Gapwaves AB (publ)
SSE:GAPW-B.ST
17 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 27.51 | 64.023 | 34.86 | 16.263 | 16.096 | 1.762 | 0.874 | 1.122 | 1.545 | 1.63 | 0.595 |
| Cost of Revenue
| 86.942 | 20.84 | 13.028 | 6.741 | 0.452 | -5.953 | -5.32 | 10.271 | -0.594 | -1.63 | -0.749 |
| Gross Profit
| -59.432 | 43.183 | 21.832 | 9.522 | 15.644 | 7.715 | 6.194 | -9.149 | 2.139 | 3.26 | 1.344 |
| Gross Profit Ratio
| -2.16 | 0.674 | 0.626 | 0.586 | 0.972 | 4.379 | 7.087 | -8.154 | 1.384 | 2 | 2.258 |
| Reseach & Development Expenses
| 2.532 | 4.206 | 4.538 | 4.38 | 3.766 | 7.575 | 1.772 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 31.695 | 25.793 | 23.908 | 21.108 | 20.371 | 0 | 4.217 | 1.927 | 1.607 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 31.061 | 29.248 | 31.695 | 25.793 | 23.908 | 21.108 | 20.371 | 12.935 | 4.217 | 1.927 | 1.607 |
| Other Expenses
| 0 | 67.165 | 26.648 | 25.822 | 27.453 | 30.345 | 12.893 | 0 | 1.61 | 1.745 | 1.289 |
| Operating Expenses
| 2.532 | 67.165 | 58.343 | 51.615 | 51.361 | 51.453 | 33.264 | 13.467 | 5.827 | 3.672 | 2.896 |
| Operating Income
| -61.964 | -23.982 | -36.511 | -42.093 | -35.658 | -43.732 | -27.069 | -9.149 | -3.688 | -2.042 | -1.552 |
| Operating Income Ratio
| -2.252 | -0.375 | -1.047 | -2.588 | -2.215 | -24.82 | -30.971 | -8.154 | -2.387 | -1.253 | -2.609 |
| Total Other Income Expenses Net
| 7.195 | 4.323 | 0.199 | -2.231 | -0.23 | -0.243 | -0.302 | 0.563 | -0.058 | 0 | -0 |
| Income Before Tax
| -54.769 | -19.659 | -36.312 | -44.324 | -35.888 | -43.981 | -27.372 | -8.586 | -3.747 | -2.042 | -1.553 |
| Income Before Tax Ratio
| -1.991 | -0.307 | -1.042 | -2.725 | -2.23 | -24.961 | -31.318 | -7.652 | -2.425 | -1.253 | -2.61 |
| Income Tax Expense
| -0.003 | -4.323 | 5.938 | 0.074 | 0.23 | 0.243 | 0.302 | 0 | 0.058 | -0 | 0 |
| Net Income
| -69.235 | -15.336 | -36.312 | -44.398 | -36.118 | -43.981 | -27.372 | -8.586 | -3.747 | -2.042 | -1.553 |
| Net Income Ratio
| -2.517 | -0.24 | -1.042 | -2.73 | -2.244 | -24.961 | -31.318 | -7.652 | -2.425 | -1.253 | -2.61 |
| EPS
| -2.22 | -0.49 | -1.18 | -1.62 | -1.44 | -2.01 | -1.84 | -0.56 | -0.25 | -0.13 | -0.1 |
| EPS Diluted
| -2.22 | -0.49 | -1.18 | -1.62 | -1.44 | -2.01 | -1.84 | -0.56 | -0.25 | -0.13 | -0.1 |
| EBITDA
| -55.998 | -11.623 | -30.336 | -38.678 | -30.758 | -35.214 | -23.914 | -7.761 | -2.602 | -1.379 | -0.897 |
| EBITDA Ratio
| -2.036 | -0.182 | -0.87 | -2.378 | -1.911 | -19.985 | -27.362 | -6.917 | -1.684 | -0.846 | -1.508 |