Gale Pacific Limited
ASX:GAP.AX
0.125 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 173.976 | 187.564 | 205.543 | 205.223 | 156.338 | 150.57 | 150.051 | 176.332 | 174.206 | 147.993 | 137.304 | 120.469 | 110.646 | 95.618 | 98.814 | 98.603 | 104.173 | 109.778 | 167.055 | 147.779 | 106.106 | 84.609 | 53.693 | 54.734 | 0 | 0 | 0 |
Cost of Revenue
| 79.524 | 158.004 | 174.332 | 170.298 | 134.141 | 69.604 | 69.14 | 96.972 | 96.863 | 76.393 | 69.014 | 70.697 | 65.429 | 58.808 | 62.788 | 42.085 | 45.543 | 51.848 | 88.785 | 74.598 | 46.584 | 37.205 | 22.693 | 23.345 | 0 | 0 | 0 |
Gross Profit
| 94.452 | 29.56 | 31.211 | 34.925 | 22.197 | 80.966 | 80.911 | 79.36 | 77.343 | 71.6 | 68.29 | 49.772 | 45.217 | 36.81 | 36.026 | 56.518 | 58.63 | 57.93 | 78.27 | 73.181 | 59.522 | 47.404 | 31 | 31.389 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.543 | 0.158 | 0.152 | 0.17 | 0.142 | 0.538 | 0.539 | 0.45 | 0.444 | 0.484 | 0.497 | 0.413 | 0.409 | 0.385 | 0.365 | 0.573 | 0.563 | 0.528 | 0.469 | 0.495 | 0.561 | 0.56 | 0.577 | 0.573 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0.532 | 0.432 | 0.385 | 0.214 | 0.096 | 0.048 | 0.027 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 43.182 | 43.624 | 43.794 | 42.933 | 37.9 | 40.166 | 31.779 | 32.617 | 33.671 | 33.079 | 10.265 | 8.802 | 9.156 | 9.461 | 10.458 | 16.384 | 17.799 | 22.623 | 27.823 | 21.731 | 16.542 | 15.622 | 9.323 | 9.333 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 14.638 | 14.815 | 13.969 | 15.275 | 12.572 | 11.879 | 12.199 | 14.252 | 14.378 | 15.602 | 13.434 | 24.545 | 20.598 | 15.344 | 15.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 57.82 | 21.364 | 19.334 | 17.843 | 16.501 | 52.045 | 49.953 | 46.869 | 48.049 | 48.681 | 45.272 | 33.347 | 29.754 | 24.805 | 25.671 | 16.384 | 17.799 | 22.623 | 27.823 | 21.731 | 16.542 | 15.622 | 9.323 | 9.333 | 0 | 0 | 0 |
Other Expenses
| 35.263 | 0.681 | 1.079 | 1.935 | 1.255 | 1.353 | 1.317 | 1.067 | 5.234 | 2.554 | 0.839 | 8.715 | 8.596 | 0.102 | 0.469 | 1.552 | 32.968 | 33.43 | 55.923 | 0.167 | 0.008 | 0.095 | -12.763 | -13.708 | 5.714 | 4.988 | 2.869 |
Operating Expenses
| 93.083 | 20.683 | 18.255 | 17.843 | 16.501 | 67.916 | 66.955 | 82.696 | 62.213 | 63.559 | 56.168 | 42.062 | 38.35 | 32.93 | 34.363 | 52.347 | 50.767 | 56.053 | 82.707 | 63.812 | 47.545 | 37.906 | 11.909 | 11.516 | 5.714 | 4.988 | 2.869 |
Operating Income
| 1.369 | 8.877 | 12.956 | 17.082 | 5.696 | 13.05 | 13.956 | 14.119 | 10.911 | 5.487 | 11.284 | 7.71 | 6.867 | 3.88 | 1.663 | 4.171 | 7.863 | 1.877 | -5.476 | 9.369 | 11.977 | 9.335 | 7.918 | 19.873 | 5.714 | 4.988 | 2.869 |
Operating Income Ratio
| 0.008 | 0.047 | 0.063 | 0.083 | 0.036 | 0.087 | 0.093 | 0.08 | 0.063 | 0.037 | 0.082 | 0.064 | 0.062 | 0.041 | 0.017 | 0.042 | 0.075 | 0.017 | -0.033 | 0.063 | 0.113 | 0.11 | 0.147 | 0.363 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -2.761 | -3.567 | -2.004 | 0.138 | -0.939 | -1.842 | -1.472 | -18.98 | 2.598 | 0.734 | -0.296 | 4.306 | 4.587 | 0.102 | 0.469 | -1.603 | -1.581 | -10.042 | -5.827 | 0.167 | 0.008 | 0.095 | -12.763 | -13.708 | -1.238 | -1.042 | -1.234 |
Income Before Tax
| -1.392 | 5.31 | 10.952 | 17.22 | 4.757 | 11.208 | 12.484 | -4.861 | 13.509 | 6.221 | 10.988 | 12.016 | 11.454 | 9.061 | 8.071 | 0.676 | 4.191 | -13.137 | -15.981 | 5.841 | 9.624 | 7.773 | 5.206 | 4.692 | 4.476 | 3.946 | 1.635 |
Income Before Tax Ratio
| -0.008 | 0.028 | 0.053 | 0.084 | 0.03 | 0.074 | 0.083 | -0.028 | 0.078 | 0.042 | 0.08 | 0.1 | 0.104 | 0.095 | 0.082 | 0.007 | 0.04 | -0.12 | -0.096 | 0.04 | 0.091 | 0.092 | 0.097 | 0.086 | 0 | 0 | 0 |
Income Tax Expense
| -1.06 | 1.614 | 3.335 | 4.893 | 1.038 | 2.01 | 2.677 | 3.183 | 3.281 | 1.051 | 2.755 | 2.932 | 2.977 | 1.961 | 2.06 | 1.166 | 1.686 | 2.752 | -4.037 | 5.841 | 9.624 | 7.773 | 5.206 | 4.692 | 4.476 | 3.946 | 1.635 |
Net Income
| -0.332 | 3.696 | 7.617 | 12.327 | 3.719 | 9.198 | 9.807 | -8.044 | 10.228 | 5.17 | 8.233 | 9.084 | 8.477 | 7.11 | 6.022 | -11.962 | 2.505 | -16.36 | -11.942 | 0.002 | -0.005 | -0.102 | 3.615 | 3.01 | 3.407 | 2.422 | 1.035 |
Net Income Ratio
| -0.002 | 0.02 | 0.037 | 0.06 | 0.024 | 0.061 | 0.065 | -0.046 | 0.059 | 0.035 | 0.06 | 0.075 | 0.077 | 0.074 | 0.061 | -0.121 | 0.024 | -0.149 | -0.071 | 0 | -0 | -0.001 | 0.067 | 0.055 | 0 | 0 | 0 |
EPS
| -0.001 | 0.013 | 0.028 | 0.045 | 0.013 | 0.032 | 0.034 | -0.027 | 0.034 | 0.017 | 0.028 | 0.031 | 0.03 | 0.025 | 0.022 | -0.068 | 0.016 | -0.14 | -0.19 | 0.076 | -0 | -0.002 | 0.079 | 0.077 | 0.075 | 0.053 | 0.023 |
EPS Diluted
| -0.001 | 0.013 | 0.026 | 0.042 | 0.013 | 0.032 | 0.033 | -0.027 | 0.034 | 0.017 | 0.027 | 0.03 | 0.029 | 0.024 | 0.021 | -0.068 | 0.016 | -0.14 | -0.19 | 0.076 | -0 | -0.002 | 0.077 | 0.072 | 0.075 | 0.053 | 0.023 |
EBITDA
| 13.229 | 20.7 | 22.926 | 26.28 | 17.476 | 17.952 | 18.81 | 19.493 | 17.109 | 12.373 | 16.476 | 18.038 | 17.98 | 15.963 | 16.612 | 14.452 | 16.17 | 10.362 | 5.149 | 16.834 | 16.807 | 12.843 | 8.936 | 6.164 | 5.714 | 4.988 | 2.869 |
EBITDA Ratio
| 0.076 | 0.11 | 0.112 | 0.128 | 0.112 | 0.119 | 0.125 | 0.111 | 0.098 | 0.084 | 0.12 | 0.15 | 0.163 | 0.167 | 0.168 | 0.147 | 0.155 | 0.094 | 0.031 | 0.114 | 0.158 | 0.152 | 0.166 | 0.113 | 0 | 0 | 0 |