Glacier Bancorp, Inc.
NYSE:GBCI
50.45 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 787.473 | 884.966 | 778.887 | 727.792 | 629.094 | 538.718 | 446.573 | 419.507 | 386.883 | 360.663 | 320.978 | 288.014 | 313.814 | 322.314 | 331.801 | 273.647 | 248.287 | 210.13 | 174.633 | 141.958 | 125.914 | 112.384 | 95.625 | 54.774 | 44.393 | 40.2 | 32.4 | 30.9 | 20.4 | 18 | 17.5 | 13.2 | 9.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 787.473 | 884.966 | 778.887 | 727.792 | 629.094 | 538.718 | 446.573 | 419.507 | 386.883 | 360.663 | 320.978 | 288.014 | 313.814 | 322.314 | 331.801 | 273.647 | 248.287 | 210.13 | 174.633 | 141.958 | 125.914 | 112.384 | 95.625 | 54.774 | 44.393 | 40.2 | 32.4 | 30.9 | 20.4 | 18 | 17.5 | 13.2 | 9.8 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 343.987 | 332.207 | 270.644 | 253.047 | 222.753 | 195.056 | 160.506 | 151.697 | 134.409 | 118.571 | 104.221 | 101.458 | 97.013 | 99.906 | 84.965 | 82.027 | 79.07 | 65.419 | 51.385 | 39.955 | 36.173 | 30.448 | 27.941 | 16.214 | 12.639 | 10.9 | 9.2 | 8.6 | 5.2 | 4.5 | 4.2 | 3.3 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 15.43 | 14.324 | 11.949 | 10.201 | 10.621 | 9.566 | 8.405 | 8.433 | 8.661 | 7.912 | 6.913 | 6.413 | 6.469 | 6.831 | 6.477 | 6.989 | 6.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 407.438 | 346.531 | 282.593 | 263.248 | 233.374 | 204.622 | 168.911 | 160.13 | 143.07 | 126.483 | 111.134 | 107.871 | 103.482 | 106.737 | 91.442 | 89.016 | 85.376 | 65.419 | 51.385 | 39.955 | 36.173 | 30.448 | 27.941 | 16.214 | 12.639 | 10.9 | 9.2 | 8.6 | 5.2 | 4.5 | 4.2 | 3.3 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -143.506 | -740.491 | -707.824 | -594.83 | -493.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -327.711 | -173.033 | -108.682 | -88.123 | -88.356 | -76.391 | -67.448 | -46.484 | -24.305 | -12.048 | -12.63 | -11.9 | -7.2 | -8.4 | -3.1 | -4.6 | -4.1 | -0.8 | 1.8 | 1.3 | 2.4 | 1.9 | 1.8 | 1.7 | 0 |
Operating Expenses
| 407.438 | 14.324 | -457.898 | -444.576 | -361.456 | -284.766 | 8.405 | 8.433 | 8.661 | 7.912 | 6.913 | 6.413 | 6.469 | 6.831 | -236.269 | -84.017 | -23.306 | -22.704 | -36.971 | -36.436 | -31.275 | -16.036 | 3.636 | 4.166 | 0.009 | -1 | 2 | 0.2 | 2.1 | -0.1 | 0.1 | 2.5 | 4.3 | 1.3 | 2.4 | 1.9 | 1.8 | 1.7 | 0 |
Operating Income
| 380.035 | 437.371 | 349.438 | 328.04 | 259.194 | 257.74 | 210.866 | 190.424 | 179.401 | 175.63 | 154.419 | 130.307 | 61.684 | 103.307 | 95.532 | 189.63 | 224.981 | 187.426 | 137.662 | 105.522 | 94.639 | 96.348 | 99.261 | 58.94 | 44.402 | 39.2 | 34.4 | 31.1 | 22.5 | 17.9 | 17.6 | 15.7 | 14.1 | 1.3 | 2.4 | 1.9 | 1.8 | 1.7 | 1.7 |
Operating Income Ratio
| 0.483 | 0.494 | 0.449 | 0.451 | 0.412 | 0.478 | 0.461 | 0.451 | 0.461 | 0.483 | 0.471 | 0.421 | 0.197 | 0.321 | 0.288 | 0.693 | 0.906 | 0.892 | 0.788 | 0.743 | 0.752 | 0.857 | 1.038 | 1.076 | 1 | 0.975 | 1.062 | 1.006 | 1.103 | 0.994 | 1.006 | 1.189 | 1.439 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -112.427 | -6.91 | -8.88 | -7.812 | -80.191 | -6.618 | -2.13 | -0.456 | -2.312 | -0.552 | 0 | -12.725 | -12.916 | -13.988 | 0 | 0 | 0 | 0 | 0 | 0 | -38.478 | -47.522 | -65.546 | -37.357 | -25.592 | -22.2 | -19.9 | -18.6 | -13.2 | -9.5 | -9.2 | -9.1 | -9.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 267.608 | 370.28 | 349.438 | 328.04 | 259.194 | 222.209 | 181.002 | 160.793 | 150.126 | 148.664 | 125.661 | 94.593 | 17.19 | 49.673 | 38.365 | 99.258 | 103.69 | 92.388 | 77.684 | 65.63 | 56.161 | 48.826 | 33.715 | 21.583 | 18.81 | 17 | 14.5 | 12.5 | 9.3 | 8.4 | 8.4 | 6.6 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.34 | 0.418 | 0.449 | 0.451 | 0.412 | 0.412 | 0.396 | 0.381 | 0.386 | 0.409 | 0.383 | 0.306 | 0.055 | 0.154 | 0.116 | 0.363 | 0.418 | 0.44 | 0.445 | 0.462 | 0.446 | 0.434 | 0.353 | 0.394 | 0.424 | 0.423 | 0.448 | 0.405 | 0.456 | 0.467 | 0.48 | 0.5 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 44.681 | 67.078 | 64.681 | 61.64 | 48.65 | 40.331 | 64.625 | 39.662 | 33.999 | 35.909 | 30.017 | 19.077 | -0.281 | 7.343 | 3.991 | 33.601 | 35.087 | 31.257 | 25.311 | 21.014 | 18.153 | 16.424 | 12.026 | 7.58 | 6.631 | 6.3 | 5.3 | 5.1 | 3.6 | 3.3 | 3.3 | 2.5 | 1.8 | -1.3 | -2.4 | -1.9 | -1.8 | -1.7 | -1.7 |
Net Income
| 222.927 | 303.202 | 284.757 | 266.4 | 210.544 | 181.878 | 116.377 | 121.131 | 116.127 | 112.755 | 95.644 | 75.516 | 17.471 | 42.33 | 34.374 | 65.657 | 68.603 | 61.131 | 52.373 | 44.616 | 38.008 | 32.402 | 21.689 | 14.003 | 12.179 | 10.7 | 9.2 | 7.4 | 5.7 | 5.1 | 5.1 | 4.1 | 2.9 | 1.3 | 2.4 | 1.9 | 1.8 | 1.7 | 1.7 |
Net Income Ratio
| 0.283 | 0.343 | 0.366 | 0.366 | 0.335 | 0.338 | 0.254 | 0.287 | 0.298 | 0.31 | 0.292 | 0.244 | 0.056 | 0.131 | 0.104 | 0.24 | 0.276 | 0.291 | 0.3 | 0.314 | 0.302 | 0.288 | 0.227 | 0.256 | 0.274 | 0.266 | 0.284 | 0.239 | 0.279 | 0.283 | 0.291 | 0.311 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| 2.01 | 2.74 | 2.87 | 2.81 | 2.39 | 2.18 | 1.75 | 1.59 | 1.54 | 1.51 | 1.31 | 1.05 | 0.24 | 0.61 | 0.56 | 1.2 | 1.29 | 1.23 | 1.12 | 0.97 | 0.84 | 0.73 | 0.54 | 0.47 | 0.42 | 0.4 | 0.4 | 0.33 | 0.34 | 0.27 | 0.27 | 0.25 | 0.18 | 0.08 | 0.15 | 0.12 | 0.11 | 0.11 | 0.11 |
EPS Diluted
| 2.01 | 2.74 | 2.86 | 2.81 | 2.38 | 2.17 | 1.75 | 1.59 | 1.54 | 1.51 | 1.31 | 1.05 | 0.24 | 0.61 | 0.56 | 1.19 | 1.28 | 1.21 | 1.09 | 0.96 | 0.83 | 0.72 | 0.52 | 0.47 | 0.42 | 0.39 | 0.39 | 0.33 | 0.34 | 0.27 | 0.27 | 0.25 | 0.18 | 0.08 | 0.15 | 0.12 | 0.11 | 0.11 | 0.11 |
EBITDA
| 304.751 | 406.768 | 381.477 | 358.83 | 286.271 | 244.498 | 198.254 | 179.057 | 167.455 | 163.583 | 138.547 | -28.387 | 30.106 | 63.661 | 51.931 | 112.123 | 115.4 | 101.158 | 84.503 | 106.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 2.4 | 1.9 | 1.8 | 1.7 | 1.7 |
EBITDA Ratio
| 0.387 | 0.506 | 0.462 | 0.465 | 0.425 | 0.52 | 0.499 | 0.495 | 0.506 | 0.525 | 0.51 | 0.462 | 0.238 | 0.364 | 0.329 | 0.745 | 0.964 | 0.957 | 0.878 | 0.862 | 0.91 | 0.957 | 1.144 | 1.131 | 1.046 | 1.002 | 1.093 | 1.036 | 1.147 | 1.044 | 1.051 | 1.212 | 1.459 | 0 | 0 | 0 | 0 | 0 | 0 |