90 | -2 | -6 | -0.8 | -3 | -6 | -95 | -60.2 | 16 | -100 | -78 | -256.7 | -47 | -97 | -131 | -28.3 | -155 | -205 | -193 | -462.5 | 208 | -201 | -201 | -43.1 | -223 | -227 | -24 | 639.6 | 5 | -35 | -3 | 10.7 | -17 | -13 | -18 | -70.8 | -6 | -16 | -12 | -23.8 | -4 | -11 | -10 |
Operating Expenses
| 86.4 | 71.5 | 78.6 | -74.8 | 73.5 | 79.8 | 70.4 | 77.4 | 76.2 | 84 | 94.3 | 51 | 73.9 | 69 | 23.2 | 75 | 57.5 | 93 | 97.9 | 90 | 99.1 | 88 | 108.7 | 93 | 97 | 93 | 25.6 | 112 | 112 | 136 | -8.7 | 167 | 157 | 159 | 177.4 | 195 | 123 | 199 | -63.1 | 418 | 201 | 215 | 242.8 | 231 | 201 | 192 | 306.9 | 216 | 179 | 122 | 213 | 174 | 180 | 167 | 147.8 | 180 | 183 | 168 | 321.7 | 163 | 165 | 170 |
Operating Income
| 52.7 | 41 | 44.6 | 48 | 54 | 19.7 | 122.3 | 52.4 | 38.5 | 31 | 12.7 | 55 | 20.8 | 10 | 81.9 | 14 | -22.6 | -26 | 22.9 | 22 | -2.1 | -3 | 8.9 | 7 | -2 | -11 | 85.8 | -11 | -70 | -55 | 111.9 | -53 | -71 | -28 | 33.4 | 21 | 66 | -23 | 306.2 | -184 | 40 | 5 | 73.9 | 76 | 72 | 35 | 7.6 | -90 | 101 | 124 | 82.6 | 97 | 94 | 59 | 111.8 | 96 | 86 | 46 | 179.6 | 6 | 41 | 21 |
Operating Income Ratio
| 0.04 | 0.038 | 0.037 | 0.043 | 0.048 | 0.019 | 0.114 | 0.055 | 0.036 | 0.032 | 0.013 | 0.058 | 0.021 | 0.012 | 0.093 | 0.016 | -0.028 | -0.028 | 0.021 | 0.02 | -0.002 | -0.003 | 0.008 | 0.007 | -0.002 | -0.012 | 0.079 | -0.011 | -0.07 | -0.057 | 0.104 | -0.052 | -0.064 | -0.021 | 0.02 | 0.013 | 0.04 | -0.013 | 0.149 | -0.092 | 0.021 | 0.003 | 0.033 | 0.035 | 0.033 | 0.019 | 0.003 | -0.041 | 0.047 | 0.065 | 0.038 | 0.045 | 0.045 | 0.033 | 0.055 | 0.044 | 0.042 | 0.027 | 0.044 | 0.003 | 0.022 | 0.012 |
Total Other Income Expenses Net
| 11.5 | -5.2 | 16.3 | 1.5 | -16 | -5 | -58 | -6.5 | -3.6 | -16 | 30.6 | -8.3 | -7 | 1 | 134.7 | -22 | -12.2 | -1 | -27.5 | -9 | -1.1 | 13 | -16.1 | 1 | 17 | -1 | -58.9 | 2 | 0 | -5 | -44.2 | -8 | -2 | -5 | -5 | -58 | -327 | -4 | 21.2 | -236 | 14 | -8 | -44.6 | -12 | 6 | -7 | 81.3 | 1 | -7 | -5 | 21 | -6 | -8 | -9 | -12 | -10 | -9 | -8 | -9.6 | -9 | -10 | -5 |
Income Before Tax
| 64.2 | 36.7 | 59.1 | 48.9 | 38 | 15.5 | -7 | 29.6 | 26.9 | 2 | 43.3 | 47 | 13.8 | 11 | 216.6 | -8 | -65.8 | -27 | -4.8 | 14 | -3.2 | 1 | -7.2 | 9 | 18 | -17 | -3.9 | -9 | -70 | -55 | -56.9 | -61 | -73 | -32 | 28.4 | 16 | 67 | -27 | 108.6 | -183 | 50 | 1 | 72 | 75 | 72 | 32 | 675.9 | -82 | 94 | 119 | 103.6 | 91 | 86 | 50 | 99.8 | 86 | 77 | 40 | 170 | -3 | 31 | 16 |
Income Before Tax Ratio
| 0.049 | 0.034 | 0.049 | 0.044 | 0.034 | 0.015 | -0.007 | 0.031 | 0.025 | 0.002 | 0.044 | 0.05 | 0.014 | 0.013 | 0.246 | -0.009 | -0.083 | -0.03 | -0.004 | 0.013 | -0.003 | 0.001 | -0.006 | 0.009 | 0.017 | -0.018 | -0.004 | -0.009 | -0.07 | -0.057 | -0.053 | -0.059 | -0.066 | -0.024 | 0.017 | 0.01 | 0.041 | -0.015 | 0.053 | -0.092 | 0.026 | 0.001 | 0.032 | 0.034 | 0.033 | 0.017 | 0.297 | -0.038 | 0.044 | 0.063 | 0.047 | 0.042 | 0.041 | 0.028 | 0.049 | 0.039 | 0.038 | 0.023 | 0.042 | -0.002 | 0.017 | 0.009 |
Income Tax Expense
| 16.6 | 11 | -45.2 | 11.3 | 7.6 | 8 | -2.5 | 6.8 | 9.1 | 7 | -19.1 | 5 | 5.7 | 1 | 7.5 | 9 | -4.6 | -4 | -12.1 | 7 | 5.8 | 3 | 3.8 | 8 | 6 | 5 | 2.5 | 13 | -13 | -46 | 2.9 | 12 | 5 | 5 | 9.5 | 20 | 73 | -5 | 17.5 | 16 | 14 | 1 | 18.5 | 23 | 22 | 10 | 25.5 | 26 | 34 | 18 | 33.7 | 30 | 28 | 17 | 26.1 | 29 | 26 | 14 | 52.3 | -1 | 12 | 8 |
Net Income
| 48.1 | 24.9 | 108.3 | 36.7 | 29.7 | 6.7 | -4.5 | 22 | 18.5 | -5 | 65.5 | 40.8 | 13.1 | 10 | 202.4 | -19 | -60.3 | -24 | 15.2 | 6 | -6.3 | 9 | -11.3 | -1 | 12 | -24 | -5.5 | -21 | -7 | -55 | -53.4 | 457 | -54 | -76 | 21.3 | -71 | -423 | -17 | 53.6 | -180 | 47 | 8 | 56.8 | 48 | 47 | 21 | 56.9 | 57 | 62 | 100 | 70.1 | 60 | 57 | 207 | 83 | 83 | 70 | 48 | 68.2 | 7 | 42 | 23 |
Net Income Ratio
| 0.037 | 0.023 | 0.091 | 0.033 | 0.027 | 0.006 | -0.004 | 0.023 | 0.017 | -0.005 | 0.067 | 0.043 | 0.013 | 0.012 | 0.229 | -0.022 | -0.076 | -0.026 | 0.014 | 0.005 | -0.005 | 0.009 | -0.01 | -0.001 | 0.011 | -0.026 | -0.005 | -0.021 | -0.007 | -0.057 | -0.05 | 0.445 | -0.049 | -0.056 | 0.013 | -0.043 | -0.258 | -0.01 | 0.026 | -0.09 | 0.024 | 0.004 | 0.025 | 0.022 | 0.022 | 0.011 | 0.025 | 0.026 | 0.029 | 0.053 | 0.032 | 0.028 | 0.027 | 0.116 | 0.041 | 0.038 | 0.034 | 0.028 | 0.017 | 0.004 | 0.022 | 0.013 |
EPS
| 1.28 | 0.66 | 2.89 | 0.98 | 0.79 | 0.18 | -0.12 | 0.56 | 0.45 | -0.12 | 1.53 | 1 | 0.32 | 0.26 | 5.02 | -0.47 | -1.5 | -0.6 | 0.38 | 0.16 | -0.16 | 0.22 | -0.28 | -0.024 | 0.3 | -0.56 | -0.14 | -0.48 | -0.17 | -1.24 | -1.33 | 10.34 | -1.22 | -1.72 | 0.53 | -1.61 | -9.57 | -0.38 | 1.33 | -4.07 | 1.06 | 0.18 | 1.41 | 1.09 | 1.06 | 0.48 | 1.41 | 1.29 | 1.4 | 2.28 | 1.73 | 1.35 | 1.29 | 4.7 | 2.07 | 1.88 | 1.57 | 1.1 | 1.7 | 0.19 | 1.09 | 0.6 |
EPS Diluted
| 1.28 | 0.66 | 2.87 | 0.98 | 0.79 | 0.18 | -0.11 | 0.56 | 0.45 | -0.12 | 1.53 | 1 | 0.32 | 0.26 | 5.02 | -0.47 | -1.5 | -0.6 | 0.38 | 0.16 | -0.16 | 0.22 | -0.28 | -0.024 | 0.3 | -0.56 | -0.14 | -0.48 | -0.17 | -1.24 | -1.33 | 10.34 | -1.22 | -1.72 | 0.53 | -1.61 | -9.57 | -0.38 | 1.33 | -4.07 | 1.06 | 0.18 | 1.41 | 1.09 | 1.06 | 0.48 | 1.41 | 1.29 | 1.4 | 2.28 | 1.73 | 1.35 | 1.29 | 4.7 | 2.07 | 1.88 | 1.57 | 1.1 | 1.7 | 0.19 | 1.09 | 0.6 |
EBITDA
| 84.6 | 54.3 | 97 | 63.4 | 66.8 | 32.475 | 21 | 36.7 | 55.1 | 10.9 | 68.8 | 55.1 | 31.5 | 36 | 249.1 | 11 | -21.4 | -12 | 28.1 | 51 | 18.9 | 20 | 7.7 | 6 | 27 | -15 | 19.4 | 6 | -51 | -37 | -23 | -32 | -30 | -31 | 75.5 | -53 | -311 | 23 | 170.1 | 90 | 65 | 45 | 150 | 129 | 123 | 82 | 145.5 | 141 | 140 | 121 | 121.1 | 97 | 94 | 59 | 124.7 | 93 | 86 | 46 | 190.9 | 3 | 41 | 21 |
EBITDA Ratio
| 0.065 | 0.037 | 0.063 | 0.043 | 0.048 | 0.019 | 0.054 | 0.039 | 0.028 | 0.015 | 0.047 | 0.06 | 0.032 | 0.014 | 0.342 | 0.036 | -0.027 | -0.028 | 0.061 | 0.019 | 0.016 | -0.005 | 0.018 | 0.006 | 0.026 | -0.016 | 0.012 | -0.011 | -0.056 | -0.057 | -0.015 | -0.031 | -0.027 | 0.001 | 0.044 | 0.034 | 0.073 | 0.013 | 0.083 | -0.065 | 0.052 | 0.03 | 0.067 | 0.062 | 0.06 | 0.047 | 0.064 | 0.059 | 0.065 | 0.064 | 0.055 | 0.045 | 0.045 | 0.033 | 0.061 | 0.042 | 0.042 | 0.027 | 0.047 | 0.002 | 0.022 | 0.012 |