Gale Pacific Limited
ASX:GAP.AX
0.125 (AUD) • At close November 11, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 29.169 | 23.641 | 28.465 | 30.407 | 27.811 | 29.846 | 22.991 | 24.974 | 24.563 | 17.769 | 13.058 | 11.187 | 3.121 | 9.596 | 15.139 | 7.141 | 16.594 | 7.642 | 10.552 | 3.965 | 6.71 | 1.457 | 0.526 | 5.206 | 2.302 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 29.169 | 23.641 | 28.465 | 30.407 | 27.811 | 29.846 | 22.991 | 24.974 | 24.563 | 17.769 | 13.058 | 11.187 | 3.121 | 9.596 | 15.139 | 7.141 | 16.594 | 7.642 | 10.552 | 3.965 | 6.71 | 1.457 | 0.526 | 5.206 | 2.302 | 0 | 0 |
Net Receivables
| 35.507 | 44.991 | 47.295 | 41.471 | 39.603 | 28.025 | 33.677 | 29.235 | 29.569 | 26.89 | 19.32 | 19.026 | 16.992 | 13.971 | 14.142 | 14.674 | 19.552 | 19.363 | 36.702 | 32.753 | 28.33 | 13.42 | 11.934 | 10.301 | 5.632 | 0 | 0 |
Inventory
| 46.774 | 53.344 | 56.299 | 46.547 | 48.699 | 46.196 | 46.736 | 37.449 | 44.577 | 39.229 | 34.851 | 27.876 | 24.538 | 21.827 | 20.281 | 23.663 | 26.576 | 30.143 | 47.599 | 50.577 | 34.093 | 19.82 | 15.202 | 11.394 | 9.199 | 0 | 0 |
Other Current Assets
| 0.368 | 1.907 | 3.126 | 3.936 | 2.221 | 2.251 | 1.678 | 1.681 | 1.626 | 5.52 | 4.917 | 2.972 | 0.788 | 0.71 | 1.254 | 1.721 | 0.938 | 1.879 | 2.544 | 2.688 | 1.058 | 0.359 | 0.416 | 6.609 | 2.25 | 0 | 0 |
Total Current Assets
| 115.993 | 123.883 | 135.185 | 122.361 | 118.334 | 106.318 | 105.082 | 93.339 | 100.335 | 89.408 | 72.146 | 61.061 | 45.439 | 46.104 | 50.816 | 47.199 | 63.66 | 59.027 | 97.397 | 89.983 | 70.466 | 35.056 | 28.078 | 33.515 | 20.144 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 50.542 | 59.276 | 57.26 | 51.019 | 54.134 | 35.492 | 30.123 | 26.955 | 30.414 | 34.872 | 30.469 | 34.669 | 35.368 | 36.905 | 49.552 | 57.635 | 56.021 | 62.388 | 72.546 | 61.012 | 33.55 | 28.309 | 24.827 | 20.642 | 17.864 | 0 | 0 |
Goodwill
| 3.433 | 3.43 | 3.314 | 3.066 | 3.325 | 3.261 | 3.112 | 3.004 | 20.553 | 20.462 | 19.978 | 19.933 | 16.667 | 16.453 | 5.829 | 5.95 | 8.659 | 9.327 | 9.491 | 11.82 | 9.006 | 6.561 | 2.506 | 2.671 | 2.836 | 0 | 0 |
Intangible Assets
| 12.02 | 12.176 | 8.794 | 8.142 | 8.119 | 2.774 | 2.586 | 3.229 | 4.092 | 4.849 | 3.005 | 1.3 | 0.377 | 0.55 | 0.82 | 1.325 | 1.509 | 0.716 | 0.669 | 0.648 | 0.635 | 7.244 | 3.081 | 2.994 | 0.347 | 0 | 0 |
Goodwill and Intangible Assets
| 15.453 | 15.606 | 12.108 | 11.208 | 11.444 | 6.035 | 5.698 | 6.233 | 24.645 | 25.311 | 22.983 | 21.233 | 17.044 | 17.003 | 6.649 | 7.275 | 10.168 | 10.043 | 10.16 | 12.468 | 9.641 | 7.244 | 3.081 | 2.994 | 3.183 | 0 | 0 |
Long Term Investments
| 0 | 63.462 | 58.455 | 52.425 | 55.877 | 37.182 | 33.353 | 28.914 | 50.991 | 0 | 52.637 | 55.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.122 | 0 | 0 | 0 |
Tax Assets
| 4.605 | 2.391 | 8.998 | 6.889 | 11.1 | 4.345 | 2.468 | 4.274 | 4.068 | 0 | 0.815 | 0.924 | 0.235 | 0.418 | 0.379 | 1.038 | 0.175 | 0.27 | 2.054 | 0.294 | 0.346 | 0.204 | 0.107 | 0.121 | 0.101 | 0 | 0 |
Other Non-Current Assets
| 0 | -66.892 | -61.769 | -55.491 | -59.202 | -41.527 | -35.821 | -33.188 | -55.059 | -60.183 | -53.452 | -55.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.597 | 0.753 | 0.85 | 1.276 | 0 | 0 |
Total Non-Current Assets
| 70.6 | 73.843 | 75.052 | 66.05 | 73.353 | 41.527 | 35.821 | 33.188 | 55.059 | 60.183 | 53.452 | 56.826 | 52.647 | 54.326 | 56.58 | 65.948 | 66.364 | 72.701 | 84.76 | 73.774 | 43.537 | 36.354 | 28.768 | 24.486 | 22.423 | 0 | 0 |
Total Assets
| 186.593 | 197.726 | 210.237 | 188.411 | 191.687 | 154.547 | 145.095 | 131.909 | 160.384 | 149.591 | 125.598 | 117.887 | 98.086 | 100.43 | 107.396 | 113.147 | 130.024 | 131.728 | 182.157 | 163.757 | 114.003 | 71.41 | 56.846 | 58 | 42.567 | 0 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 18.281 | 9.995 | 17.175 | 17.927 | 14.39 | 10.762 | 15.859 | 12.647 | 10.161 | 6.375 | 6.931 | 7.74 | 5.885 | 4.364 | 4.979 | 6.219 | 6.56 | 6.751 | 16.702 | 14.398 | 8.387 | 7.736 | 5.245 | 5.234 | 3.212 | 0 | 0 |
Short Term Debt
| 29.874 | 44.851 | 25.736 | 23.128 | 27.104 | 25.793 | 16.195 | 7.268 | 13.192 | 33.641 | 23.584 | 13.913 | 7.225 | 15.177 | 11.989 | 19.419 | 34.14 | 47.073 | 89.172 | 68.747 | 20.783 | 11.864 | 7.616 | 10.429 | 4.16 | 0 | 0 |
Tax Payables
| 0.711 | 0.789 | 3.053 | 1.156 | 1.023 | 2.169 | 0.171 | 0.863 | 2.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.711 | 0.789 | 3.053 | 1.156 | 1.023 | -25.793 | -16.195 | -7.268 | -13.192 | -33.641 | -23.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.5 | 0 | 0 | -3.401 | 2.097 | 1.914 | -4.16 | 0 | 0 |
Other Current Liabilities
| 2.901 | 9.669 | 0.699 | -0.828 | -1.741 | 24.041 | 10.41 | 3.9 | 16.039 | 37.777 | 26.77 | -0.241 | 0.182 | 3.706 | 1.498 | -0.37 | -0.659 | 4.473 | -9.534 | -7.615 | 0.881 | -2.865 | -5.006 | 1.716 | 3.16 | 0 | 0 |
Total Current Liabilities
| 70.759 | 76.088 | 66.891 | 60.466 | 56.189 | 47.734 | 42.299 | 30.057 | 39.132 | 50.527 | 40.632 | 29.152 | 19.177 | 27.611 | 23.445 | 31.487 | 46.601 | 65.048 | 121.542 | 89.928 | 38.438 | 21.07 | 15.197 | 24.527 | 9.585 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0 | 26.405 | 12.935 | 9.575 | 19.824 | 14.956 | 13.52 | 16.4 | 19.523 | 0.783 | 0.69 | 0.462 | 0 | 0.155 | 0 | 1.754 | 2.978 | 4.348 | 20.57 | 14.15 | 18.046 | 13.872 | 10.275 | 7.118 | 8.684 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 24.111 | 18.579 | 19.338 | 13.483 | 11.841 | 14.454 | 17.523 | 0.386 | -4.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.5 | 0 | 0 | 0.596 | -2.375 | -2.818 | -3.484 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.245 | 0.242 | 8.112 | 6.702 | 7.765 | 1.473 | 1.679 | 1.946 | 2 | 0.397 | 4.834 | 5.059 | 4.65 | 4.651 | 4.382 | 4.372 | 1.587 | 1.133 | 1.185 | 4.853 | 4.213 | 2.919 | 2.895 | 2.922 | 2.274 | 0 | 0 |
Other Non-Current Liabilities
| 20.287 | 0.112 | 0.212 | 0.17 | 0.205 | -14.956 | -13.52 | -16.4 | -19.523 | -0.783 | -0.69 | 0.05 | 0.082 | 0.054 | 0.073 | 0.118 | 0.112 | 0.998 | 0.427 | 0.547 | 0.11 | 0.11 | 3.411 | 2.918 | 3.576 | 0 | 0 |
Total Non-Current Liabilities
| 20.532 | 26.759 | 45.37 | 35.026 | 47.132 | 14.956 | 13.52 | 16.4 | 19.523 | 0.783 | 0.69 | 5.571 | 4.732 | 4.86 | 4.455 | 6.244 | 4.677 | 6.479 | 13.682 | 19.55 | 22.369 | 17.497 | 14.205 | 10.14 | 11.05 | 0 | 0 |
Total Liabilities
| 91.291 | 102.847 | 112.261 | 95.492 | 103.321 | 64.35 | 57.615 | 48.512 | 60.761 | 51.803 | 41.962 | 34.723 | 23.909 | 32.471 | 27.9 | 37.731 | 51.278 | 71.527 | 135.224 | 109.478 | 60.807 | 38.567 | 29.402 | 34.668 | 20.635 | 0 | 0 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.591 | 0.988 | 0 | 11.415 | 9.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 63.403 | 63.403 | 63.403 | 63.068 | 63.068 | 65.097 | 67.641 | 71.365 | 71.485 | 71.485 | 71.485 | 71.338 | 70.988 | 107.086 | 105.586 | 105.594 | 100.813 | 81.936 | 47.124 | 41.939 | 38.899 | 22.798 | 20.858 | 17.55 | 17.782 | 0 | 0 |
Retained Earnings
| 20.982 | 21.655 | 24.238 | 25.392 | 21.306 | 24.363 | 20.895 | 17.326 | 31.227 | 26.107 | 24.953 | 19.905 | 18.781 | -19.583 | -18.191 | -24.213 | -12.03 | -14.444 | 1.916 | 15.436 | 14.576 | 9.326 | 6.884 | 5.673 | 4.148 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 10.917 | 9.821 | 10.335 | 4.459 | 3.992 | 4.07 | 1.752 | -2.591 | -0.988 | 1.598 | -11.415 | -8.079 | -15.592 | -19.544 | -7.899 | -5.965 | -10.026 | -7.28 | -2.096 | -3.087 | -0.273 | -1.496 | -0.298 | 0.109 | 0.002 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | -3.333 | -2.808 | -5.294 | -3.089 | -1.402 | -12.802 | -9.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.521 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 95.302 | 94.879 | 97.976 | 92.919 | 88.366 | 90.197 | 87.48 | 83.397 | 99.623 | 97.788 | 83.636 | 83.164 | 74.177 | 67.959 | 79.496 | 75.416 | 78.757 | 60.212 | 46.944 | 54.288 | 53.202 | 32.149 | 27.444 | 23.332 | 21.932 | 0 | 0 |
Total Equity
| 95.302 | 94.879 | 97.976 | 92.919 | 88.366 | 90.197 | 87.48 | 83.397 | 99.623 | 97.788 | 83.636 | 83.164 | 74.177 | 67.959 | 79.496 | 75.416 | 78.746 | 60.201 | 46.933 | 54.279 | 53.196 | 32.843 | 27.444 | 23.332 | 21.932 | 0 | 0 |
Total Liabilities & Shareholders Equity
| 186.593 | 197.726 | 210.237 | 188.411 | 191.687 | 154.547 | 145.095 | 131.909 | 160.384 | 149.591 | 126.413 | 117.887 | 98.086 | 100.43 | 107.396 | 113.147 | 130.024 | 131.728 | 182.157 | 163.757 | 114.003 | 71.41 | 56.846 | 58 | 42.567 | 0 | 0 |