Glacier Bancorp, Inc.

NYSE:GBCI

47.46 (USD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 800.779788.661,354.3421,672.0941,051.321,529.534401.995425.212415.406436.805437.686348.888921.207878.45633.142769.289547.61273.441330.961406.384231.209202.412203.79307.104368.132450.818200.004220237.59233.814152.541251.188160.333149.461187.173240.625355.719183.466441.384281.609199.506147.636145.13254.684132.456129.057187.04172.399140.419131.757128.032133.771129.04198.104104.85985.83996.863105.837123.4296.298125.381124.342128.775119.883150.199185.678227.474188.934259.213211.809166.892180.94158.431126.817127.157133.898129.05990.80892.30778.62683.1580.64586.1495.05583.12586.62879.37781.41367.22277.24297.42673.85488.38463.1751.78637.95545.40352.31147.7773534.237.936.746.73230.626.531.229.431.927.11716.71616.117.916.412.611.71516.617.716.417.223.219.71411.61312.510.27.56.46.4
Short Term Investments 4,499.5414,629.0734,785.7194,741.7384,999.825,198.3135,307.3075,755.0766,209.1996,535.7639,170.8497,390.586,147.1435,853.3155,337.8144,125.5483,533.953,429.892,575.2522,459.0362,470.6342,522.3222,571.6632,103.6192,177.3522,154.8451,778.2431,886.5172,142.4722,314.5212,425.4772,292.0792,487.9552,604.6252,610.762,530.9942,361.832,544.0932,387.4282,398.1962,559.4112,669.183,222.8293,318.9533,721.3773,658.0373,683.0053,586.3553,404.2823,239.0193,126.7432,935.0112,784.4152,706.31501,825.1591,743.2680016.644000000000000870.460000001,086.86201,109.5850299.773254.114258.5450233.229213.752000000000000000000000000000000000000000000000
Cash and Short Term Investments 800.779788.661,354.3425,005.8056,051.146,727.8475,709.3026,180.2886,624.6056,972.5689,608.5357,739.4687,068.356,731.7655,970.9564,894.8374,081.563,703.3312,906.2132,865.422,701.8432,724.7342,775.4532,410.7232,545.4842,605.6631,978.2472,106.5172,380.0622,548.3352,578.0182,543.2672,648.2882,754.0862,797.9332,771.6192,717.5492,727.5592,828.8122,679.8052,758.9172,816.8163,367.9593,573.6373,853.8333,787.0943,870.045172.399140.419131.757128.032133.771129.04198.104104.85985.83996.863105.837123.4296.298125.381124.342128.775119.883150.199185.678227.474188.934259.213211.809166.892180.94158.431126.817127.157133.898129.05990.80892.30778.62683.1580.64586.1495.05583.12586.62879.37781.41367.22277.24297.42673.85488.38463.1751.78637.95545.40352.31147.7773534.237.936.746.73230.626.531.229.431.927.11716.71616.117.916.412.611.71516.617.716.417.223.219.71411.61312.510.27.56.46.4
Net Receivables 102.279106.06394.526104.47688.35190.64283.53893.380.33981.46776.67379.69970.45279.33175.49791.39377.36368.52556.04763.29458.56757.36754.40862.24855.97354.37644.46250.49246.92148.04345.83250.13847.55447.36344.52446.78644.56343.2640.58742.98141.76541.27441.89844.26143.59339.02437.7739.35937.10835.48734.96135.29635.22933.70730.24630.86329.97328.35629.72929.48930.34628.14328.77729.48628.12825.926.16829.89327.62125.3425.72922.82220.44919.31719.92317.51517.8216.15115.63715.49415.4814.18714.94114.20413.21312.40313.42113.44713.04712.48912.40914.38813.89612.9736.6376.2336.135.5775.1124.94.64.44.14.13.73.53.83.63.83.53.52.52.72.62.62.52.22.221.91.81.61.61.71.81.81.81.81.41.31.51.51.61.6
Inventory -16,482.208-17,428.446-1,448.86814,166.157-1,139.72313,711.801-485.565-518.554-496.124-518.315-514.377-428.693-992.430000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Current Assets 903.688895.6141,450.3711,776.6181,139.7231,620.207485.565518.554496.124518.315514.377428.693992.430000007,255.7596,487.7415,882.5965,807.8186,145.5815,889.7035,605.0894,857.8574,706.7774,273.6253,617.5953,364.4513,392.9352,978.7612,651.4592,557.2252,410.6852,518.4382,205.4562,156.0342,133.3711,688.1731,464.52892.583750.3239.572-194.742-163.4553,511.5783,529.1933,513.4053,575.223,616.2453,668.7643,698.0933,853.5554,029.3794,121.7964,153.6594,231.1354,075.9714,194.9124,168.4884,112.6123,906.223,798.0093,654.3563,585.3513,464.9433,374.1043,185.4863,192.7722,886.2772,688.8652,557.772,424.2282,260.5052,151.3891,920.3171,768.9231,724.8931,635.181,529.1661,492.1741,504.6121,442.5321,351.4691,361.3592,088.5842,017.0661,902.6181,975.5191,910.6411,934.8831,950.36966.78950.123940.282903.516802.799773.9760.4671.4607.1595.5549.4542.6537526.3521.4504.1502.600000000000000000000000
Total Current Assets 903.688895.6141,450.37121,053.0566,139.49122,150.4975,792.846,273.5886,704.9447,054.0359,685.2087,819.1677,138.8026,811.0966,046.4534,986.234,158.9233,771.8562,962.2610,184.4739,248.1518,664.6978,637.6798,618.5528,491.168,265.1286,880.5666,863.7866,700.6086,213.9735,988.3015,986.345,674.6035,452.9085,399.6825,229.095,280.554,976.2755,025.4334,856.1574,488.8554,322.614,302.444,368.2183,936.9983,631.3763,744.363,723.3363,706.723,680.6493,738.2133,785.3123,833.0343,829.9043,988.664,146.0814,248.6324,287.8524,384.2844,201.7584,350.6394,320.9734,270.1644,055.5893,976.3363,865.9343,838.9933,683.773,660.9383,422.6353,385.3933,090.0392,867.7452,703.9042,571.3082,411.9182,298.2682,027.2761,876.8671,819.0131,733.811,623.9981,593.2551,613.8711,538.871,450.51,454.1572,183.4442,097.3351,992.3492,085.3541,998.8832,037.1632,026.5031,025.203994.311991.815961.404855.688813.8799.2713.7647.9646.3585.1576.7567.3561.1554.6539.5533.219.519.418.618.720.418.614.813.716.918.419.31818.92521.515.813.414.413.811.7988
Non-Current Assets:
Property, Plant & Equipment, Net 451.515443.273421.791415.343405.407399.74398.1395.639386.198373.123372.597316.191315.573322.354325.335326.925326.005324.23310.309307.59296.915277.619241.528239.006240.373238.491177.348178.672179.823175.283176.198178.638177.911192.951194.03185.864186.858187.067179.175178.509167.741166.757167.671168.633161.918159.224158.989159.386159.432158.646158.872157.734154.41152.922152.492143.645144.361140.994140.921136.617135.902135.688133.949123.218125.398124.183123.749121.045119.32116.85112.24393.85988.88386.17979.95273.57969.2863.7255.73254.24453.03752.93653.25153.02548.65848.43647.21547.52448.15449.81951.15952.07152.37658.28625.01625.10225.41324.59221.39419.117.717.416.215.51312.411.711.511.611.411.38.17.87.67.57.276.86.86.76.76.76.15.95.95.95.75.63.33.33.23.53.43.5
Goodwill 1,023.7621,023.762985.393985.393985.393985.393985.393985.393985.393985.393985.393514.013514.013514.013514.013514.013513.355513.355456.418456.422330.887289.586289.586289.535289.535289.535177.811177.811177.811147.053147.053147.053140.638140.638140.638130.843130.843130.843129.706129.706129.706129.706129.706129.706119.509106.1106.1106.1106.1106.1106.1106.1146.259146.259146.259146.259146.259146.259146.259146.259146.259146.259146.75200000140.01800079.0990072.38200037.376036.951036.90933.18933.189033.18932.69202.1660000000000000000000000000000000000000000000
Intangible Assets 43.02846.04631.8734.29736.72539.15241.60144.26546.9349.59452.25948.04550.53353.02155.50958.12160.73363.34663.28665.85254.64647.54849.24250.97352.70854.45614.18414.79815.43811.74612.34712.95512.9713.75814.55510.78111.50112.25610.911.6178.1098.8029.51210.2287.2625.6886.1746.6657.1977.7328.2848.8419.4410.0310.75711.51512.31613.11713.93710.71911.47712.23913.0130000015.5750007.195007.5160005.20405.57106.1716.1936.48407.1817.541039.6050000000000000000000000000000000000000000000
Goodwill and Intangible Assets 1,066.791,069.8081,017.2631,019.691,022.1181,024.5451,026.9941,029.6581,032.3231,034.9871,037.652562.058564.546567.034569.522572.134574.088576.701519.704522.274385.533337.134338.828340.508342.243343.991191.995192.609193.249158.799159.4160.008153.608154.396155.193141.624142.344143.099140.606141.323137.815138.508139.218139.934126.771111.788112.274112.765113.297113.832114.384114.941155.699156.289157.016157.774158.575159.376160.196156.978157.736158.498159.765151.954152.717153.485154.264155.036155.593146.164144.46697.49486.29486.69387.11479.89880.28667.29142.31542.5842.84342.52242.81643.0839.38239.67340.01140.3740.23341.38741.77144.01144.55747.996.4936.6286.7646.8997.0352.42.42.52.62.71.41.41.41.41.41.51.50000000000000.10.10.200000000
Long Term Investments 698.328700.1371,141.8578,306.8738,618.1238,886.129,104.3749,549.92510,030.910,125.92110,380.0338,528.97,181.8926,452.0885,537.6734,329.4233,748.8173,664.3012,811.4862,704.4552,745.7622,794.3292,897.4492,711.0362,823.8682,811.1682,456.442,563.5352,825.8143,005.8533,126.7012,991.8893,193.323,320.4873,340.3273,207.7212,980.0583,168.6552,961.2932,933.8213,095.6833,202.8483,275.0213,371.1453,771.1293,706.8493,731.8173,636.7183,454.6533,288.7183,176.4372,984.7022,835.1772,770.7492,461.1191,825.1591,743.2681,637.6461,506.3941,196.303994.147965.641990.092842.348773.417691.27700.324740.406737.104773.364825.637845.304870.46923.382967.971,024.4851,084.1011,148.1531,035.8231,086.8621,086.2191,109.5851,050.311973.098884.451783.897739.961655.195616.781565.872508.578500.74517.561518.303211.888203.849205.491207.125191.385188.7188.5140.198.194.288.493.5104.3102.7104.7104.3105.579.779.38272.965.354.453.553.647.952.339.741.342.648.850.454.259.445.344.941.939.538.237.3
Tax Assets 155.834161.327221.595203.745-9,021.151172.453252.51204.351147.263120.02527.6930000000-12,523.025-12,482.5443.37112.554-11,331.33837.26434.21132.929-9,137.00258.91659.18664.575-8,962.46151.75746.48855.773-8,546.75655.09556.57141.22-7,544.31744.45234.50539.997-7,421.80447.95735.11517.449271.26320.46222.89224.511020.57223.54837.962029.96835.3610000000000000001.1990000000000000000000000000000000000000000000000000000000000000
Other Non-Current Assets 24,529.18524,552.01123,552.277-8,295.5431,525.775-8,862.706-252.51-204.351-147.263-120.025-27.693-9,407.149-8,062.011-7,341.476-6,432.53-5,228.482-4,648.91-4,565.23212,523.02512,482.544-3.371-12.55411,331.338-37.264-34.211-32.9299,137.002-58.916-59.186-64.5758,962.461-51.757-46.488-55.7738,546.756-55.095-56.571-41.227,544.317-44.452-34.505-39.9977,421.804-47.957-35.115-17.449-271.263-20.462-22.892-24.5110-20.572-23.548-37.9620-29.968-35.3610016.644000000000000-1.19900000000000000-702.719-664.935-565.872-601.115-500.74-517.561-518.303-211.888-203.849-205.491-207.125-191.385-188.7-188.5-140.1-98.1-94.2-88.4-93.5-104.3-102.7-104.7-104.3-105.5-87.8-87.1-89.6-80.4-72.5-61.4-60.3-60.4-54.6-59-46.4-47.4-48.6-54.8-56.5-59.9-65-48.6-48.2-45.1-43-41.6-40.8
Total Non-Current Assets 26,901.65226,926.55626,354.7831,650.1082,550.2721,620.15210,529.46810,975.22211,449.42111,534.03111,790.2829,407.1498,062.0117,341.4766,432.535,228.4824,648.914,565.2323,641.4993,534.3193,428.213,409.0823,477.8053,290.553,406.4843,393.652,825.7832,934.8163,198.8863,339.9353,462.2993,330.5353,524.8393,667.8343,689.553,535.2093,309.263,498.8213,281.0743,253.6533,401.2393,508.1133,581.913,679.7124,059.8183,977.8614,003.083,908.8693,727.3823,561.1963,449.6933,257.3773,145.2863,079.962,770.6272,126.5782,046.2041,938.0161,807.5111,506.5421,287.7851,259.8271,283.8061,117.521,051.532968.938978.3371,016.4871,012.0171,036.3781,082.3461,036.6571,045.6371,096.2541,135.0361,177.9621,233.6671,279.1641,133.871,183.6861,182.0991,205.0431,146.3781,069.203972.491872.006827.18740.3740.23391.2060.39396.08296.933106.27631.50931.7332.17731.49128.42921.520.119.918.818.214.413.813.112.91312.912.887.887.189.680.472.561.460.360.454.65946.447.448.654.856.559.96548.648.245.14341.640.8
Total Assets 27,805.3427,822.1727,805.15428,063.56127,527.67927,802.43426,635.37526,732.95426,690.00526,100.32425,940.64521,314.01920,488.03319,770.55218,504.20617,926.06716,906.64815,158.38413,683.99913,718.79212,676.36112,073.77912,115.48411,909.10211,897.64411,658.7789,706.3499,798.6029,899.4949,553.9089,450.69,316.8759,199.4429,120.7429,089.2328,764.2998,589.818,475.0968,306.5078,109.817,890.0947,830.7237,884.358,047.937,996.8167,609.2377,747.447,632.2057,434.1027,241.8457,187.9067,042.6896,978.326,909.8646,759.2876,272.6596,294.8366,225.8686,191.7955,698.1795,638.4245,580.85,553.975,173.1095,027.8684,834.8724,817.334,700.2574,672.9554,459.0134,467.7394,126.6963,913.3823,800.1583,706.3443,589.883,531.9353,306.443,010.7373,002.6992,915.9092,829.0412,739.6332,683.0742,511.3612,322.5062,281.3442,223.8142,137.5682,083.5552,085.7472,094.9652,134.0962,132.7791,056.7121,026.0411,023.992992.895884.117835.3819.3733.6666.7664.5599.5590.5580.4574567.6552.4546412408.5398.2388.1376.8358.8341.6339.8325.5318.5293.1288286.3294.5276.9268.1265.1217.4205.4197.2185.6181.9175.3
Liabilities & Equity:
Current Liabilities:
Account Payables 3132.584125.90791.87447.7428.9684.3312.742.3342.2842.4092.4372.4332.593.3053.9514.2114.7134.6864.4355.0914.7094.2524.0653.9523.743.453.1543.5353.4673.5843.4393.4863.6083.5173.6413.793.8934.1553.0583.1633.1733.5053.5683.8244.0954.6754.6545.0765.3185.8255.6936.2616.797.2457.758.37.9837.9288.0158.4218.6759.7519.8111.92211.11613.28118.74215.38812.9811.04110.2889.4538.5377.4375.7846.5746.0484.8645.4395.6675.084.3534.7795.0925.4256.096.2916.4527.3139.17910.65711.21112.1214.5913.3873.0862.1862.64632.72.42.32.82.121.421.51.40.71.61.310.51.50.90.80.30.90.60.60.30.80.50.60.30.70.40.50.40.60.60.6
Short Term Debt 3,986.5383,687.214,233.7754,246.5664,103.7261,198.0782,752.896894.573971.329960.1081,026.2671,042.4941,000.05700000000000000000000000000000000000010.3589.99514.79214.79914.13520.00517.38610.0636.78413.74512.05512.07208.368499.717355.437300.82223.58214.13505.93168.770435.978505.209402.1910804.047858.961818.933854.056848.77801.679777.294714.837625.67500.425483.6633.572406.603373.985367.295360.654416.222355.457196.791177.909241.223200.926174.9727.852.454.826.471.2129.5148139.3126.7136.2136.673.4125.3120.9125.365.6109.6110.5116.182.5068.757.554.748.643.738.736.834.159.526.7042.840.639.8
Tax Payables 0000366.711000000000000000000000000000000000000000000000000000000000000000000000000004.17505.66101.7311.3143.81801.6420.5380000000000000000002.1000000000.1001.60001.81.72.500001.1000
Deferred Revenue -31-32.584-125.907-4,154.692-4,103.726-1,189.11-2,748.565-891.833-968.995-957.824-1,023.858-1,040.057-997.62400000000000000000000000000000000000000000000000001.38300000000000000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 14,203.11814,467.217,013.772-91.874318.969-8.968-4.331-2.74-2.334-2.284-2.409-2.437-2.433-2.59-3.305-3.951-4.211-4.713-4.686-4.435-5.091-4.709-4.252-4.065-3.952-3.74-3.45-3.154-3.535-3.467-3.584-3.439-3.486-3.608-3.517-3.641-3.79-3.893-4.155-3.058-3.163-3.173-3.505-3.568-3.824-4.095-4.675-4.654-5.076000000000000-8.675-9.75100000-15.38800-10.288000-5.784000000000001,943.1371,494.9451,484.7021,497.5261,516.6891,506.5671,571.422757.6180000000000000000000-66.1-111.1-111.4-116.9-82.8-0.9-69.3-58.1-55-49.4-44.2-39.3-37.1-34.8-59.9-27.2-0.4-43.4-41.2-40.4
Total Current Liabilities 18,189.65618,154.4121,247.54791.874366.7118.9684.3312.742.3342.2842.4092.4372.4332.593.3053.9514.2114.7134.6864.4355.0914.7094.2524.0653.9523.743.453.1543.5353.4673.5843.4393.4863.6083.5173.6413.793.8934.1553.0583.1633.1733.5053.5683.8244.0954.6754.6545.07615.67615.8220.48521.0620.92527.2525.13618.36314.76721.67320.0720.4938.6759.751509.527367.359311.936236.861232.87715.38818.91179.81110.288445.431513.746409.6285.784810.621865.009823.797859.495854.437806.759781.647719.616630.762505.85489.751,9831,9081,8661,8741,8881,9341,939959181.296244.309203.112177.61810.855.157.228.774131.6150140.7128.7137.713874.1126.9122.2126.366.1111.1111.4116.982.80.969.358.15549.444.239.337.134.859.927.20.443.441.240.4
Non-Current Liabilities:
Long Term Debt 197.726197.463189.5222,946.6552,948.6823,284.0072,010.075915.413778.901269.919176.714166.251166.096165.951173.027180.203210.426685.47207.345163.428474.673303.469588.934299.327539.012297.322488.354288.027343.385346.548382.18343.745459.678446.486526.581461.73461.911430.592429.96499.886740.305820.41974.1311,101.3741,351.424937.7341,132.4631,052.5551,041.3491,120.3491,194.3211,014.2921,050.2641,085.2641,090.273704.28655.042927.91915.355760.902733.635348.408467.861845.802776.77591.32657.508370.467612.769574.184422.522663.803247.29687.774272.692751.68190.57685.83485.05789.61294.05185.1228.0185.7412.3832.35715.08716.7998.4578.1461.0647.0246.4847.3044.6527.9853.1389.88526.526193.9159.7100.795.358.110.52.17.7121212.275.100055.1000073.700000000000.61.60.91.5
Deferred Revenue Non-Current 002,977.905000-59.3230000-163.192-167.693-163.887-190.277-189.528-227.217-691.254000000000000000000000000000000000000000000000000000000000-753.5410000000708.96608.135495.654014.824399.515000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0062.52500059.32300001.8156.4633.11623.8617.22725.21315.210000000000000000000000000000000000000000000000000000000007.64400000004.91610.2447.83908.245.083000000000000000000000000000000000000000000000
Other Non-Current Liabilities 6,280.5136,359.59307.374-2,946.65520,484.143-3,275.039-2,005.744-912.673-776.567-267.635-174.305-2.437-2.433-2.59-3.305-3.951-4.211-4.713000000000000000000000000000-937.73400010.358014.79214.79914.135017.38610.0636.784012.05512.07200000000000000753.5410000000-713.876-618.379-503.4930-4.863-378.05526.85433.94-12.02-11.48-12.30400000000000000000126.9122.2126.30111.1111.4116.982.8069.358.15549.444.239.337.134.859.927.20000
Total Non-Current Liabilities 6,478.2396,557.0533,537.3262,946.65523,432.8258.9684.3312.742.3342.2842.4092.4372.4332.593.3053.9514.2114.713207.345163.428474.673303.469588.934299.327539.012297.322488.354288.027343.385346.548382.18343.745459.678446.486526.581461.73461.911430.592429.96499.886740.305820.41974.1311,101.3741,351.424937.7341,132.4631,052.5551,041.3491,130.7071,194.3211,029.0841,065.0631,099.3991,090.273721.666665.105934.694915.355772.957745.707348.408467.861845.802776.77591.32657.508370.467612.769574.184422.522663.803247.29687.774272.692759.32590.57685.83485.05789.61294.05185.1228.0185.7412.3832.35715.087353535353535354.6527.9853.1389.88526.526193.9159.7100.795.358.110.52.17.7121212.275.1126.9122.2126.355.1111.1111.4116.982.873.769.358.15549.444.239.337.134.859.927.20.61.60.91.5
Total Liabilities 24,667.89524,711.46324,784.87325,188.96724,601.15324,875.5323,792.0723,960.59723,793.76623,166.13122,763.02318,926.40318,134.07817,475.16716,197.16515,670.97814,702.93313,021.7411,723.26611,765.39110,988.98510,522.92910,599.6310,416.4910,423.65210,204.7548,507.2928,592.4018,689.5378,418.6688,333.7318,169.0968,074.7838,027.0628,012.5827,689.4917,533.3597,421.5727,278.467,069.336,880.0796,845.7636,921.17,100.1237,067.8146,694.9576,846.4916,742.0486,557.9216,377.8486,337.6796,191.3016,113.5486,069.9755,921.0835,419.0055,449.0885,387.4135,505.9055,010.1984,948.764,898.8154,877.034,614.1184,478.2254,291.9244,288.7544,184.9854,173.2843,986.5774,011.5963,715.6863,560.5523,455.7673,373.1053,284.483,234.1763,032.9912,740.5532,739.7212,673.8452,576.142,501.7942,454.9692,281.0962,102.7282,069.0952,017.6221,942.761,901.0491,908.7641,923.371,968.3831,973.715958.261933.878935.56905.095804.996756.3740.3653.4591.5590.8535.5528.8520.3516.2511.8499.2493.7372.7369.6359.4349.8340323.1306.8306.1292.3286.4261.8257.5256.6266.1249.6241.6239.2193.4182.3174.8163.6160.5154.4
Equity:
Preferred Stock 00001.55000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 1.1341.1341.1091.1091.1091.1091.1081.1081.1081.1081.1070.9550.9550.9550.9540.9540.9540.9540.9230.9220.8660.8460.8450.8450.8450.8450.780.780.780.7660.7650.7650.7620.7620.7610.7550.7550.7550.750.750.7450.7450.7440.7430.7360.720.7190.7190.7190.7190.7190.7190.7190.7190.7190.7190.7190.7190.6160.6150.6150.6150.6130.5430.540.5390.5360.5360.5350.5270.5230.3380.3240.3230.3220.3130.3130.3090.2450.2450.2450.2450.1940.1930.1930.1750.1730.1720.1720.1710.1690.1670.1660.1610.1140.1140.1140.1040.0960000.0860000000000000000000000000000000
Retained Earnings 1,045.4831,038.2941,043.1811,025.5471,009.782991.509966.984923.945881.246841.489810.342811.063766.07719.072667.944629.109580.035544.315541.05528.599503.773474.818473.183471.021443.705421.342402.259403.373406.771389.505374.379381.713366.105350.933337.532345.407330.183315.236301.197309.234292.721276.731261.943247.33232.849221.2210.531199.845189.753180.122173.139168.139196.536194193.063192.819192.724188.851188.129186.678196.208193.552185.776176.738171.017159.579150.195139.023128.355118.054108.28697.53387.64478.17169.71360.68251.80843.46736.39129.00521.48914.8888.3932.74-3.08934.24428.55722.91216.92611.6997.6873.7610.563-2.586-4.087-6.057-8.1944.6642.6221.4-0.31816.133.727.225.62422.721.219.718.41110.716.415.414.413.317.716.816.11518.517.717.11619.318.417.716.818.918.317.917.316.8
Accumulated Other Comprehensive Income/Loss -354.651-372.305-374.113-500.367-430.787-410.228-468.792-495.148-327.212-247.80927.35977.65990.44279.92143.09131.098129.90999.72440.22648.09543.44823.887-9.427-29.717-20.282-17.023-1.9794.6675.699-4.412-7.38216.83820.4135.3211.9898.0075.4418.02717.74422.67524.20615.2889.6459.98323.38250.07547.96247.85644.05341.50933.48739.6524.6392.2940.52816.4428.7935.514-0.3485.025-2.382-7.056-1.243-5.621-2.0754.2833.1172.239-0.5083.793.0692.454-4.4780.1320.8214.2086.6970.1775.9348.081-4.60312.1716.6163.95612.5378.79910.11111.6516.8161.251.7564.2832.0592.8440.258-3.975-5.556-4.683-5.0980001.19600000.90.4-0.40-0.7-0.60.30.70.10-0.2-0.5-0.3-0.30000000000000
Other Total Stockholders Equity 2,445.4792,443.5842,350.1042,348.3052,344.8722,344.5142,344.0052,342.4522,341.0972,339.4052,338.8141,497.9391,496.4881,495.4381,495.0531,493.9281,492.8171,491.6511,378.5341,375.7851,139.2891,051.2991,051.2531,050.4631,049.7241,048.86797.997797.381796.707749.381749.107748.463737.379736.664736.368720.639720.073719.506708.356707.821692.343692.196690.918689.751672.035642.285641.737641.737641.656641.647642.882642.88642.878642.876643.894643.674643.512643.371497.493495.663495.223494.874491.794387.331380.161378.547374.728373.474371.289350.065344.265310.685269.34265.765262.383240.197238.941229.496227.614225.647224.933225.597222.636221.216220.624176.56173.408171.457170.894169.386167.371163.384162.572158.294101.828101.756101.75787.4181.19377.37961.957.51839.736.535.835.633.733.733.533.528.628.421.621.721.721.916.816.916.916.912.312.312.111.97.57.57.37.24.24.14.14.14.1
Total Shareholders Equity 3,137.4453,110.7073,020.2812,874.5942,926.5262,926.9042,843.3052,772.3572,896.2392,934.1933,177.6222,387.6162,353.9552,295.3852,307.0412,255.0892,203.7152,136.6441,960.7331,953.4011,687.3761,550.851,515.8541,492.6121,473.9921,454.0241,199.0571,206.2011,209.9571,135.241,116.8691,147.7791,124.6591,093.681,076.651,074.8081,056.4511,053.5241,028.0471,040.481,010.015984.96963.25947.807929.002914.28900.949890.157876.181863.997850.227851.388864.772839.889838.204853.654845.748838.455685.89687.981689.664681.985676.94558.991549.643542.948528.576515.272499.671472.436456.143411.01352.83344.391333.239305.4297.759273.449270.184262.978242.064252.901237.839228.105230.265219.778212.249206.192194.808182.506176.983171.595165.36158.71398.11391.83888.12187.49578.81378.778.779.974.973.463.761.459.657.355.352.851.938.938.538.337.836.235.234.333.232.731.630.83029.227.926.825.9252423.122.42221.420.9
Total Equity 3,137.4453,110.7073,020.2812,874.5942,926.5262,926.9042,843.3052,772.3572,896.2392,934.1933,177.6222,387.6162,353.9552,295.3852,307.0412,255.0892,203.7152,136.6441,960.7331,953.4011,687.3761,550.851,515.8541,492.6121,473.9921,454.0241,199.0571,206.2011,209.9571,135.241,116.8691,147.7791,124.6591,093.681,076.651,074.8081,056.4511,053.5241,028.0471,040.481,010.015984.96963.25947.807929.002914.28900.949890.157876.181863.997850.227851.388864.772839.889838.204853.654845.748838.455685.89687.981689.664681.985676.94558.991549.643542.948528.576515.272499.671472.436456.143411.01352.83344.391333.239305.4297.759273.449270.184262.978242.064252.901237.839228.105230.265219.778212.249206.192194.808182.506176.983171.595165.713159.06498.45192.16388.43287.879.121797980.275.273.76461.760.157.855.853.252.339.338.938.838.336.835.734.833.733.232.131.330.529.728.427.326.525.92423.122.42221.420.9
Total Liabilities & Shareholders Equity 27,805.3427,822.1727,805.15428,063.56127,527.67927,802.43426,635.37526,732.95426,690.00526,100.32425,940.64521,314.01920,488.03319,770.55218,504.20617,926.06716,906.64815,158.38413,683.99913,718.79212,676.36112,073.77912,115.48411,909.10211,897.64411,658.7789,706.3499,798.6029,899.4949,553.9089,450.69,316.8759,199.4429,120.7429,089.2328,764.2998,589.818,475.0968,306.5078,109.817,890.0947,830.7237,884.358,047.937,996.8167,609.2377,747.447,632.2057,434.1027,241.8457,187.9067,042.6896,978.326,909.8646,759.2876,272.6596,294.8366,225.8686,191.7955,698.1795,638.4245,580.85,553.975,173.1095,027.8684,834.8724,817.334,700.2574,672.9554,459.0134,467.7394,126.6963,913.3823,800.1583,706.3443,589.883,531.9353,306.443,010.7373,002.6992,915.9092,829.0412,739.6332,683.0742,511.3612,322.5062,281.3442,223.8142,137.5682,083.5552,085.7472,094.9652,134.0962,132.7791,056.7121,026.0411,023.992992.895884.117835.3819.3733.6666.7664.5599.5590.5580.4574567.6552.4546412408.5398.2388.1376.8358.8341.6339.8325.5318.5293.1288286.3294.5276.9268.1265.1217.4205.4197.2185.6181.9175.3