Gayatri Projects Limited
NSE:GAYAPROJ.NS
8.89 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 0 | 0 | 0 | -2.916 | -2.683 | -3.919 | -5.036 | -2.881 | -1.894 | 0.229 | 0.186 | 0.381 | 0.001 | -0.138 | -0.81 | -0.037 | -0.215 | 0.481 | 0.84 | 0.379 | -0.03 | 0.413 | 50.246 | 50.246 | 133.77 | 133.77 | 133.77 | -37.292 | -37.292 | -37.292 | -88.682 | -88.682 | -88.682 | -88.682 | -107.27 | -107.27 | -107.27 | -107.27 | 78.782 | 78.782 | -267.007 | 78.782 | 129.234 | 80.296 | -0.074 | 38.525 | 152.072 | 152.072 | 152.072 | 152.072 | 201.844 | 201.844 | 201.844 | 201.844 | 139.51 | 139.51 | 139.51 | 139.51 | 119.967 | 119.967 | 119.967 | 119.967 | 80.4 | 80.4 | 80.4 | 80.4 |
| Depreciation & Amortization
| 0 | 0 | 0 | 123.273 | 143.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227.29 | 227.29 | 227.29 | 227.29 | 0 | 164.765 | 164.765 | 164.765 | 0 | 136.677 | 136.677 | 136.677 | 107.889 | 107.889 | 107.889 | 378.727 | 378.727 | 378.727 | 299.276 | 299.276 | 299.276 | 299.276 | 288.07 | 288.07 | 288.07 | 288.07 | 279.329 | 279.329 | 279.329 | 279.329 | 205.222 | 205.222 | 205.222 | 205.222 | 57.044 | 57.044 | 57.044 | 57.044 | 50.144 | 50.144 | 50.144 | 50.144 | 52.301 | 52.301 | 52.301 | 52.301 | 44.069 | 44.069 | 44.069 | 44.069 | 34.057 | 34.057 | 34.057 | 34.057 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -236.633 | -236.633 | -236.633 | -236.633 | 0 | -26.179 | -26.179 | -26.179 | 0 | -536.649 | -536.649 | -536.649 | -161.369 | -161.369 | -161.369 | -249.895 | -249.895 | -249.895 | -939.244 | -939.244 | -939.244 | -939.244 | 521.051 | 521.051 | 521.051 | 521.051 | 2,080.583 | 2,080.583 | 2,080.583 | 2,080.583 | -1,330.956 | -1,330.956 | -1,330.956 | -1,330.956 | -119.104 | -119.104 | -119.104 | -119.104 | -419.118 | -419.118 | -419.118 | -419.118 | -470.196 | -470.196 | -470.196 | -470.196 | -343.243 | -343.243 | -343.243 | -343.243 | -114.168 | -114.168 | -114.168 | -114.168 |
| Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -665.914 | -665.914 | -665.914 | -665.914 | 0 | -161.144 | -161.144 | -161.144 | 0 | 167.738 | 167.738 | 167.738 | -512.919 | -512.919 | -512.919 | 217.625 | 217.625 | 217.625 | -11.232 | -11.232 | -11.232 | -11.232 | 497.424 | 497.424 | 497.424 | 497.424 | -723.661 | -723.661 | -723.661 | -723.661 | -206.951 | -206.951 | -206.951 | -206.951 | 12.694 | 12.694 | 12.694 | 12.694 | -22.243 | -22.243 | -22.243 | -22.243 | -33.907 | -33.907 | -33.907 | -33.907 | -41.457 | -41.457 | -41.457 | -41.457 | -12.729 | -12.729 | -12.729 | -12.729 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 429.281 | 429.281 | 429.281 | 429.281 | 0 | 134.965 | 134.965 | 134.965 | 0 | -704.387 | -704.387 | -704.387 | 351.551 | 351.551 | 351.551 | -467.52 | -467.52 | -467.52 | -928.012 | -928.012 | -928.012 | -928.012 | 23.627 | 23.627 | 23.627 | 23.627 | 2,804.244 | 2,804.244 | 2,804.244 | 2,804.244 | -1,124.004 | -1,124.004 | -1,124.004 | -1,124.004 | -131.798 | -131.798 | -131.798 | -131.798 | -396.875 | -396.875 | -396.875 | -396.875 | -436.288 | -436.288 | -436.288 | -436.288 | -301.786 | -301.786 | -301.786 | -301.786 | -101.44 | -101.44 | -101.44 | -101.44 |
| Other Non Cash Items
| 0 | 0 | 0 | 2.916 | 2.683 | 3.919 | 5.036 | 2.881 | 1.894 | -0.229 | -0.186 | -0.381 | -0.001 | 0.138 | 0.81 | 0.037 | 0.215 | -0.481 | -0.84 | -0.379 | 0.03 | -0.413 | 800.166 | 800.166 | 505.087 | 505.087 | 505.087 | 648.183 | 648.183 | 648.183 | 669.807 | 669.807 | 669.807 | 669.807 | 799.136 | 799.136 | 799.136 | 799.136 | 675.335 | 675.335 | 1,021.124 | 675.335 | 608.029 | 656.967 | 0.074 | 698.737 | 195.031 | 195.031 | 195.031 | 195.031 | 56.987 | 56.987 | 56.987 | 56.987 | 225.362 | 225.362 | 225.362 | 225.362 | 51.894 | 51.894 | 51.894 | 51.894 | 44.658 | 44.658 | 44.658 | 44.658 |
| Operating Cash Flow
| 0 | 0 | 0 | 246.546 | 287.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 903.676 | 903.676 | 903.676 | 903.676 | 0 | 1,289.027 | 1,289.027 | 1,289.027 | 0 | 450.44 | 450.44 | 450.44 | 585.377 | 585.377 | 585.377 | 739.723 | 739.723 | 739.723 | -58.843 | -58.843 | -58.843 | -58.843 | 1,500.987 | 1,500.987 | 1,500.987 | 1,500.987 | 3,114.028 | 3,114.028 | 3,114.028 | 3,114.028 | -388.471 | -388.471 | -388.471 | -388.471 | 285.044 | 285.044 | 285.044 | 285.044 | -110.144 | -110.144 | -110.144 | -110.144 | -53.024 | -53.024 | -53.024 | -53.024 | -127.313 | -127.313 | -127.313 | -127.313 | 44.947 | 44.947 | 44.947 | 44.947 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -301.687 | -301.687 | -301.687 | -301.687 | 0 | -269.61 | -269.61 | -269.61 | 0 | -140.909 | -140.909 | -140.909 | -488.576 | -488.576 | -488.576 | -1,076.086 | -1,076.086 | -1,076.086 | -1,282.852 | -1,282.852 | -1,282.852 | -1,282.852 | -7,675.794 | -7,675.794 | -7,675.794 | -7,675.794 | -7,688.302 | -7,688.302 | -7,688.302 | -7,688.302 | -3,674.612 | -3,674.612 | -3,674.612 | -3,674.612 | -2,616.255 | -2,616.255 | -2,616.255 | -2,616.255 | -1,231.306 | -1,231.306 | -1,231.306 | -1,231.306 | -1,275.899 | -1,275.899 | -1,275.899 | -1,275.899 | -455.362 | -455.362 | -455.362 | -455.362 | -126.727 | -126.727 | -126.727 | -126.727 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.544 | -14.544 | -14.544 | -14.544 | 0 | -36.122 | -36.122 | -36.122 | 0 | 101.985 | 101.985 | 101.985 | -65.548 | -65.548 | -65.548 | 0 | 0 | 0 | -549.336 | -549.336 | -549.336 | -549.336 | -7.683 | -7.683 | -7.683 | -7.683 | 0 | 0 | 0 | 0 | -820.565 | -820.565 | -820.565 | -820.565 | -67.031 | -67.031 | -67.031 | -67.031 | -3.262 | -3.262 | -3.262 | -3.262 | -10.505 | -10.505 | -10.505 | -10.505 | -85.121 | -85.121 | -85.121 | -85.121 | -92.3 | -92.3 | -92.3 | -92.3 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 988.731 | 988.731 | 988.731 | 988.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.927 | 1.927 | 1.927 | 6.895 | 6.895 | 6.895 | 6.895 | 83.173 | 83.173 | 83.173 | 83.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -672.5 | -672.5 | -672.5 | -672.5 | 0 | 305.733 | 305.733 | 305.733 | 0 | 38.924 | 38.924 | 38.924 | 554.124 | 554.124 | 554.124 | 1,074.159 | 1,074.159 | 1,074.159 | 1,825.293 | 1,825.293 | 1,825.293 | 1,825.293 | 7,600.303 | 7,600.303 | 7,600.303 | 7,600.303 | 7,688.302 | 7,688.302 | 7,688.302 | 7,688.302 | 4,495.176 | 4,495.176 | 4,495.176 | 4,495.176 | 2,683.286 | 2,683.286 | 2,683.286 | 2,683.286 | 1,234.568 | 1,234.568 | 1,234.568 | 1,234.568 | 1,286.404 | 1,286.404 | 1,286.404 | 1,286.404 | 540.482 | 540.482 | 540.482 | 540.482 | 219.028 | 219.028 | 219.028 | 219.028 |
| Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 672.367 | 672.367 | 672.367 | 672.367 | 0 | -305.733 | -305.733 | -305.733 | 0 | -38.924 | -38.924 | -38.924 | -179.124 | -179.124 | -179.124 | -1,074.159 | -1,074.159 | -1,074.159 | -1,825.293 | -1,825.293 | -1,825.293 | -1,825.293 | -7,600.303 | -7,600.303 | -7,600.303 | -7,600.303 | -7,688.302 | -7,688.302 | -7,688.302 | -7,688.302 | -4,496.705 | -4,496.705 | -4,496.705 | -4,496.705 | -2,683.153 | -2,683.153 | -2,683.153 | -2,683.153 | -1,234.568 | -1,234.568 | -1,234.568 | -1,234.568 | -1,286.404 | -1,286.404 | -1,286.404 | -1,286.404 | -540.482 | -540.482 | -540.482 | -540.482 | -219.028 | -219.028 | -219.028 | -219.028 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -248.389 | -248.389 | -248.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -334.307 | -334.307 | -334.307 | -334.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 0 | 0 | 0 | 266.105 | 266.105 | 266.105 | 0 | 0 | 0 | 0 | 104.099 | 104.099 | 104.099 | 104.099 | 269.027 | 269.027 | 269.027 | 269.027 | 351.622 | 351.622 | 351.622 | 351.622 | 340.42 | 340.42 | 340.42 | 340.42 | 56.05 | 56.05 | 56.05 | 56.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.75 | 73.75 | 73.75 | 73.75 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.334 | -21.334 | -21.334 | -12.464 | -12.464 | -12.464 | -17.682 | -17.682 | -17.682 | -17.682 | -26.348 | -26.348 | -26.348 | -26.348 | -20.892 | -20.892 | -20.892 | -20.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500 | -500 | -500 | 269.723 | 269.723 | 269.723 | -253.642 | -253.642 | -253.642 | 17.682 | 17.682 | 17.682 | 17.682 | -77.751 | -77.751 | -77.751 | -77.751 | 86.172 | 86.172 | 86.172 | 86.172 | -351.622 | -351.622 | -351.622 | -351.622 | -340.42 | -340.42 | -340.42 | -340.42 | -56.05 | -56.05 | -56.05 | -56.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73.75 | -73.75 | -73.75 | -73.75 |
| Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.275 | -0.275 | -0.275 | -0.275 | 0 | -5.875 | -5.875 | -5.875 | 0 | -147.691 | -147.691 | -147.691 | -860.258 | -860.258 | -860.258 | 616.023 | 616.023 | 616.023 | 16.743 | 16.743 | 16.743 | 16.743 | 138.788 | 138.788 | 138.788 | 138.788 | -704.476 | -704.476 | -704.476 | -704.476 | 401.619 | 401.619 | 401.619 | 401.619 | 1,075.737 | 1,075.737 | 1,075.737 | 1,075.737 | 176.586 | 176.586 | 176.586 | 176.586 | 279.785 | 279.785 | 279.785 | 279.785 | 0 | 0 | 0 | 0 | 73.75 | 73.75 | 73.75 | 73.75 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.275 | 0.275 | 0.275 | 0.275 | 0 | 5.875 | 5.875 | 5.875 | 0 | -215.792 | -215.792 | -215.792 | 0.03 | 0.03 | 0.03 | 1.155 | 1.155 | 1.155 | 4.985 | 4.985 | 4.985 | 4.985 | 19.445 | 19.445 | 19.445 | 19.445 | 84.29 | 84.29 | 84.29 | 84.29 | 198.09 | 198.09 | 198.09 | 198.09 | 2,888.329 | 2,888.329 | 2,888.329 | 2,888.329 | 1,353.032 | 1,353.032 | 1,353.032 | 1,353.032 | 1,295.459 | 1,295.459 | 1,295.459 | 1,295.459 | 0 | 0 | 0 | 0 | 59.656 | 59.656 | 59.656 | 59.656 |
| Net Change In Cash
| 0 | 0 | 0 | 246.546 | 287.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.616 | -24.616 | -24.616 | -24.616 | 0 | 178.012 | 178.012 | 178.012 | 0 | 48.034 | 48.034 | 48.034 | 42.14 | 42.14 | 42.14 | 188.908 | 188.908 | 188.908 | -1,089.549 | -1,089.549 | -1,089.549 | -1,089.549 | 730.593 | 730.593 | 730.593 | 730.593 | -1,018.241 | -1,018.241 | -1,018.241 | -1,018.241 | -344.358 | -344.358 | -344.358 | -344.358 | 1,565.956 | 1,565.956 | 1,565.956 | 1,565.956 | 184.907 | 184.907 | 184.907 | 184.907 | 235.817 | 235.817 | 235.817 | 235.817 | 287.236 | 287.236 | 287.236 | 287.236 | -40.676 | -40.676 | -40.676 | -40.676 |
| Cash At End Of Period
| 0 | 0 | 0 | 364.734 | 118.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295.891 | 295.891 | 295.891 | 295.891 | 0 | 320.507 | 320.507 | 320.507 | 0 | 142.495 | 142.495 | 142.495 | 492.602 | 492.602 | 492.602 | 815.999 | 815.999 | 815.999 | 627.091 | 627.091 | 627.091 | 627.091 | 1,716.64 | 1,716.64 | 1,716.64 | 1,716.64 | 986.047 | 986.047 | 986.047 | 986.047 | 2,004.289 | 2,004.289 | 2,004.289 | 2,004.289 | 2,348.646 | 2,348.646 | 2,348.646 | 2,348.646 | 782.691 | 782.691 | 782.691 | 782.691 | 597.784 | 597.784 | 597.784 | 597.784 | 361.967 | 361.967 | 361.967 | 361.967 | 74.731 | 74.731 | 74.731 | 74.731 |