Glacier Bancorp, Inc.
NYSE:GBCI
50.45 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 987.833 | 800.779 | 788.66 | 1,354.342 | 1,672.094 | 1,051.32 | 1,529.534 | 401.995 | 425.212 | 415.406 | 436.805 | 437.686 | 348.888 | 921.207 | 878.45 | 633.142 | 769.289 | 547.61 | 273.441 | 330.961 | 406.384 | 231.209 | 202.412 | 203.79 | 307.104 | 368.132 | 450.818 | 200.004 | 220 | 237.59 | 233.814 | 152.541 | 251.188 | 160.333 | 149.461 | 187.173 | 240.625 | 355.719 | 183.466 | 441.384 | 281.609 | 199.506 | 147.636 | 145.13 | 254.684 | 132.456 | 129.057 | 187.04 | 172.399 | 140.419 | 131.757 | 128.032 | 133.771 | 129.041 | 98.104 | 104.859 | 85.839 | 96.863 | 105.837 | 123.42 | 96.298 | 125.381 | 124.342 | 128.775 | 119.883 | 150.199 | 185.678 | 227.474 | 188.934 | 259.213 | 211.809 | 166.892 | 180.94 | 158.431 | 126.817 | 127.157 | 133.898 | 129.059 | 90.808 | 92.307 | 78.626 | 83.15 | 80.645 | 86.14 | 95.055 | 83.125 | 86.628 | 79.377 | 81.413 | 67.222 | 77.242 | 97.426 | 73.854 | 88.384 | 63.17 | 51.786 | 37.955 | 45.403 | 52.311 | 47.777 | 35 | 34.2 | 37.9 | 36.7 | 46.7 | 32 | 30.6 | 26.5 | 31.2 | 29.4 | 31.9 | 27.1 | 17 | 16.7 | 16 | 16.1 | 17.9 | 16.4 | 12.6 | 11.7 | 15 | 16.6 | 17.7 | 16.4 | 17.2 | 23.2 | 19.7 | 14 | 11.6 | 13 | 12.5 | 10.2 | 7.5 | 6.4 | 6.4 |
Short Term Investments
| 4,436.578 | 4,499.541 | 4,629.073 | 4,785.719 | 4,741.738 | 4,999.82 | 5,198.313 | 5,307.307 | 5,755.076 | 6,209.199 | 6,535.763 | 9,170.849 | 7,390.58 | 6,147.143 | 5,853.315 | 5,337.814 | 4,125.548 | 3,533.95 | 3,429.89 | 2,575.252 | 2,459.036 | 2,470.634 | 2,522.322 | 2,571.663 | 2,103.619 | 2,177.352 | 2,154.845 | 1,778.243 | 1,886.517 | 2,142.472 | 2,314.521 | 2,425.477 | 2,292.079 | 2,487.955 | 2,604.625 | 2,610.76 | 2,530.994 | 2,361.83 | 2,544.093 | 2,387.428 | 2,398.196 | 2,559.411 | 2,669.18 | 3,222.829 | 3,318.953 | 3,721.377 | 3,658.037 | 3,683.005 | 3,586.355 | 3,404.282 | 3,239.019 | 3,126.743 | 2,935.011 | 2,784.415 | 2,706.315 | 0 | 1,825.159 | 1,743.268 | 0 | 0 | 16.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 870.46 | 0 | 0 | 0 | 0 | 0 | 0 | 1,086.862 | 0 | 1,109.585 | 0 | 299.773 | 254.114 | 258.545 | 0 | 233.229 | 213.752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 987.833 | 800.779 | 788.66 | 1,354.342 | 5,005.805 | 6,051.14 | 6,727.847 | 5,709.302 | 6,180.288 | 6,624.605 | 6,972.568 | 9,608.535 | 7,739.468 | 7,068.35 | 6,731.765 | 5,970.956 | 4,894.837 | 4,081.56 | 3,703.331 | 2,906.213 | 2,865.42 | 2,701.843 | 2,724.734 | 2,775.453 | 2,410.723 | 2,545.484 | 2,605.663 | 1,978.247 | 2,106.517 | 2,380.062 | 2,548.335 | 2,578.018 | 2,543.267 | 2,648.288 | 2,754.086 | 2,797.933 | 2,771.619 | 2,717.549 | 2,727.559 | 2,828.812 | 2,679.805 | 2,758.917 | 2,816.816 | 3,367.959 | 3,573.637 | 3,853.833 | 3,787.094 | 3,870.045 | 172.399 | 140.419 | 131.757 | 128.032 | 133.771 | 129.041 | 98.104 | 104.859 | 85.839 | 96.863 | 105.837 | 123.42 | 96.298 | 125.381 | 124.342 | 128.775 | 119.883 | 150.199 | 185.678 | 227.474 | 188.934 | 259.213 | 211.809 | 166.892 | 180.94 | 158.431 | 126.817 | 127.157 | 133.898 | 129.059 | 90.808 | 92.307 | 78.626 | 83.15 | 80.645 | 86.14 | 95.055 | 83.125 | 86.628 | 79.377 | 81.413 | 67.222 | 77.242 | 97.426 | 73.854 | 88.384 | 63.17 | 51.786 | 37.955 | 45.403 | 52.311 | 47.777 | 35 | 34.2 | 37.9 | 36.7 | 46.7 | 32 | 30.6 | 26.5 | 31.2 | 29.4 | 31.9 | 27.1 | 17 | 16.7 | 16 | 16.1 | 17.9 | 16.4 | 12.6 | 11.7 | 15 | 16.6 | 17.7 | 16.4 | 17.2 | 23.2 | 19.7 | 14 | 11.6 | 13 | 12.5 | 10.2 | 7.5 | 6.4 | 6.4 |
Net Receivables
| 0 | 0 | 0 | 0 | 16,047.251 | 88.351 | 15,422.65 | 83.538 | 93.3 | 80.339 | 81.467 | 76.673 | 79.699 | 70.452 | 79.331 | 75.497 | 91.393 | 77.363 | 68.525 | 56.047 | 63.294 | 58.567 | 57.367 | 54.408 | 62.248 | 55.973 | 54.376 | 44.462 | 50.492 | 46.921 | 48.043 | 45.832 | 50.138 | 47.554 | 47.363 | 44.524 | 46.786 | 44.563 | 43.26 | 40.587 | 42.981 | 41.765 | 41.274 | 41.898 | 44.261 | 43.593 | 39.024 | 3,266.571 | 39.359 | 37.108 | 35.487 | 34.961 | 35.296 | 35.229 | 33.707 | 30.246 | 30.863 | 29.973 | 28.356 | 29.729 | 29.489 | 30.346 | 28.143 | 28.777 | 29.486 | 28.128 | 25.9 | 26.168 | 29.893 | 27.621 | 25.34 | 25.729 | 22.822 | 20.449 | 19.317 | 19.923 | 17.515 | 17.82 | 16.151 | 15.637 | 15.494 | 15.48 | 14.187 | 14.941 | 14.204 | 13.213 | 12.403 | 13.421 | 13.447 | 13.047 | 12.489 | 12.409 | 14.388 | 13.896 | 12.973 | 6.637 | 6.233 | 6.13 | 5.577 | 5.112 | 4.9 | 4.6 | 4.4 | 4.1 | 4.1 | 3.7 | 3.5 | 3.8 | 3.6 | 3.8 | 3.5 | 3.5 | 2.5 | 2.7 | 2.6 | 2.6 | 2.5 | 2.2 | 2.2 | 2 | 1.9 | 1.8 | 1.6 | 1.6 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.4 | 1.3 | 1.5 | 1.5 | 1.6 | 1.6 |
Inventory
| 0 | -16,482.208 | -17,428.446 | -1,448.868 | 14,166.157 | -1,139.723 | 13,711.801 | -485.565 | -518.554 | -496.124 | -518.315 | -514.377 | -428.693 | -992.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 903.688 | 895.614 | 1,450.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,255.759 | 6,487.741 | 5,882.596 | 5,807.818 | 6,145.581 | 5,889.703 | 5,605.089 | 4,857.857 | 4,706.777 | 4,273.625 | 3,617.595 | 3,364.451 | 3,392.935 | 2,978.761 | 2,651.459 | 2,557.225 | 2,410.685 | 2,518.438 | 2,205.456 | 2,156.034 | 2,133.371 | 1,688.173 | 1,464.52 | 892.583 | 750.32 | 39.572 | 0 | 0 | 3,511.578 | 3,529.193 | 3,513.405 | 3,575.22 | 3,616.245 | 3,668.764 | 3,698.093 | 3,853.555 | 4,029.379 | 4,121.796 | 4,153.659 | 4,231.135 | 4,075.971 | 4,194.912 | 4,168.488 | 4,112.612 | 3,906.22 | 3,798.009 | 3,654.356 | 3,585.351 | 3,464.943 | 3,374.104 | 3,185.486 | 3,192.772 | 2,886.277 | 2,688.865 | 2,557.77 | 2,424.228 | 2,260.505 | 2,151.389 | 1,920.317 | 1,768.923 | 1,724.893 | 1,635.18 | 1,529.166 | 1,492.174 | 1,504.612 | 1,442.532 | 1,351.469 | 1,361.359 | 2,088.584 | 2,017.066 | 1,902.618 | 1,975.519 | 1,910.641 | 1,934.883 | 1,950.36 | 966.78 | 950.123 | 940.282 | 903.516 | 802.799 | 773.9 | 760.4 | 671.4 | 607.1 | 595.5 | 549.4 | 542.6 | 537 | 526.3 | 521.4 | 504.1 | 502.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,101.954 | 903.688 | 895.614 | 1,450.371 | 21,053.056 | 6,139.491 | 22,150.497 | 5,792.84 | 6,273.588 | 6,704.944 | 7,054.035 | 9,685.208 | 7,819.167 | 7,138.802 | 6,811.096 | 6,046.453 | 4,986.23 | 4,158.923 | 3,771.856 | 2,962.26 | 10,184.473 | 9,248.151 | 8,664.697 | 8,637.679 | 8,618.552 | 8,491.16 | 8,265.128 | 6,880.566 | 6,863.786 | 6,700.608 | 6,213.973 | 5,988.301 | 5,986.34 | 5,674.603 | 5,452.908 | 5,399.682 | 5,229.09 | 5,280.55 | 4,976.275 | 5,025.433 | 4,856.157 | 4,488.855 | 4,322.61 | 4,302.44 | 4,368.218 | 3,936.998 | 3,631.376 | 3,744.36 | 3,723.336 | 3,706.72 | 3,680.649 | 3,738.213 | 3,785.312 | 3,833.034 | 3,829.904 | 3,988.66 | 4,146.081 | 4,248.632 | 4,287.852 | 4,384.284 | 4,201.758 | 4,350.639 | 4,320.973 | 4,270.164 | 4,055.589 | 3,976.336 | 3,865.934 | 3,838.993 | 3,683.77 | 3,660.938 | 3,422.635 | 3,385.393 | 3,090.039 | 2,867.745 | 2,703.904 | 2,571.308 | 2,411.918 | 2,298.268 | 2,027.276 | 1,876.867 | 1,819.013 | 1,733.81 | 1,623.998 | 1,593.255 | 1,613.871 | 1,538.87 | 1,450.5 | 1,454.157 | 2,183.444 | 2,097.335 | 1,992.349 | 2,085.354 | 1,998.883 | 2,037.163 | 2,026.503 | 1,025.203 | 994.311 | 991.815 | 961.404 | 855.688 | 813.8 | 799.2 | 713.7 | 647.9 | 646.3 | 585.1 | 576.7 | 567.3 | 561.1 | 554.6 | 539.5 | 533.2 | 19.5 | 19.4 | 18.6 | 18.7 | 20.4 | 18.6 | 14.8 | 13.7 | 16.9 | 18.4 | 19.3 | 18 | 18.9 | 25 | 21.5 | 15.8 | 13.4 | 14.4 | 13.8 | 11.7 | 9 | 8 | 8 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 466.977 | 451.515 | 443.273 | 421.791 | 415.343 | 405.407 | 399.74 | 398.1 | 395.639 | 386.198 | 373.123 | 372.597 | 316.191 | 315.573 | 322.354 | 325.335 | 326.925 | 326.005 | 324.23 | 310.309 | 307.59 | 296.915 | 277.619 | 241.528 | 239.006 | 240.373 | 238.491 | 177.348 | 178.672 | 179.823 | 175.283 | 176.198 | 178.638 | 177.911 | 192.951 | 194.03 | 185.864 | 186.858 | 187.067 | 179.175 | 178.509 | 167.741 | 166.757 | 167.671 | 168.633 | 161.918 | 159.224 | 158.989 | 159.386 | 159.432 | 158.646 | 158.872 | 157.734 | 154.41 | 152.922 | 152.492 | 143.645 | 144.361 | 140.994 | 140.921 | 136.617 | 135.902 | 135.688 | 133.949 | 123.218 | 125.398 | 124.183 | 123.749 | 121.045 | 119.32 | 116.85 | 112.243 | 93.859 | 88.883 | 86.179 | 79.952 | 73.579 | 69.28 | 63.72 | 55.732 | 54.244 | 53.037 | 52.936 | 53.251 | 53.025 | 48.658 | 48.436 | 47.215 | 47.524 | 48.154 | 49.819 | 51.159 | 52.071 | 52.376 | 58.286 | 25.016 | 25.102 | 25.413 | 24.592 | 21.394 | 19.1 | 17.7 | 17.4 | 16.2 | 15.5 | 13 | 12.4 | 11.7 | 11.5 | 11.6 | 11.4 | 11.3 | 8.1 | 7.8 | 7.6 | 7.5 | 7.2 | 7 | 6.8 | 6.8 | 6.7 | 6.7 | 6.7 | 6.1 | 5.9 | 5.9 | 5.9 | 5.7 | 5.6 | 3.3 | 3.3 | 3.2 | 3.5 | 3.4 | 3.5 |
Goodwill
| 1,053.556 | 1,023.762 | 1,023.762 | 985.393 | 985.393 | 985.393 | 985.393 | 985.393 | 985.393 | 985.393 | 985.393 | 985.393 | 514.013 | 514.013 | 514.013 | 514.013 | 514.013 | 513.355 | 513.355 | 456.418 | 456.422 | 330.887 | 289.586 | 289.586 | 289.535 | 289.535 | 289.535 | 177.811 | 177.811 | 177.811 | 147.053 | 147.053 | 147.053 | 140.638 | 140.638 | 140.638 | 130.843 | 130.843 | 130.843 | 129.706 | 129.706 | 129.706 | 129.706 | 129.706 | 129.706 | 119.509 | 106.1 | 106.1 | 106.1 | 106.1 | 106.1 | 106.1 | 106.1 | 146.259 | 146.259 | 146.259 | 146.259 | 146.259 | 146.259 | 146.259 | 146.259 | 146.259 | 146.259 | 146.752 | 0 | 0 | 0 | 0 | 0 | 140.018 | 0 | 0 | 0 | 79.099 | 0 | 0 | 72.382 | 0 | 0 | 0 | 37.376 | 0 | 36.951 | 0 | 36.909 | 33.189 | 33.189 | 0 | 33.189 | 32.692 | 0 | 2.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 52.78 | 43.028 | 46.046 | 31.87 | 34.297 | 36.725 | 39.152 | 41.601 | 44.265 | 46.93 | 49.594 | 52.259 | 48.045 | 50.533 | 53.021 | 55.509 | 58.121 | 60.733 | 63.346 | 63.286 | 65.852 | 54.646 | 47.548 | 49.242 | 50.973 | 52.708 | 54.456 | 14.184 | 14.798 | 15.438 | 11.746 | 12.347 | 12.955 | 12.97 | 13.758 | 14.555 | 10.781 | 11.501 | 12.256 | 10.9 | 11.617 | 8.109 | 8.802 | 9.512 | 10.228 | 7.262 | 5.688 | 6.174 | 6.665 | 7.197 | 7.732 | 8.284 | 8.841 | 9.44 | 10.03 | 10.757 | 11.515 | 12.316 | 13.117 | 13.937 | 10.719 | 11.477 | 12.239 | 13.013 | 0 | 0 | 0 | 0 | 0 | 15.575 | 0 | 0 | 0 | 7.195 | 0 | 0 | 7.516 | 0 | 0 | 0 | 5.204 | 0 | 5.571 | 0 | 6.171 | 6.193 | 6.484 | 0 | 7.181 | 7.541 | 0 | 39.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,106.336 | 1,066.79 | 1,069.808 | 1,017.263 | 1,019.69 | 1,022.118 | 1,024.545 | 1,026.994 | 1,029.658 | 1,032.323 | 1,034.987 | 1,037.652 | 562.058 | 564.546 | 567.034 | 569.522 | 572.134 | 574.088 | 576.701 | 519.704 | 522.274 | 385.533 | 337.134 | 338.828 | 340.508 | 342.243 | 343.991 | 191.995 | 192.609 | 193.249 | 158.799 | 159.4 | 160.008 | 153.608 | 154.396 | 155.193 | 141.624 | 142.344 | 143.099 | 140.606 | 141.323 | 137.815 | 138.508 | 139.218 | 139.934 | 126.771 | 111.788 | 112.274 | 112.765 | 113.297 | 113.832 | 114.384 | 114.941 | 155.699 | 156.289 | 157.016 | 157.774 | 158.575 | 159.376 | 160.196 | 156.978 | 157.736 | 158.498 | 159.765 | 151.954 | 152.717 | 153.485 | 154.264 | 155.036 | 155.593 | 146.164 | 144.466 | 97.494 | 86.294 | 86.693 | 87.114 | 79.898 | 80.286 | 67.291 | 42.315 | 42.58 | 42.843 | 42.522 | 42.816 | 43.08 | 39.382 | 39.673 | 40.011 | 40.37 | 40.233 | 41.387 | 41.771 | 44.011 | 44.557 | 47.99 | 6.493 | 6.628 | 6.764 | 6.899 | 7.035 | 2.4 | 2.4 | 2.5 | 2.6 | 2.7 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 7,883.561 | 698.328 | 700.137 | 1,141.857 | 8,306.873 | 8,618.123 | 8,886.12 | 9,104.374 | 9,549.925 | 10,030.9 | 10,125.921 | 10,380.033 | 8,528.9 | 7,181.892 | 6,452.088 | 5,537.673 | 4,329.423 | 3,748.817 | 3,664.301 | 2,811.486 | 2,704.455 | 2,745.762 | 2,794.329 | 2,897.449 | 2,711.036 | 2,823.868 | 2,811.168 | 2,456.44 | 2,563.535 | 2,825.814 | 3,005.853 | 3,126.701 | 2,991.889 | 3,193.32 | 3,320.487 | 3,340.327 | 3,207.721 | 2,980.058 | 3,168.655 | 2,961.293 | 2,933.821 | 3,095.683 | 3,202.848 | 3,275.021 | 3,371.145 | 3,771.129 | 3,706.849 | 3,731.817 | 3,636.718 | 3,454.653 | 3,288.718 | 3,176.437 | 2,984.702 | 2,835.177 | 2,770.749 | 2,461.119 | 1,825.159 | 1,743.268 | 1,637.646 | 1,506.394 | 1,196.303 | 994.147 | 965.641 | 990.092 | 842.348 | 773.417 | 691.27 | 700.324 | 740.406 | 737.104 | 773.364 | 825.637 | 845.304 | 870.46 | 923.382 | 967.97 | 1,024.485 | 1,084.101 | 1,148.153 | 1,035.823 | 1,086.862 | 1,086.219 | 1,109.585 | 1,050.311 | 973.098 | 884.451 | 783.897 | 739.961 | 655.195 | 616.781 | 565.872 | 508.578 | 500.74 | 517.561 | 518.303 | 211.888 | 203.849 | 205.491 | 207.125 | 191.385 | 188.7 | 188.5 | 140.1 | 98.1 | 94.2 | 88.4 | 93.5 | 104.3 | 102.7 | 104.7 | 104.3 | 105.5 | 79.7 | 79.3 | 82 | 72.9 | 65.3 | 54.4 | 53.5 | 53.6 | 47.9 | 52.3 | 39.7 | 41.3 | 42.6 | 48.8 | 50.4 | 54.2 | 59.4 | 45.3 | 44.9 | 41.9 | 39.5 | 38.2 | 37.3 |
Tax Assets
| 125.432 | 155.834 | 161.327 | 221.595 | 203.745 | -9,021.151 | 172.453 | 252.51 | 204.351 | 147.263 | 120.025 | 27.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,523.025 | -12,482.544 | 3.371 | 12.554 | -11,331.338 | 37.264 | 34.211 | 32.929 | -9,137.002 | 58.916 | 59.186 | 64.575 | -8,962.461 | 51.757 | 46.488 | 55.773 | -8,546.756 | 55.095 | 56.571 | 41.22 | -7,544.317 | 44.452 | 34.505 | 39.997 | -7,421.804 | 47.957 | 35.115 | 17.449 | 271.263 | 20.462 | 22.892 | 24.511 | 0 | 20.572 | 23.548 | 37.962 | 0 | 29.968 | 35.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -15,570.552 | 24,529.185 | 24,552.011 | 23,552.277 | -8,295.543 | 1,525.775 | -8,862.706 | -252.51 | -204.351 | -147.263 | -120.025 | -27.693 | -9,407.149 | -8,062.011 | -7,341.476 | -6,432.53 | -5,228.482 | -4,648.91 | -4,565.232 | 12,523.025 | 12,482.544 | -3.371 | -12.554 | 11,331.338 | -37.264 | -34.211 | -32.929 | 9,137.002 | -58.916 | -59.186 | -64.575 | 8,962.461 | -51.757 | -46.488 | -55.773 | 8,546.756 | -55.095 | -56.571 | -41.22 | 7,544.317 | -44.452 | -34.505 | -39.997 | 7,421.804 | -47.957 | -35.115 | -17.449 | -271.263 | -20.462 | -22.892 | -24.511 | 0 | -20.572 | -23.548 | -37.962 | 0 | -29.968 | -35.361 | 0 | 0 | 16.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -702.719 | -664.935 | -565.872 | -601.115 | -500.74 | -517.561 | -518.303 | -211.888 | -203.849 | -205.491 | -207.125 | -191.385 | -188.7 | -188.5 | -140.1 | -98.1 | -94.2 | -88.4 | -93.5 | -104.3 | -102.7 | -104.7 | -104.3 | -105.5 | -87.8 | -87.1 | -89.6 | -80.4 | -72.5 | -61.4 | -60.3 | -60.4 | -54.6 | -59 | -46.4 | -47.4 | -48.6 | -54.8 | -56.5 | -59.9 | -65 | -48.6 | -48.2 | -45.1 | -43 | -41.6 | -40.8 |
Total Non-Current Assets
| 1,797.03 | 26,901.652 | 26,926.556 | 26,354.783 | 1,650.108 | 2,550.272 | 1,620.152 | 10,529.468 | 10,975.222 | 11,449.421 | 11,534.031 | 11,790.282 | 9,407.149 | 8,062.011 | 7,341.476 | 6,432.53 | 5,228.482 | 4,648.91 | 4,565.232 | 3,641.499 | 3,534.319 | 3,428.21 | 3,409.082 | 3,477.805 | 3,290.55 | 3,406.484 | 3,393.65 | 2,825.783 | 2,934.816 | 3,198.886 | 3,339.935 | 3,462.299 | 3,330.535 | 3,524.839 | 3,667.834 | 3,689.55 | 3,535.209 | 3,309.26 | 3,498.821 | 3,281.074 | 3,253.653 | 3,401.239 | 3,508.113 | 3,581.91 | 3,679.712 | 4,059.818 | 3,977.861 | 4,003.08 | 3,908.869 | 3,727.382 | 3,561.196 | 3,449.693 | 3,257.377 | 3,145.286 | 3,079.96 | 2,770.627 | 2,126.578 | 2,046.204 | 1,938.016 | 1,807.511 | 1,506.542 | 1,287.785 | 1,259.827 | 1,283.806 | 1,117.52 | 1,051.532 | 968.938 | 978.337 | 1,016.487 | 1,012.017 | 1,036.378 | 1,082.346 | 1,036.657 | 1,045.637 | 1,096.254 | 1,135.036 | 1,177.962 | 1,233.667 | 1,279.164 | 1,133.87 | 1,183.686 | 1,182.099 | 1,205.043 | 1,146.378 | 1,069.203 | 972.491 | 872.006 | 827.187 | 40.37 | 40.233 | 91.206 | 0.393 | 96.082 | 96.933 | 106.276 | 31.509 | 31.73 | 32.177 | 31.491 | 28.429 | 21.5 | 20.1 | 19.9 | 18.8 | 18.2 | 14.4 | 13.8 | 13.1 | 12.9 | 13 | 12.9 | 12.8 | 87.8 | 87.1 | 89.6 | 80.4 | 72.5 | 61.4 | 60.3 | 60.4 | 54.6 | 59 | 46.4 | 47.4 | 48.6 | 54.8 | 56.5 | 59.9 | 65 | 48.6 | 48.2 | 45.1 | 43 | 41.6 | 40.8 |
Total Assets
| 28,205.769 | 27,805.34 | 27,822.17 | 27,805.154 | 28,063.561 | 27,527.679 | 27,802.434 | 26,635.375 | 26,732.954 | 26,690.005 | 26,100.324 | 25,940.645 | 21,314.019 | 20,488.033 | 19,770.552 | 18,504.206 | 17,926.067 | 16,906.648 | 15,158.384 | 13,683.999 | 13,718.792 | 12,676.361 | 12,073.779 | 12,115.484 | 11,909.102 | 11,897.644 | 11,658.778 | 9,706.349 | 9,798.602 | 9,899.494 | 9,553.908 | 9,450.6 | 9,316.875 | 9,199.442 | 9,120.742 | 9,089.232 | 8,764.299 | 8,589.81 | 8,475.096 | 8,306.507 | 8,109.81 | 7,890.094 | 7,830.723 | 7,884.35 | 8,047.93 | 7,996.816 | 7,609.237 | 7,747.44 | 7,632.205 | 7,434.102 | 7,241.845 | 7,187.906 | 7,042.689 | 6,978.32 | 6,909.864 | 6,759.287 | 6,272.659 | 6,294.836 | 6,225.868 | 6,191.795 | 5,698.179 | 5,638.424 | 5,580.8 | 5,553.97 | 5,173.109 | 5,027.868 | 4,834.872 | 4,817.33 | 4,700.257 | 4,672.955 | 4,459.013 | 4,467.739 | 4,126.696 | 3,913.382 | 3,800.158 | 3,706.344 | 3,589.88 | 3,531.935 | 3,306.44 | 3,010.737 | 3,002.699 | 2,915.909 | 2,829.041 | 2,739.633 | 2,683.074 | 2,511.361 | 2,322.506 | 2,281.344 | 2,223.814 | 2,137.568 | 2,083.555 | 2,085.747 | 2,094.965 | 2,134.096 | 2,132.779 | 1,056.712 | 1,026.041 | 1,023.992 | 992.895 | 884.117 | 835.3 | 819.3 | 733.6 | 666.7 | 664.5 | 599.5 | 590.5 | 580.4 | 574 | 567.6 | 552.4 | 546 | 412 | 408.5 | 398.2 | 388.1 | 376.8 | 358.8 | 341.6 | 339.8 | 325.5 | 318.5 | 293.1 | 288 | 286.3 | 294.5 | 276.9 | 268.1 | 265.1 | 217.4 | 205.4 | 197.2 | 185.6 | 181.9 | 175.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 35.382 | 31 | 32.584 | 125.907 | 91.874 | 47.742 | 8.968 | 4.331 | 2.74 | 2.334 | 2.284 | 2.409 | 2.437 | 2.433 | 2.59 | 3.305 | 3.951 | 4.211 | 4.713 | 4.686 | 4.435 | 5.091 | 4.709 | 4.252 | 4.065 | 3.952 | 3.74 | 3.45 | 3.154 | 3.535 | 3.467 | 3.584 | 3.439 | 3.486 | 3.608 | 3.517 | 3.641 | 3.79 | 3.893 | 4.155 | 3.058 | 3.163 | 3.173 | 3.505 | 3.568 | 3.824 | 4.095 | 4.675 | 4.654 | 5.076 | 5.318 | 5.825 | 5.693 | 6.261 | 6.79 | 7.245 | 7.75 | 8.3 | 7.983 | 7.928 | 8.015 | 8.421 | 8.675 | 9.751 | 9.81 | 11.922 | 11.116 | 13.281 | 18.742 | 15.388 | 12.98 | 11.041 | 10.288 | 9.453 | 8.537 | 7.437 | 5.784 | 6.574 | 6.048 | 4.864 | 5.439 | 5.667 | 5.08 | 4.353 | 4.779 | 5.092 | 5.425 | 6.09 | 6.291 | 6.452 | 7.313 | 9.179 | 10.657 | 11.211 | 12.121 | 4.591 | 3.387 | 3.086 | 2.186 | 2.717 | 3 | 2.7 | 2.4 | 2.278 | 2.8 | 2.1 | 2 | 1.8 | 2 | 1.5 | 1.4 | 0.7 | 1.6 | 1.3 | 1 | 0.5 | 1.5 | 0.9 | 0.8 | 0.3 | 0.9 | 0.6 | 0.6 | 0.3 | 0.8 | 0.5 | 0.6 | 0.3 | 0.7 | 0.4 | 0.5 | 0.4 | 0.6 | 0.6 | 0.6 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.005 | 0 | 0 | 0 | 13.745 | 0 | 0 | 0 | 8.368 | 499.717 | 355.437 | 300.82 | 223.58 | 214.135 | 0 | 5.93 | 168.77 | 0 | 435.978 | 505.209 | 402.191 | 0 | 804.047 | 858.961 | 818.933 | 854.056 | 848.77 | 801.679 | 777.294 | 714.837 | 625.67 | 500.425 | 483.66 | 33.572 | 406.603 | 373.985 | 367.295 | 360.654 | 416.222 | 355.457 | 196.791 | 177.909 | 241.223 | 200.926 | 208.65 | 7.8 | 52.4 | 54.8 | 26.4 | 71.2 | 129.5 | 148 | 141.9 | 126.7 | 136.2 | 136.6 | 73.4 | 125.3 | 120.9 | 125.3 | 65.6 | 109.6 | 110.5 | 116.1 | 82.5 | 0 | 68.7 | 57.5 | 54.7 | 48.6 | 43.7 | 38.7 | 36.8 | 34.1 | 59.5 | 26.7 | 0 | 42.8 | 40.6 | 39.8 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 366.711 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.175 | 0 | 5.661 | 0 | 1.731 | 1.314 | 3.818 | 0 | 1.642 | 0.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 1.6 | 0 | 0 | 0 | 1.8 | 1.7 | 2.5 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 |
Deferred Revenue
| 0 | -31 | -32.584 | -125.907 | -4,154.692 | -4,103.726 | -1,189.11 | -2,748.565 | -891.833 | -968.995 | -957.824 | -1,023.858 | -1,040.057 | -997.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 14,661.126 | 0 | 0 | -0 | -91.874 | 3,689.273 | -8.968 | -4.331 | -2.74 | -2.334 | -2.284 | -2.409 | -2.437 | -2.433 | -2.59 | -3.305 | -3.951 | -4.211 | -4.713 | -4.686 | -4.435 | -5.091 | -4.709 | -4.252 | -4.065 | -3.952 | -3.74 | -3.45 | -3.154 | -3.535 | -3.467 | -3.584 | -3.439 | -3.486 | -3.608 | -3.517 | -3.641 | -3.79 | -3.893 | -4.155 | -3.058 | -3.163 | -3.173 | -3.505 | -3.568 | -3.824 | -4.095 | -4.675 | -4.654 | -5.076 | -5.318 | -5.825 | -5.693 | -6.261 | -6.79 | -27.25 | -7.75 | -8.3 | -7.983 | -21.673 | -8.015 | -8.421 | -8.675 | -9.751 | -509.527 | -367.359 | -311.936 | -236.861 | -232.877 | -15.388 | -18.91 | -179.811 | -10.288 | -445.431 | -513.746 | -409.628 | -5.784 | -810.621 | -865.009 | -823.797 | -863.67 | -854.437 | -812.42 | -781.647 | -721.347 | -632.076 | -509.668 | -489.75 | -41.505 | -413.593 | -381.298 | -376.474 | -371.311 | -427.433 | -367.578 | -201.382 | -181.296 | -244.309 | -203.112 | -33.749 | -10.8 | -55.1 | -57.2 | -28.678 | -74 | -131.6 | -150 | -3 | -130.8 | -137.7 | -138 | -74.1 | -126.9 | -122.2 | -126.3 | -66.1 | -111.1 | -0.1 | -116.9 | -82.8 | -1.6 | 0 | 0 | 0 | -1.8 | -1.7 | -2.5 | 0 | 0 | 0 | 0 | -1.1 | 0 | 0 | 0 |
Total Current Liabilities
| 14,696.508 | 18,189.656 | 18,154.41 | 21,247.547 | 91.874 | 366.711 | 8.968 | 4.331 | 2.74 | 2.334 | 2.284 | 2.409 | 2.437 | 2.433 | 2.59 | 3.305 | 3.951 | 4.211 | 4.713 | 4.686 | 4.435 | 5.091 | 4.709 | 4.252 | 4.065 | 3.952 | 3.74 | 3.45 | 3.154 | 3.535 | 3.467 | 3.584 | 3.439 | 3.486 | 3.608 | 3.517 | 3.641 | 3.79 | 3.893 | 4.155 | 3.058 | 3.163 | 3.173 | 3.505 | 3.568 | 3.824 | 4.095 | 4.675 | 4.654 | 5.076 | 15.676 | 15.82 | 20.485 | 21.06 | 20.925 | 27.25 | 25.136 | 18.363 | 14.767 | 21.673 | 20.07 | 20.493 | 8.675 | 9.751 | 509.527 | 367.359 | 311.936 | 236.861 | 232.877 | 15.388 | 18.91 | 179.811 | 10.288 | 445.431 | 513.746 | 409.628 | 5.784 | 810.621 | 865.009 | 823.797 | 859.495 | 854.437 | 806.759 | 781.647 | 719.616 | 630.762 | 505.85 | 489.75 | 1,983 | 1,908 | 1,866 | 1,874 | 1,888 | 1,934 | 1,939 | 959 | 181.296 | 244.309 | 203.112 | 177.618 | 10.8 | 55.1 | 57.2 | 28.7 | 74 | 131.6 | 150 | 140.7 | 128.7 | 137.7 | 138 | 74.1 | 126.9 | 122.2 | 126.3 | 66.1 | 111.1 | 111.4 | 116.9 | 82.8 | 0.9 | 69.3 | 58.1 | 55 | 49.4 | 44.2 | 39.3 | 37.1 | 34.8 | 59.9 | 27.2 | 0.4 | 43.4 | 41.2 | 40.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,073.061 | 2,571.173 | 2,361.955 | 252.032 | 2,946.655 | 2,948.682 | 3,284.007 | 2,010.075 | 915.413 | 778.901 | 269.919 | 176.714 | 166.251 | 166.096 | 165.951 | 173.027 | 0 | 210.426 | 685.47 | 207.345 | 163.428 | 474.673 | 303.469 | 588.934 | 299.327 | 539.012 | 297.322 | 488.354 | 288.027 | 343.385 | 346.548 | 382.18 | 343.745 | 459.678 | 446.486 | 526.581 | 461.73 | 461.911 | 430.592 | 429.96 | 499.886 | 740.305 | 820.41 | 974.131 | 1,101.374 | 1,351.424 | 937.734 | 1,132.463 | 1,052.555 | 1,041.349 | 1,130.707 | 1,204.316 | 1,029.084 | 1,065.063 | 1,099.399 | 1,090.273 | 721.666 | 665.105 | 934.694 | 915.355 | 772.957 | 745.707 | 348.408 | 459.493 | 845.802 | 776.77 | 591.32 | 657.508 | 370.467 | 612.769 | 574.184 | 426.081 | 663.803 | 247.296 | 87.774 | 272.692 | 751.681 | 90.576 | 85.834 | 85.057 | 89.612 | 94.051 | 85.122 | 8.018 | 5.74 | 12.383 | 2.357 | 15.087 | 16.799 | 8.457 | 8.146 | 1.06 | 47.02 | 46.48 | 47.304 | 4.652 | 7.985 | 3.138 | 9.885 | 6.848 | 193.9 | 159.7 | 100.7 | 100 | 58.1 | 10.5 | 2.1 | 7.9 | 12 | 12 | 12.2 | 75.1 | 0 | 0 | 0 | 55.1 | 0 | 0 | 0 | 0 | 73.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 1.6 | 0.9 | 1.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 2,977.905 | 0 | 0 | 0 | -59.323 | 0 | 0 | 0 | 0 | -163.192 | -167.693 | -163.887 | -190.277 | -189.528 | -227.217 | -691.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -753.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 708.96 | 608.135 | 495.654 | 0 | 14.824 | 399.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 62.525 | 0 | 0 | 0 | 59.323 | 0 | 0 | 0 | 0 | 1.815 | 6.463 | 3.116 | 23.86 | 17.227 | 25.213 | 15.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.916 | 10.244 | 7.839 | 0 | 8.24 | 5.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,587.96 | 22,096.722 | 22,349.508 | 24,470.316 | 0 | 21,652.471 | 21,591.523 | 21,781.995 | 23,045.184 | 23,014.865 | 22,896.212 | 22,586.309 | 18,758.337 | 17,961.519 | 17,306.1 | 16,000.278 | 15,653.751 | 14,467.294 | 12,321.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -459.678 | -446.486 | -526.581 | -461.73 | -461.911 | -430.592 | -429.96 | -499.886 | -740.305 | -820.41 | -974.131 | -1,101.374 | -1,351.424 | -937.734 | -1,132.463 | -1,052.555 | -1,041.349 | -1,130.707 | -1,204.316 | -1,029.084 | -1,065.063 | -1,099.399 | -1,090.273 | -721.666 | -665.105 | -934.694 | -915.355 | -772.957 | -745.707 | -348.408 | -459.493 | -845.802 | -776.77 | -591.32 | -657.508 | -370.467 | -612.769 | -574.184 | -426.081 | -663.803 | -247.296 | -87.774 | -272.692 | 0 | -90.576 | -85.834 | -85.057 | -89.612 | -94.051 | -85.122 | -8.018 | -5.74 | -12.383 | -2.357 | -15.087 | -16.799 | -8.457 | -8.146 | -1.06 | -12.02 | -46.48 | -47.304 | -4.652 | -7.985 | -3.138 | -9.885 | -6.848 | -193.9 | -159.7 | -100.7 | -100 | -58.1 | -10.5 | -2.1 | -7.9 | -12 | -12 | -12.2 | -75.1 | 0 | 0 | 0 | -55.1 | 0 | 0 | 0 | 0 | -73.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -1.6 | -0.9 | -1.5 |
Total Non-Current Liabilities
| 6,661.021 | 6,478.239 | 6,557.053 | 3,537.326 | 2,946.655 | 23,432.825 | 8.968 | 4.331 | 2.74 | 2.334 | 2.284 | 2.409 | 2.437 | 2.433 | 2.59 | 3.305 | 3.951 | 4.211 | 4.713 | 207.345 | 163.428 | 474.673 | 303.469 | 588.934 | 299.327 | 539.012 | 297.322 | 488.354 | 288.027 | 343.385 | 346.548 | 382.18 | 343.745 | 459.678 | 446.486 | 526.581 | 461.73 | 461.911 | 430.592 | 429.96 | 499.886 | 740.305 | 820.41 | 974.131 | 1,101.374 | 1,351.424 | 937.734 | 1,132.463 | 1,052.555 | 1,041.349 | 1,130.707 | 1,194.321 | 1,029.084 | 1,065.063 | 1,099.399 | 1,090.273 | 721.666 | 665.105 | 934.694 | 915.355 | 772.957 | 745.707 | 348.408 | 467.861 | 845.802 | 776.77 | 591.32 | 657.508 | 370.467 | 612.769 | 574.184 | 422.522 | 663.803 | 247.296 | 87.774 | 272.692 | 759.325 | 90.576 | 85.834 | 85.057 | 89.612 | 94.051 | 85.122 | 8.018 | 5.74 | 12.383 | 2.357 | 15.087 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 4.652 | 7.985 | 3.138 | 9.885 | 26.526 | 193.9 | 159.7 | 100.7 | 95.3 | 58.1 | 10.5 | 2.1 | 7.7 | 12 | 12 | 12.2 | 75.1 | 126.9 | 122.2 | 126.3 | 55.1 | 111.1 | 111.4 | 116.9 | 82.8 | 73.7 | 69.3 | 58.1 | 55 | 49.4 | 44.2 | 39.3 | 37.1 | 34.8 | 59.9 | 27.2 | 0.6 | 1.6 | 0.9 | 1.5 |
Total Liabilities
| 24,960.719 | 24,667.895 | 24,711.463 | 24,784.873 | 25,188.967 | 24,601.153 | 24,875.53 | 23,792.07 | 23,960.597 | 23,793.766 | 23,166.131 | 22,763.023 | 18,926.403 | 18,134.078 | 17,475.167 | 16,197.165 | 15,670.978 | 14,702.933 | 13,021.74 | 11,723.266 | 11,765.391 | 10,988.985 | 10,522.929 | 10,599.63 | 10,416.49 | 10,423.652 | 10,204.754 | 8,507.292 | 8,592.401 | 8,689.537 | 8,418.668 | 8,333.731 | 8,169.096 | 8,074.783 | 8,027.062 | 8,012.582 | 7,689.491 | 7,533.359 | 7,421.572 | 7,278.46 | 7,069.33 | 6,880.079 | 6,845.763 | 6,921.1 | 7,100.123 | 7,067.814 | 6,694.957 | 6,846.491 | 6,742.048 | 6,557.921 | 6,377.848 | 6,337.679 | 6,191.301 | 6,113.548 | 6,069.975 | 5,921.083 | 5,419.005 | 5,449.088 | 5,387.413 | 5,505.905 | 5,010.198 | 4,948.76 | 4,898.815 | 4,877.03 | 4,614.118 | 4,478.225 | 4,291.924 | 4,288.754 | 4,184.985 | 4,173.284 | 3,986.577 | 4,011.596 | 3,715.686 | 3,560.552 | 3,455.767 | 3,373.105 | 3,284.48 | 3,234.176 | 3,032.991 | 2,740.553 | 2,739.721 | 2,673.845 | 2,576.14 | 2,501.794 | 2,454.969 | 2,281.096 | 2,102.728 | 2,069.095 | 2,017.622 | 1,942.76 | 1,901.049 | 1,908.764 | 1,923.37 | 1,968.383 | 1,973.715 | 958.261 | 933.878 | 935.56 | 905.095 | 804.996 | 756.3 | 740.3 | 653.4 | 591.5 | 590.8 | 535.5 | 528.8 | 520.3 | 516.2 | 511.8 | 499.2 | 493.7 | 372.7 | 369.6 | 359.4 | 349.8 | 340 | 323.1 | 306.8 | 306.1 | 292.3 | 286.4 | 261.8 | 257.5 | 256.6 | 266.1 | 249.6 | 241.6 | 239.2 | 193.4 | 182.3 | 174.8 | 163.6 | 160.5 | 154.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 1.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.134 | 1.134 | 1.134 | 1.109 | 1.109 | 1.109 | 1.109 | 1.108 | 1.108 | 1.108 | 1.108 | 1.107 | 0.955 | 0.955 | 0.955 | 0.954 | 0.954 | 0.954 | 0.954 | 0.923 | 0.922 | 0.866 | 0.846 | 0.845 | 0.845 | 0.845 | 0.845 | 0.78 | 0.78 | 0.78 | 0.766 | 0.765 | 0.765 | 0.762 | 0.762 | 0.761 | 0.755 | 0.755 | 0.755 | 0.75 | 0.75 | 0.745 | 0.745 | 0.744 | 0.743 | 0.736 | 0.72 | 0.719 | 0.719 | 0.719 | 0.719 | 0.719 | 0.719 | 0.719 | 0.719 | 0.719 | 0.719 | 0.719 | 0.719 | 0.616 | 0.615 | 0.615 | 0.615 | 0.613 | 0.543 | 0.54 | 0.539 | 0.536 | 0.536 | 0.535 | 0.527 | 0.523 | 0.338 | 0.324 | 0.323 | 0.322 | 0.313 | 0.313 | 0.309 | 0.245 | 0.245 | 0.245 | 0.245 | 0.194 | 0.193 | 0.193 | 0.175 | 0.173 | 0.172 | 0.172 | 0.171 | 0.169 | 0.167 | 0.166 | 0.161 | 0.114 | 0.114 | 0.114 | 0.104 | 0.096 | 0 | 0 | 0 | 0.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,059.022 | 1,045.483 | 1,038.294 | 1,043.181 | 1,025.547 | 1,009.782 | 991.509 | 966.984 | 923.945 | 881.246 | 841.489 | 810.342 | 811.063 | 766.07 | 719.072 | 667.944 | 629.109 | 580.035 | 544.315 | 541.05 | 528.599 | 503.773 | 474.818 | 473.183 | 471.021 | 443.705 | 421.342 | 402.259 | 403.373 | 406.771 | 389.505 | 374.379 | 381.713 | 366.105 | 350.933 | 337.532 | 345.407 | 330.183 | 315.236 | 301.197 | 309.234 | 292.721 | 276.731 | 261.943 | 247.33 | 232.849 | 221.2 | 210.531 | 199.845 | 189.753 | 180.122 | 173.139 | 168.139 | 196.536 | 194 | 193.063 | 192.819 | 192.724 | 188.851 | 188.129 | 186.678 | 196.208 | 193.552 | 185.776 | 176.738 | 171.017 | 159.579 | 150.195 | 139.023 | 128.355 | 118.054 | 108.286 | 97.533 | 87.644 | 78.171 | 69.713 | 60.682 | 51.808 | 43.467 | 36.391 | 29.005 | 21.489 | 14.888 | 8.393 | 2.74 | -3.089 | 34.244 | 28.557 | 22.912 | 16.926 | 11.699 | 7.687 | 3.761 | 0.563 | -2.586 | -4.087 | -6.057 | -8.194 | 4.664 | 2.622 | 1.4 | -0.3 | 18 | 16.1 | 33.7 | 27.2 | 25.6 | 24 | 22.7 | 21.2 | 19.7 | 18.4 | 11 | 10.7 | 16.4 | 15.4 | 14.4 | 13.3 | 17.7 | 16.8 | 16.1 | 15 | 18.5 | 17.7 | 17.1 | 16 | 19.3 | 18.4 | 17.7 | 16.8 | 18.9 | 18.3 | 17.9 | 17.3 | 16.8 |
Accumulated Other Comprehensive Income/Loss
| -262.306 | -354.651 | -372.305 | -374.113 | -500.367 | -430.787 | -410.228 | -468.792 | -495.148 | -327.212 | -247.809 | 27.359 | 77.659 | 90.442 | 79.92 | 143.09 | 131.098 | 129.909 | 99.724 | 40.226 | 48.095 | 43.448 | 23.887 | -9.427 | -29.717 | -20.282 | -17.023 | -1.979 | 4.667 | 5.699 | -4.412 | -7.382 | 16.838 | 20.413 | 5.321 | 1.989 | 8.007 | 5.44 | 18.027 | 17.744 | 22.675 | 24.206 | 15.288 | 9.645 | 9.983 | 23.382 | 50.075 | 47.962 | 47.856 | 44.053 | 41.509 | 33.487 | 39.65 | 24.639 | 2.294 | 0.528 | 16.442 | 8.793 | 5.514 | -0.348 | 5.025 | -2.382 | -7.056 | -1.243 | -5.621 | -2.075 | 4.283 | 3.117 | 2.239 | -0.508 | 3.79 | 3.069 | 2.454 | -4.478 | 0.132 | 0.821 | 4.208 | 6.697 | 0.177 | 5.934 | 8.081 | -4.603 | 12.171 | 6.616 | 3.956 | 12.537 | 8.799 | 10.111 | 11.651 | 6.816 | 1.25 | 1.756 | 4.283 | 2.059 | 2.844 | 0.258 | -3.975 | -5.556 | -4.683 | -5.098 | 0 | 0 | 0 | 1.196 | 0 | 0 | 0 | 0 | 0.9 | 0.4 | -0.4 | 0 | -0.7 | -0.6 | 0.3 | 0.7 | 0.1 | 0 | -0.2 | -0.5 | -0.3 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,447.2 | 2,445.479 | 2,443.584 | 2,350.104 | 2,348.305 | 2,346.422 | 2,344.514 | 2,344.005 | 2,342.452 | 2,341.097 | 2,339.405 | 2,338.814 | 1,497.939 | 1,496.488 | 1,495.438 | 1,495.053 | 1,493.928 | 1,492.817 | 1,491.651 | 1,378.534 | 1,375.785 | 1,139.289 | 1,051.299 | 1,051.253 | 1,050.463 | 1,049.724 | 1,048.86 | 797.997 | 797.381 | 796.707 | 749.381 | 749.107 | 748.463 | 737.379 | 736.664 | 736.368 | 720.639 | 720.073 | 719.506 | 708.356 | 707.821 | 692.343 | 692.196 | 690.918 | 689.751 | 672.035 | 642.285 | 641.737 | 641.737 | 641.656 | 641.647 | 642.882 | 642.88 | 642.878 | 642.876 | 643.894 | 643.674 | 643.512 | 643.371 | 497.493 | 485.542 | 495.223 | 494.874 | 491.794 | 387.331 | 380.161 | 378.547 | 374.728 | 373.474 | 371.289 | 350.065 | 344.265 | 310.685 | 269.34 | 265.765 | 262.383 | 240.197 | 238.941 | 229.496 | 227.552 | 225.647 | 224.933 | 225.597 | 222.636 | 221.216 | 220.624 | 176.56 | 173.408 | 171.457 | 170.894 | 169.386 | 167.371 | 163.384 | 162.572 | 158.294 | 101.828 | 101.756 | 101.757 | 87.41 | 81.144 | 77.3 | 79 | 61.9 | 57.194 | 39.7 | 36.5 | 35.8 | 35.6 | 33.7 | 33.7 | 33.5 | 33.5 | 28.6 | 28.4 | 21.6 | 21.7 | 21.7 | 21.9 | 16.8 | 16.9 | 16.9 | 16.9 | 12.3 | 12.3 | 12.1 | 11.9 | 7.5 | 7.5 | 7.3 | 7.2 | 4.2 | 4.1 | 4.1 | 4.1 | 4.1 |
Total Shareholders Equity
| 3,245.05 | 3,137.445 | 3,110.707 | 3,020.281 | 2,874.594 | 2,926.526 | 2,926.904 | 2,843.305 | 2,772.357 | 2,896.239 | 2,934.193 | 3,177.622 | 2,387.616 | 2,353.955 | 2,295.385 | 2,307.041 | 2,255.089 | 2,203.715 | 2,136.644 | 1,960.733 | 1,953.401 | 1,687.376 | 1,550.85 | 1,515.854 | 1,492.612 | 1,473.992 | 1,454.024 | 1,199.057 | 1,206.201 | 1,209.957 | 1,135.24 | 1,116.869 | 1,147.779 | 1,124.659 | 1,093.68 | 1,076.65 | 1,074.808 | 1,056.451 | 1,053.524 | 1,028.047 | 1,040.48 | 1,010.015 | 984.96 | 963.25 | 947.807 | 929.002 | 914.28 | 900.949 | 890.157 | 876.181 | 863.997 | 850.227 | 851.388 | 864.772 | 839.889 | 838.204 | 853.654 | 845.748 | 838.455 | 685.89 | 687.981 | 689.664 | 681.985 | 676.94 | 558.991 | 549.643 | 542.948 | 528.576 | 515.272 | 499.671 | 472.436 | 456.143 | 411.01 | 352.83 | 344.391 | 333.239 | 305.4 | 297.759 | 273.449 | 270.184 | 262.978 | 242.064 | 252.901 | 237.839 | 228.105 | 230.265 | 219.778 | 212.249 | 206.192 | 194.808 | 182.506 | 176.983 | 171.595 | 165.36 | 158.713 | 98.113 | 91.838 | 88.121 | 87.495 | 78.813 | 78.7 | 78.7 | 79.9 | 74.9 | 73.4 | 63.7 | 61.4 | 59.6 | 57.3 | 55.3 | 52.8 | 51.9 | 38.9 | 38.5 | 38.3 | 37.8 | 36.2 | 35.2 | 34.3 | 33.2 | 32.7 | 31.6 | 30.8 | 30 | 29.2 | 27.9 | 26.8 | 25.9 | 25 | 24 | 23.1 | 22.4 | 22 | 21.4 | 20.9 |
Total Equity
| 3,245.05 | 3,137.445 | 3,110.707 | 3,020.281 | 2,874.594 | 2,926.526 | 2,926.904 | 2,843.305 | 2,772.357 | 2,896.239 | 2,934.193 | 3,177.622 | 2,387.616 | 2,353.955 | 2,295.385 | 2,307.041 | 2,255.089 | 2,203.715 | 2,136.644 | 1,960.733 | 1,953.401 | 1,687.376 | 1,550.85 | 1,515.854 | 1,492.612 | 1,473.992 | 1,454.024 | 1,199.057 | 1,206.201 | 1,209.957 | 1,135.24 | 1,116.869 | 1,147.779 | 1,124.659 | 1,093.68 | 1,076.65 | 1,074.808 | 1,056.451 | 1,053.524 | 1,028.047 | 1,040.48 | 1,010.015 | 984.96 | 963.25 | 947.807 | 929.002 | 914.28 | 900.949 | 890.157 | 876.181 | 863.997 | 850.227 | 851.388 | 864.772 | 839.889 | 838.204 | 853.654 | 845.748 | 838.455 | 685.89 | 687.981 | 689.664 | 681.985 | 676.94 | 558.991 | 549.643 | 542.948 | 528.576 | 515.272 | 499.671 | 472.436 | 456.143 | 411.01 | 352.83 | 344.391 | 333.239 | 305.4 | 297.759 | 273.449 | 270.184 | 262.978 | 242.064 | 252.901 | 237.839 | 228.105 | 230.265 | 219.778 | 212.249 | 206.192 | 194.808 | 182.506 | 176.983 | 171.595 | 165.713 | 159.064 | 98.451 | 92.163 | 88.432 | 87.8 | 79.121 | 79 | 79 | 80.2 | 75.2 | 73.7 | 64 | 61.7 | 60.1 | 57.8 | 55.8 | 53.2 | 52.3 | 39.3 | 38.9 | 38.8 | 38.3 | 36.8 | 35.7 | 34.8 | 33.7 | 33.2 | 32.1 | 31.3 | 30.5 | 29.7 | 28.4 | 27.3 | 26.5 | 25.9 | 24 | 23.1 | 22.4 | 22 | 21.4 | 20.9 |
Total Liabilities & Shareholders Equity
| 28,205.769 | 27,805.34 | 27,822.17 | 27,805.154 | 28,063.561 | 27,527.679 | 27,802.434 | 26,635.375 | 26,732.954 | 26,690.005 | 26,100.324 | 25,940.645 | 21,314.019 | 20,488.033 | 19,770.552 | 18,504.206 | 17,926.067 | 16,906.648 | 15,158.384 | 13,683.999 | 13,718.792 | 12,676.361 | 12,073.779 | 12,115.484 | 11,909.102 | 11,897.644 | 11,658.778 | 9,706.349 | 9,798.602 | 9,899.494 | 9,553.908 | 9,450.6 | 9,316.875 | 9,199.442 | 9,120.742 | 9,089.232 | 8,764.299 | 8,589.81 | 8,475.096 | 8,306.507 | 8,109.81 | 7,890.094 | 7,830.723 | 7,884.35 | 8,047.93 | 7,996.816 | 7,609.237 | 7,747.44 | 7,632.205 | 7,434.102 | 7,241.845 | 7,187.906 | 7,042.689 | 6,978.32 | 6,909.864 | 6,759.287 | 6,272.659 | 6,294.836 | 6,225.868 | 6,191.795 | 5,698.179 | 5,638.424 | 5,580.8 | 5,553.97 | 5,173.109 | 5,027.868 | 4,834.872 | 4,817.33 | 4,700.257 | 4,672.955 | 4,459.013 | 4,467.739 | 4,126.696 | 3,913.382 | 3,800.158 | 3,706.344 | 3,589.88 | 3,531.935 | 3,306.44 | 3,010.737 | 3,002.699 | 2,915.909 | 2,829.041 | 2,739.633 | 2,683.074 | 2,511.361 | 2,322.506 | 2,281.344 | 2,223.814 | 2,137.568 | 2,083.555 | 2,085.747 | 2,094.965 | 2,134.096 | 2,132.779 | 1,056.712 | 1,026.041 | 1,023.992 | 992.895 | 884.117 | 835.3 | 819.3 | 733.6 | 666.7 | 664.5 | 599.5 | 590.5 | 580.4 | 574 | 567.6 | 552.4 | 546 | 412 | 408.5 | 398.2 | 388.1 | 376.8 | 358.8 | 341.6 | 339.8 | 325.5 | 318.5 | 293.1 | 288 | 286.3 | 294.5 | 276.9 | 268.1 | 265.1 | 217.4 | 205.4 | 197.2 | 185.6 | 181.9 | 175.3 |