
Gayatri Projects Limited
NSE:GAYAPROJ.NS
8.63 (INR) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 0 | 253.524 | 837.476 | 1,183.563 | 1,282.027 | 569.98 | 1,970.409 | 2,244.146 | 2,508.365 | 6,866.56 | 3,944.189 | 8,017.154 | 9,385.548 | 3,130.76 | 2,391.136 | 1,447.869 | 298.925 | 72.955 | 0 |
Short Term Investments
| 0 | 78.799 | 2,029.672 | 2,109.307 | -294.361 | 0 | 0 | 952.678 | 10.928 | 35.258 | 4.527 | 38.705 | 9.037 | 0 | 0 | 0 | 0 | 388.432 | 0 |
Cash and Short Term Investments
| 0 | 253.524 | 837.476 | 1,183.563 | 1,282.027 | 569.98 | 1,970.409 | 3,196.824 | 2,516.044 | 6,901.818 | 3,948.716 | 8,055.859 | 9,394.585 | 3,130.76 | 2,391.136 | 1,447.869 | 298.925 | 461.387 | 356.584 |
Net Receivables
| 0 | 11,677.146 | 15,185.214 | 12,787.683 | 14,597.212 | 11,337.147 | 7,546.488 | 5,624.304 | 6,172.758 | 8,715.439 | 6,990.336 | -166.798 | 6,538.409 | 3,676.26 | 0 | 0 | 1,771.219 | 2,341.948 | 969.209 |
Inventory
| 0 | 6,336.7 | 8,146.857 | 6,237.798 | 3,574.142 | 2,929.567 | 3,600.519 | 1,548.843 | 2,420.229 | 2,375.301 | 4,364.995 | 1,470.351 | 5,729.118 | 693.321 | 604.348 | 468.719 | 302.893 | 218.449 | 1,015.141 |
Other Current Assets
| 0 | 14,275.709 | 15,648.552 | 18,476.216 | 16,909.913 | 17,455.663 | 11,972.113 | 10,512.74 | 8,938.87 | 8,695.598 | 11,324.329 | 14,864.427 | 2,267.943 | 5,645.953 | 6,603.02 | 3,995.703 | 182.293 | 134.081 | 536.399 |
Total Current Assets
| 0 | 32,543.079 | 39,818.099 | 38,685.26 | 36,363.294 | 32,292.357 | 25,089.529 | 20,875.193 | 19,919.72 | 26,688.156 | 26,628.376 | 24,223.839 | 23,930.055 | 13,146.294 | 9,598.504 | 5,912.291 | 2,555.33 | 3,155.865 | 2,877.333 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 3,573.692 | 4,213.659 | 4,738.124 | 4,455.674 | 4,036.294 | 4,019.366 | 2,955.647 | 2,801.623 | 74,360.327 | 51,313.376 | 15,360.013 | 16,691.562 | 13,796.431 | 9,054.662 | 4,159.752 | 2,507.647 | 983.042 | 816.701 |
Goodwill
| 0 | 0 | 0 | 0 | 0.718 | 222.015 | 222.015 | 222.015 | 237.763 | 206.252 | 544.511 | 537.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,198.694 | 25,170.205 | 21,765.308 | 14,953.888 | 21,521.328 | 13,493.774 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0.718 | 222.015 | 222.015 | 21,420.709 | 25,407.968 | 21,971.56 | 15,498.399 | 22,058.391 | 13,493.774 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 5.465 | 5,651.745 | 5,719.421 | 12,013.261 | 11,975.105 | 9,779.449 | 7,643.509 | 7,378.602 | 2,524.473 | 3,571.305 | 3,543.461 | 338.613 | 0 | 0 | 0 | 0 | 32.396 | 29.31 |
Tax Assets
| 0 | 0 | 104.344 | 50.106 | 0 | 0 | 0 | 0 | 4,804.181 | 0 | 0 | -3,543.461 | -6,303.037 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 13,490.773 | 7,909.769 | 7,938.294 | 8,033.65 | 4,081.927 | 5,320.407 | 5,906.807 | 3,185.146 | 6,523.598 | 4,572.33 | 6,226.469 | -6,302.107 | 71.086 | 419.908 | 377.241 | 400.597 | 0 | 0 |
Total Non-Current Assets
| 0 | 17,069.93 | 17,879.517 | 18,445.945 | 24,503.303 | 20,315.341 | 19,341.237 | 37,926.672 | 43,577.52 | 105,379.958 | 74,955.41 | 47,188.334 | 24,221.842 | 13,867.517 | 9,474.57 | 4,536.993 | 2,908.244 | 1,015.438 | 846.011 |
Total Assets
| 0 | 49,613.009 | 57,697.616 | 57,131.205 | 60,866.597 | 52,607.698 | 44,430.766 | 58,801.865 | 63,497.24 | 132,068.114 | 101,583.786 | 71,412.173 | 48,151.897 | 27,013.811 | 19,073.074 | 10,449.284 | 5,463.574 | 4,171.303 | 3,723.344 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 0 | 9,849.979 | 14,364.013 | 10,894.063 | 8,879.032 | 8,042.742 | 6,607.921 | 4,321.185 | 3,993.461 | 9,217.109 | 5,958.492 | 4.599 | 0 | 2,323.427 | 1,528.291 | 0 | 405.082 | 356.138 | 0 |
Short Term Debt
| 0 | 25,966.847 | 16,963.057 | 13,272.014 | 11,890.601 | 11,688.363 | 12,220.501 | 10,973.862 | 12,479.197 | 37,956.136 | 10,860.745 | 8,449.157 | 0 | 0 | 0 | 0 | 0 | 1,086.039 | 1,083.114 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.893 | 0 |
Deferred Revenue
| 0 | -8.657 | -8.547 | -12.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 5,488.152 | 3,295.654 | 3,248.31 | 3,017.979 | 880.645 | 1,141.817 | 1,396.159 | 2,864.422 | 6,514.554 | 6,510.339 | 9,241.736 | 16,065.767 | 2,571.105 | 2,122.352 | 2,740.545 | 235.436 | 161.481 | 430.555 |
Total Current Liabilities
| 0 | 41,304.978 | 34,622.724 | 27,414.387 | 23,787.612 | 20,611.75 | 19,970.239 | 16,692.832 | 19,337.08 | 53,687.799 | 23,329.576 | 17,695.492 | 16,065.767 | 4,894.532 | 3,650.643 | 2,740.545 | 640.518 | 1,605.551 | 1,513.669 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 0 | 1,517.131 | 4,270.048 | 7,137.889 | 10,313.728 | 11,475.277 | 9,519.665 | 27,280.526 | 30,788.285 | 56,331.706 | 54,374.328 | 37,991.329 | 4,101.731 | 17,183.965 | 11,367.831 | 5,791.75 | 3,272.113 | 827.262 | 1,302.837 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 9,702.496 | 8,563.155 | 0 | 298.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 21.052 | 71.378 | 232.022 | 224.38 | 287.625 | 285.737 | 298.402 | 235.132 | 202.041 | 162.729 | 193.342 | 188.484 | 168.6 | 182.993 | 141.408 |
Other Non-Current Liabilities
| 0 | 6,839.667 | 9,272.101 | 13,476.07 | 15,010.597 | 719.213 | 773.856 | 9,287.517 | 5,166.727 | 11,204.059 | 12,992.855 | 5,587.432 | 30,061.272 | 1,237.148 | 943.881 | 93.8 | 0.2 | 628.576 | 0 |
Total Non-Current Liabilities
| 0 | 8,356.798 | 13,542.149 | 20,613.959 | 25,345.377 | 21,931.173 | 19,346.013 | 36,792.423 | 36,540.859 | 67,821.502 | 67,665.585 | 43,813.893 | 34,365.044 | 18,583.842 | 12,505.054 | 6,074.034 | 3,440.913 | 1,638.831 | 1,444.245 |
Total Liabilities
| 0 | 49,661.776 | 48,164.873 | 48,028.346 | 49,132.93 | 42,505.732 | 39,316.252 | 53,485.255 | 55,877.939 | 121,509.301 | 90,995.161 | 61,509.385 | 43,407.725 | 23,478.374 | 16,155.697 | 8,814.579 | 4,081.431 | 3,244.382 | 2,957.914 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 374.397 | 374.397 | 374.397 | 374.397 | 374.397 | 354.504 | 354.504 | 302.27 | 302.27 | 302.27 | 239.682 | 119.89 | 111.048 | 101.048 | 101.048 | 100 | 90 | 50 |
Retained Earnings
| 0 | -6,417.999 | 3,164.148 | 2,733.125 | 3,313.818 | 1,712.809 | 1,638.472 | -666.581 | 1,084.476 | 439.308 | 2,159.785 | 1,318.745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 2,225.831 | 2,226.97 | 0 | 4,246.393 | 1,240.092 | 1,946.84 | 3,076.986 | 0 | 339.352 | 0 | 0 | 0 | 0 | 0 | 0 | 699.481 | 715.43 |
Other Total Stockholders Equity
| 0 | 5,994.835 | 3,768.367 | 3,768.367 | 8,045.393 | 3,768.367 | 1,881.446 | 3,864.179 | 2,930.346 | 5,632.313 | 3,876.564 | 4,480.139 | 626.711 | 2,187.241 | 1,872.448 | 1,439.857 | 1,281.943 | 137.44 | 0 |
Total Shareholders Equity
| 0 | -48.767 | 9,532.743 | 9,102.859 | 11,733.608 | 10,101.966 | 5,114.514 | 5,498.942 | 7,394.078 | 6,373.891 | 6,677.971 | 6,038.566 | 746.601 | 2,298.289 | 1,973.496 | 1,540.905 | 1,381.943 | 926.921 | 765.43 |
Total Equity
| 0 | -48.767 | 9,532.743 | 9,102.859 | 11,733.608 | 10,101.966 | 5,114.514 | 5,316.61 | 7,697.653 | 10,558.813 | 10,588.625 | 9,902.788 | 4,744.172 | 3,535.437 | 2,917.377 | 1,634.705 | 1,382.143 | 926.921 | 765.43 |
Total Liabilities & Shareholders Equity
| 0 | 49,613.009 | 57,697.616 | 57,131.205 | 60,866.597 | 52,607.698 | 44,430.766 | 58,801.865 | 63,497.24 | 132,068.114 | 101,583.786 | 71,412.173 | 48,151.897 | 27,013.811 | 19,073.074 | 10,449.284 | 5,463.574 | 4,171.303 | 3,723.344 |