Cedar Fair, L.P.
NYSE:FUN
46.32 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 65.488 | 101.189 | 61.119 | 376.736 | 182.252 | 105.349 | 166.245 | 122.716 | 119.557 | 131.84 | 118.056 | 78.83 | 35.524 | 9.765 | 11.928 | 13.873 | 5.501 | 30.203 | 4.421 | 3.353 | 2.194 | 2.171 | 2.28 | 2.392 | 0.6 | 1.1 | 2.5 | 1.3 | 0.1 | 0.4 | 0.2 | 0.1 | 0.2 | 0.1 | 0.5 | 0.2 | 0.4 |
Short Term Investments
| 0.319 | 0.432 | 0.478 | 0.28 | 0.275 | 0.511 | 0.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 65.807 | 101.189 | 61.119 | 376.736 | 182.252 | 105.349 | 166.245 | 122.716 | 119.557 | 131.84 | 118.056 | 78.83 | 35.524 | 9.765 | 11.928 | 13.873 | 5.501 | 30.203 | 4.421 | 3.353 | 2.194 | 2.171 | 2.28 | 2.392 | 0.6 | 1.1 | 2.5 | 1.3 | 0.1 | 0.4 | 0.2 | 0.1 | 0.2 | 0.1 | 0.5 | 0.2 | 0.4 |
Net Receivables
| 79.513 | 70.926 | 146.16 | 103.549 | 63.106 | 51.518 | 37.722 | 35.414 | 29.494 | 27.395 | 21.333 | 18.192 | 7.611 | 12.34 | 6.535 | 8.518 | 16.516 | 21.796 | 7.259 | 4.766 | 6.56 | 6.623 | 4.715 | 5.27 | 7.5 | 6.3 | 6.5 | 3 | 2.5 | 1.4 | 1.2 | 1 | 0.8 | 0.6 | 0.3 | 0.2 | 0.2 |
Inventory
| 44.097 | 45.297 | 32.113 | 47.479 | 32.902 | 30.753 | 29.719 | 26.276 | 25.029 | 25.883 | 26.08 | 27.84 | 33.069 | 32.142 | 27.265 | 28.591 | 26.884 | 26.377 | 17.678 | 17.632 | 14.905 | 13.895 | 14.116 | 13.358 | 12 | 10.2 | 9.1 | 4.4 | 4.4 | 3.4 | 3.5 | 4 | 2.9 | 2.7 | 2.5 | 2.7 | 2.6 |
Other Current Assets
| 19.423 | 26.347 | 24.249 | 26.747 | 15.921 | 12.589 | 13.297 | 11.27 | 9.946 | 18.599 | 21.028 | 16.244 | 22.311 | 16.087 | 15.58 | 13.552 | 13.847 | 26.132 | 22.504 | 14.418 | 6.118 | 6.548 | 5.757 | 4.358 | 4.1 | 3.4 | 3.9 | 3 | 2.8 | 3 | 2 | 2.2 | 2.4 | 2.2 | 2.3 | 2.4 | 2.7 |
Total Current Assets
| 208.84 | 243.759 | 263.641 | 554.511 | 294.181 | 200.209 | 246.983 | 195.676 | 196.214 | 203.717 | 186.497 | 141.106 | 98.515 | 70.334 | 61.308 | 64.534 | 62.748 | 104.508 | 40.61 | 32.96 | 29.777 | 29.237 | 26.868 | 25.378 | 24.2 | 21 | 22 | 11.7 | 9.8 | 8.2 | 6.9 | 7.3 | 6.3 | 5.6 | 5.6 | 5.5 | 5.9 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,716.506 | 1,675.325 | 1,727.037 | 1,815.508 | 1,855.932 | 1,599.438 | 1,585.772 | 1,539.22 | 1,514.878 | 1,526.551 | 1,505.763 | 1,552.029 | 1,638.091 | 1,676.641 | 1,781.069 | 1,825.091 | 1,933.562 | 1,985.709 | 967.256 | 946.971 | 777.039 | 781.502 | 771.918 | 728.919 | 674.6 | 600 | 567.1 | 281.6 | 253.8 | 204.3 | 199.6 | 189.8 | 134.8 | 134.6 | 129 | 126.9 | 127.3 |
Goodwill
| 264.625 | 263.206 | 267.232 | 266.961 | 359.654 | 178.719 | 183.83 | 179.66 | 210.811 | 228.291 | 238.089 | 246.221 | 243.49 | 246.259 | 240.006 | 222.602 | 325.418 | 314.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 49.062 | 48.95 | 49.994 | 50.288 | 59.899 | 36.376 | 38.064 | 37.837 | 35.895 | 38.191 | 39.471 | 40.652 | 40.273 | 40.632 | 42.208 | 54.078 | 66.098 | 64.837 | 16.928 | 13.277 | 12.525 | 11.518 | 11.445 | 9.846 | 10.1 | 10.3 | 10.5 | 10.7 | 11.1 | 11.5 | 11.9 | 12.3 | 1.5 | 1.4 | 1.4 | 1.6 | 2.1 |
Goodwill and Intangible Assets
| 313.687 | 312.156 | 317.226 | 317.249 | 419.553 | 215.095 | 221.894 | 217.497 | 246.706 | 266.482 | 277.56 | 286.873 | 283.763 | 286.891 | 282.214 | 276.68 | 391.516 | 378.894 | 16.928 | 13.277 | 12.525 | 11.518 | 11.445 | 9.846 | 10.1 | 10.3 | 10.5 | 10.7 | 11.1 | 11.5 | 11.9 | 12.3 | 1.5 | 1.4 | 1.4 | 1.6 | 2.1 |
Long Term Investments
| 0 | -46.275 | -32.567 | -48.543 | -30.388 | -27.464 | 35.77 | -10.662 | 0 | 0 | -3.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 46.275 | 32.567 | 48.543 | 30.388 | 27.464 | -35.77 | 10.662 | 0 | 0 | 3.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.5 | 4.657 | 5.116 | 6.144 | 11.479 | 9.441 | 9.51 | 20.788 | 37.109 | 41.569 | 44.807 | 47.614 | 54.188 | 48.578 | 20.848 | 19.778 | 30.842 | 41.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 | 1.4 | 1.5 |
Total Non-Current Assets
| 2,031.693 | 1,992.138 | 2,049.379 | 2,138.901 | 2,286.964 | 1,823.974 | 1,817.176 | 1,777.505 | 1,798.693 | 1,834.602 | 1,828.13 | 1,886.516 | 1,976.042 | 2,012.11 | 2,084.131 | 2,121.549 | 2,355.92 | 2,406.413 | 984.184 | 960.248 | 789.564 | 793.02 | 783.363 | 738.765 | 684.8 | 610.3 | 577.6 | 292.4 | 264.9 | 215.8 | 211.5 | 202.2 | 136.2 | 136.1 | 130.4 | 129.9 | 130.9 |
Total Assets
| 2,240.533 | 2,235.897 | 2,313.02 | 2,693.412 | 2,581.145 | 2,024.183 | 2,064.159 | 1,973.181 | 1,994.907 | 2,038.319 | 2,014.627 | 2,027.622 | 2,074.557 | 2,082.444 | 2,145.439 | 2,186.083 | 2,418.668 | 2,510.921 | 1,024.794 | 993.208 | 819.341 | 822.257 | 810.231 | 764.143 | 709 | 631.3 | 599.6 | 304.1 | 274.7 | 224 | 218.4 | 209.5 | 142.5 | 141.7 | 136 | 135.4 | 136.8 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 37.595 | 54.983 | 53.912 | 14.272 | 29.344 | 23.314 | 24.621 | 20.851 | 17.122 | 23.933 | 13.222 | 10.734 | 12.856 | 10.787 | 10.04 | 14.627 | 18.566 | 19.764 | 16.59 | 21.708 | 20.757 | 28.045 | 21.206 | 16.562 | 21.6 | 17 | 15.6 | 5.3 | 6.4 | 5.7 | 5 | 4.9 | 3.6 | 3.9 | 3.2 | 0 | 0 |
Short Term Debt
| 26.588 | 12.043 | 1.962 | 1.692 | 12.629 | 5.625 | 0 | 2.775 | 2.475 | 11.791 | 0 | 0 | 15.921 | 0 | 15.959 | 17.45 | 17.45 | 17.45 | 20 | 20 | 20 | 0 | 10 | 38.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 45.296 | 35.329 | 9.075 | 10.775 | 39.237 | 29.591 | 43.975 | 58.958 | 41.937 | 21.8 | 19.481 | 17.813 | 16.008 | 15.144 | 17.93 | 16.581 | 0 | 0 | 0 | 0 | 0 | 88.576 | 74.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 183.689 | 162.711 | 187.599 | 183.354 | 151.377 | 107.074 | 86.131 | 82.765 | 69.514 | 61.161 | 44.521 | 39.485 | 29.594 | 26.328 | 23.176 | 17.59 | 18.844 | 19.49 | 10.794 | 41.485 | 32.114 | 35.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 109.558 | 131.906 | 128.966 | 89.888 | 91.551 | 69.115 | 70.767 | 77.334 | 67.623 | 79.534 | 81.575 | 70.17 | 129.064 | 116.593 | 64.415 | 48.991 | 67.848 | 122.044 | 83.349 | 79.809 | 70.937 | -10.283 | -8.92 | 58.912 | 65 | 60.2 | 46.8 | 33.9 | 31.2 | 27.9 | 26.6 | 22.5 | 17.9 | 16.1 | 14.3 | 16.4 | 15.6 |
Total Current Liabilities
| 402.726 | 396.972 | 381.514 | 299.981 | 324.138 | 234.719 | 225.494 | 242.683 | 198.671 | 198.219 | 158.799 | 138.202 | 203.443 | 168.852 | 131.52 | 115.239 | 122.708 | 159.258 | 130.733 | 121.517 | 111.694 | 106.338 | 96.7 | 114.024 | 86.6 | 77.2 | 62.4 | 39.2 | 37.6 | 33.6 | 31.6 | 27.4 | 21.5 | 20 | 17.5 | 16.4 | 15.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2,347.402 | 2,349.912 | 2,552.367 | 3,003.813 | 2,174.591 | 1,657.568 | 1,660.515 | 1,534.211 | 1,556.375 | 1,558.85 | 1,520.632 | 1,532.18 | 1,503.039 | 1,525.186 | 1,480.725 | 1,578.411 | 1,735.461 | 1,759.713 | 450.85 | 442.084 | 348.647 | 375.15 | 373 | 300 | 261.2 | 200.4 | 189.8 | 87.6 | 80 | 71.4 | 86.8 | 89.7 | 65.9 | 69.9 | 71.1 | 77.9 | 79.6 |
Deferred Revenue Non-Current
| 0 | 0 | 20.086 | 39.086 | 18.108 | 6.705 | 8.722 | 17.721 | 22.918 | 14.649 | 26.662 | 32.26 | 32.4 | 54.517 | 129.662 | 128.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 69.412 | 66.483 | 39.595 | 82.046 | 81.717 | 74.798 | 104.885 | 141.951 | 152.513 | 158.113 | 156.74 | 135.446 | 131.83 | 138.124 | 124.269 | 158.304 | 146.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 115.293 | 11.203 | 11.144 | 16.46 | 10.336 | 17.763 | 20.406 | 30.883 | 150.965 | 32.52 | 37.952 | 38.292 | -0.929 | 10.406 | 7.884 | 4.95 | 117.103 | 34.534 | 8.977 | 59.124 | 50.109 | 35.449 | 32.281 | 19.53 | 11.2 | 11.7 | 10.2 | 7.3 | 5.6 | 3.9 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 |
Total Non-Current Liabilities
| 2,462.695 | 2,430.527 | 2,629.994 | 3,059.868 | 2,266.973 | 1,757.048 | 1,755.719 | 1,669.979 | 1,739.227 | 1,743.883 | 1,716.697 | 1,730.16 | 1,712.394 | 1,776.456 | 1,886.057 | 1,964.058 | 2,010.868 | 1,941.048 | 459.827 | 501.208 | 398.756 | 410.599 | 405.281 | 319.53 | 272.4 | 212.1 | 200 | 94.9 | 85.6 | 75.3 | 86.8 | 100.8 | 65.9 | 69.9 | 71.1 | 78 | 79.7 |
Total Liabilities
| 2,823.495 | 2,235.897 | 2,313.02 | 2,693.412 | 2,591.111 | 1,991.767 | 1,981.213 | 1,912.662 | 1,937.898 | 1,942.102 | 1,875.496 | 1,868.362 | 1,915.837 | 1,945.308 | 2,017.577 | 2,079.297 | 2,133.576 | 2,100.306 | 590.56 | 622.725 | 510.45 | 516.937 | 501.981 | 433.554 | 359 | 289.3 | 262.4 | 134.1 | 123.2 | 108.9 | 118.4 | 128.2 | 87.4 | 89.9 | 88.6 | 94.4 | 95.3 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 935.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0 | 0 | 0 | 0 | 5.845 | 81.589 | 52.288 | 48.428 | 101.556 | 148.847 | 177.66 | 0 | 0 | 0 | 0 | 334.74 | 440.516 | 428.943 | 365.193 | 303.536 | 285.675 | 297.397 | 325.189 | 344.1 | 336.2 | 279.7 | 164 | 145.7 | 109.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 307.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.59 | -6.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 14.701 | 15.609 | 8.943 | 2.599 | 9.746 | 21.282 | -3.933 | 2.941 | 3.291 | -10.63 | -15.008 | -28.5 | -29.008 | -33.708 | -87.281 | -140.626 | -49.648 | -29.901 | 5.291 | 5.29 | 5.355 | 20.235 | 17.036 | 5.4 | 5.8 | 10.6 | 10.6 | 10.6 | 10.6 | 10.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -597.657 | -15.609 | 0 | 0 | 0 | -5.845 | 0 | -52.288 | 252.399 | 274.443 | -133.839 | 213.701 | 463.191 | 564.771 | 87.281 | 34.817 | -285.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -4.8 | -4.9 | -4.6 | -4.8 | -4.9 | 100 | 81.3 | 55.1 | 51.8 | 47.4 | 41 | 41.5 |
Total Shareholders Equity
| -582.956 | 323.277 | 8.943 | 2.599 | 9.746 | 21.282 | -3.933 | 2.941 | 304.118 | 365.369 | -15.008 | 362.861 | 434.183 | 531.063 | -87.281 | -105.809 | 285.092 | 410.615 | 434.234 | 370.483 | 308.891 | 305.32 | 308.25 | 330.589 | 350 | 342 | 285.4 | 170 | 151.5 | 115.1 | 100 | 81.3 | 55.1 | 51.8 | 47.4 | 41 | 41.5 |
Total Equity
| -582.962 | 328.563 | 14.226 | 7.882 | 15.035 | 26.571 | 1.357 | 8.231 | 309.408 | 365.37 | -15.006 | 362.862 | 434.183 | 531.063 | -87.281 | -105.809 | 285.092 | 410.615 | 434.234 | 370.483 | 308.891 | 305.32 | 308.25 | 330.589 | 350 | 342 | 337.2 | 170 | 151.5 | 115.1 | 100 | 81.3 | 55.1 | 51.8 | 47.4 | 41 | 41.5 |
Total Liabilities & Shareholders Equity
| 2,282.459 | 2,235.897 | 2,313.02 | 2,693.412 | 2,591.111 | 1,991.767 | 1,981.213 | 1,912.662 | 1,937.898 | 1,942.102 | 1,875.496 | 1,868.362 | 1,915.837 | 1,945.308 | 2,017.577 | 1,973.488 | 2,418.668 | 2,510.921 | 1,024.794 | 993.208 | 819.341 | 822.257 | 810.231 | 764.143 | 709 | 631.3 | 599.6 | 304.1 | 274.7 | 224 | 218.4 | 209.5 | 142.5 | 141.7 | 136 | 135.4 | 136.8 |