Gapwaves AB (publ)
SSE:GAPW-B.ST
17 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2015 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 18.374 | 14.488 | 15.612 | 6.678 | 7.048 | 8.908 | 4.875 | 11.027 | 30.853 | 16.369 | 5.774 | 9.044 | 8.543 | 14.866 | 2.406 | 1.919 | 2.611 | 5.231 | 6.502 | 5.156 | 5.227 | 4.445 | 1.269 | 0.061 | 0.345 | 0.709 | 0.647 | 0.209 | 0.592 | 0.068 | 0.005 | 0.568 | 0.95 |
| Cost of Revenue
| 27.658 | 25.818 | 27.412 | 22.721 | 2.711 | 3.744 | 1.11 | 4.698 | 8.668 | 5.845 | 1.63 | 2.081 | 6.44 | 3.062 | 1.445 | 0.97 | 3.118 | 1.392 | 1.26 | 0.039 | 0.165 | 0.262 | -0.013 | -4.788 | 6.792 | -0.876 | -0.289 | -4.21 | -0.545 | 3.069 | -0.615 | 0 | 0 |
| Gross Profit
| -9.284 | -11.33 | -11.8 | -16.043 | 4.337 | 5.164 | 3.765 | 6.329 | 22.185 | 10.524 | 4.144 | 6.963 | 2.103 | 11.804 | 0.961 | 0.949 | -0.507 | 3.839 | 5.242 | 5.117 | 5.062 | 4.183 | 1.282 | 4.849 | -6.447 | 1.585 | 0.936 | 4.419 | 1.137 | -3.001 | 0.62 | 0.568 | 0.95 |
| Gross Profit Ratio
| -0.505 | -0.782 | -0.756 | -2.402 | 0.615 | 0.58 | 0.772 | 0.574 | 0.719 | 0.643 | 0.718 | 0.77 | 0.246 | 0.794 | 0.399 | 0.495 | -0.194 | 0.734 | 0.806 | 0.992 | 0.968 | 0.941 | 1.01 | 79.492 | -18.687 | 2.236 | 1.447 | 21.144 | 1.921 | -44.132 | 124 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 2.532 | 0 | 0 | 0 | 4.206 | 0 | 0 | 0 | 4.538 | 0 | 0 | 0 | 4.38 | 0 | 0 | 0 | 3.766 | 0 | 0 | 0 | 7.575 | 0 | 0 | 0 | 1.772 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.815 | 6.057 | 9.73 | 8.317 | 5.249 | 6.277 | 8.034 | 6.233 | 8.396 | 4.462 | 5.369 | 5.548 | 9.52 | 2.927 | 3.528 | 5.132 | 10.916 | 2.855 | 4.169 | 2.406 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 7.118 | 7.052 | 7.254 | 6.919 | 6.351 | 10.537 | 8.754 | 6.712 | 6.909 | 6.873 | 7.815 | 6.057 | 9.73 | 8.317 | 5.249 | 6.277 | 8.034 | 6.233 | 8.396 | 4.462 | 5.369 | 5.548 | 9.52 | 2.927 | 3.528 | 5.132 | 10.916 | 2.855 | 4.169 | 2.406 | 0 | 0 |
| Other Expenses
| 0 | 4.833 | 0 | 0 | 0 | 0 | 22.112 | 19.037 | 18.367 | 15.81 | 13.952 | 8.282 | 5.461 | 6.176 | 6.504 | 7.094 | 5.775 | 6.224 | 6.729 | 7.591 | 6.02 | 6.295 | 7.547 | 10.936 | 6.45 | 6.734 | 6.225 | 5.314 | 3.504 | 2.412 | 1.632 | 0 | 0 |
| Operating Expenses
| 0 | 21.103 | 21.314 | 20.23 | 16.059 | 16.782 | 22.112 | 19.037 | 18.367 | 15.81 | 13.952 | 16.097 | 11.518 | 15.906 | 14.821 | 12.343 | 12.052 | 14.258 | 12.962 | 15.987 | 10.482 | 11.664 | 13.095 | 20.456 | 9.377 | 10.262 | 11.357 | 16.23 | 6.359 | 6.581 | 4.038 | 3.886 | 0.679 |
| Operating Income
| -9.284 | -11.33 | -11.8 | -16.043 | -17.782 | -11.618 | -18.347 | -12.708 | 3.819 | -5.286 | -9.809 | -8.866 | -9.415 | -4.102 | -13.859 | -11.303 | -12.56 | -10.419 | -7.72 | -10.811 | -5.418 | -7.482 | -11.815 | -15.601 | -9.033 | -8.677 | -10.42 | -11.81 | -5.224 | -6.513 | -3.418 | 2.253 | 1.65 |
| Operating Income Ratio
| -0.505 | -0.782 | -0.756 | -2.402 | -2.523 | -1.304 | -3.763 | -1.152 | 0.124 | -0.323 | -1.699 | -0.98 | -1.102 | -0.276 | -5.76 | -5.89 | -4.81 | -1.992 | -1.187 | -2.097 | -1.037 | -1.683 | -9.31 | -255.754 | -26.183 | -12.238 | -16.105 | -56.507 | -8.824 | -95.779 | -683.6 | 3.967 | 1.737 |
| Total Other Income Expenses Net
| 0.926 | -3.077 | -1.829 | -0.085 | 0.463 | 1.217 | 0.474 | -0.565 | 1.133 | 0.458 | -0.069 | -0.202 | 0.171 | 0.031 | -0.07 | -2.239 | 0 | -0.035 | -0.048 | -0.053 | -0.055 | -0.04 | -0.06 | -0.06 | -0.066 | 0.066 | -0.047 | -0.094 | -0.069 | -0.071 | -0.069 | -5.571 | -1.379 |
| Income Before Tax
| -8.358 | -10.719 | -9.438 | -15.234 | -17.782 | -13.817 | -17.873 | -13.696 | 8.859 | -4.54 | -9.878 | -9.068 | -9.244 | -4.071 | -13.929 | -13.542 | -12.56 | -10.454 | -7.768 | -10.863 | -5.475 | -7.544 | -11.874 | -15.661 | -9.099 | -8.752 | -10.467 | -11.904 | -5.293 | -6.584 | -3.487 | -3.318 | 0.271 |
| Income Before Tax Ratio
| -0.455 | -0.74 | -0.605 | -2.281 | -2.523 | -1.551 | -3.666 | -1.242 | 0.287 | -0.277 | -1.711 | -1.003 | -1.082 | -0.274 | -5.789 | -7.057 | -4.81 | -1.998 | -1.195 | -2.107 | -1.047 | -1.697 | -9.357 | -256.738 | -26.374 | -12.344 | -16.178 | -56.957 | -8.941 | -96.824 | -697.4 | -5.842 | 0.285 |
| Income Tax Expense
| 4.461 | 3.688 | 4.191 | 4.534 | -0.004 | -0.003 | -0.474 | 5.367 | -6.174 | -1.491 | 0.069 | 0.264 | -0.171 | -0.031 | 0.07 | 2.148 | -0.001 | 0.035 | 0.048 | -0.001 | -0.002 | 0.063 | 0.061 | 0.054 | 0.066 | 0.075 | 0.047 | 0.094 | 0.071 | 0.071 | 0.069 | 0 | -1.379 |
| Net Income
| -11.892 | -14.407 | -13.629 | -19.768 | -17.778 | -13.814 | -17.399 | -19.063 | 15.033 | -3.049 | -9.947 | -9.068 | -9.244 | -4.071 | -13.929 | -13.542 | -12.56 | -10.454 | -7.768 | -10.862 | -5.473 | -7.544 | -11.874 | -15.661 | -9.099 | -8.752 | -10.467 | -11.904 | -5.293 | -6.584 | -3.487 | -3.318 | 0.271 |
| Net Income Ratio
| -0.647 | -0.994 | -0.873 | -2.96 | -2.522 | -1.551 | -3.569 | -1.729 | 0.487 | -0.186 | -1.723 | -1.003 | -1.082 | -0.274 | -5.789 | -7.057 | -4.81 | -1.998 | -1.195 | -2.107 | -1.047 | -1.697 | -9.357 | -256.738 | -26.374 | -12.344 | -16.178 | -56.957 | -8.941 | -96.824 | -697.4 | -5.842 | 0.285 |
| EPS
| -0.38 | -0.46 | -0.44 | -0.63 | -0.57 | -0.44 | -0.56 | -0.61 | 0.48 | -0.099 | -0.32 | -0.3 | -0.3 | -0.15 | -0.5 | -0.49 | -0.45 | -0.38 | -0.29 | -0.44 | -0.22 | -0.31 | -0.49 | -0.64 | -0.37 | -0.43 | -0.58 | -0.78 | -0.36 | -0.44 | -0.24 | -0.22 | 0.018 |
| EPS Diluted
| -0.38 | -0.46 | -0.44 | -0.63 | -0.57 | -0.44 | -0.56 | -0.61 | 0.48 | -0.099 | -0.32 | -0.3 | -0.3 | -0.15 | -0.5 | -0.49 | -0.45 | -0.38 | -0.29 | -0.44 | -0.22 | -0.31 | -0.46 | -0.64 | -0.36 | -0.41 | -0.58 | -0.78 | -0.36 | -0.44 | -0.23 | -0.22 | 0.018 |
| EBITDA
| -6.535 | -9.861 | -9.932 | -14.057 | -9.164 | -11.737 | -15.615 | -9.044 | 5.061 | -3.027 | -8.231 | -7.319 | -7.905 | -2.672 | -12.44 | -12.134 | -11.151 | -9.016 | -6.376 | -9.532 | -4.183 | -6.298 | -11.238 | -10.818 | -7.671 | -7.543 | -9.319 | -10.844 | -4.398 | -5.791 | -2.882 | 2.6 | 0 |
| EBITDA Ratio
| -0.356 | -0.654 | -0.635 | -2.105 | -2.225 | -1.309 | -3.202 | -0.533 | 0.203 | -0.23 | -1.426 | -0.809 | -0.925 | -0.18 | -5.17 | -6.323 | -4.271 | -1.724 | -0.981 | -1.849 | -0.8 | -1.412 | -8.381 | -177.344 | -22.238 | -10.44 | -14.403 | -51.885 | -7.429 | -85.176 | -561.4 | 4.577 | -1.452 |