Cedar Fair, L.P. (FUN) - Quarterly Balance Statement

Home
FUN
Financials

29.69 (USD) • At close August 1, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1988 Q4	1987 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	61.512	83.174	89.705	52.858	35.128	65.488	134.394	49.179	33.562	101.189	288.38	124.929	49.963	61.119	562.661	292.596	271.73	376.736	225.47	301.135	26.295	182.252	258.116	324.742	60.272	105.349	190.756	60.119	42.888	166.245	249.946	101.083	34.242	122.716	187.302	68.085	64.551	119.557	196.323	35.447	19.725	131.84	189.374	40.134	8.867	118.056	183.482	43.628	10.038	78.83	96.102	35.929	7.319	35.524	96.312	35.679	7.255	9.765	61.701	23.93	5.374	11.928	56.203	31.982	7.906	13.873	71.694	32.911	12.054	5.501	36.97	36.152	22.871	30.203	87.848	18.751	4.533	4.421	8.647	18.834	4.6	3.353	9.783	15.485	3.218	2.194	6.121	11.717	2.736	2.171	5.408	14.161	2.669	2.28	6.078	11.409	2.519	2.392	4.667	10.547	2.55	0.6	5.9	10.4	2.3	1.1	5.7	10	1.2	2.5	1.4	4.8	0.6	1.3	7	5.2	0.1	0.1	1.5	3.8	0.7	0.4	5.9	4.4	0.8	0.2	0.9	2.2	0.2	0.1	0.7	2	0.1	0.2	4.4	1.8	0.3	0.1	0.4	2.4	0.4	0.5	0.2	2.5	0.2	0.4
Short Term Investments Numbers are in millions	0	0	0	0.399	0.293	0.319	0.338	0.441	0	0.432	0	0.333	0.474	0.478	0.561	0.361	0.348	0.28	0.163	0.156	0.099	0.275	0.476	0.362	0.492	0.511	1.081	0.932	0.901	0.736	0.688	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	61.512	83.174	89.705	53.257	35.421	65.807	134.394	49.179	33.562	101.189	288.38	124.929	49.963	61.119	562.661	292.596	271.73	376.736	225.47	301.135	26.295	182.252	258.116	324.742	60.272	105.349	190.756	60.119	42.888	166.245	249.946	101.083	34.242	122.716	187.302	68.085	64.551	119.557	196.323	35.447	19.725	131.84	189.374	40.134	8.867	118.056	183.482	43.628	10.038	78.83	96.102	35.929	7.319	35.524	96.312	35.679	7.255	9.765	61.701	23.93	5.374	11.928	56.203	31.982	7.906	13.873	71.694	32.911	12.054	5.501	36.97	36.152	22.871	30.203	87.848	18.751	4.533	4.421	8.647	18.834	4.6	3.353	9.783	15.485	3.218	2.194	6.121	11.717	2.736	2.171	5.408	14.161	2.669	2.28	6.078	11.409	2.519	2.392	4.667	10.547	2.55	0.6	5.9	10.4	2.3	1.1	5.7	10	1.2	2.5	1.4	4.8	0.6	1.3	7	5.2	0.1	0.1	1.5	3.8	0.7	0.4	5.9	4.4	0.8	0.2	0.9	2.2	0.2	0.1	0.7	2	0.1	0.2	4.4	1.8	0.3	0.1	0.4	2.4	0.4	0.5	0.2	2.5	0.2	0.4
Net Receivables Numbers are in millions	146.092	164.861	201.653	114.554	61.53	79.513	88.256	99.985	55.777	70.926	77.851	103.975	138.666	146.16	124.927	143.867	126.898	103.549	40.305	41.822	25.652	63.106	68.754	89.546	44.331	51.518	58.398	85.379	30.795	37.722	52.303	83.377	28.585	35.414	51.536	78.006	33.914	29.494	44.979	70.019	24.125	27.395	41.262	66.561	19.63	21.333	42.534	67.199	13.342	18.192	39.811	53.036	15.706	7.611	38.539	27.436	10.377	12.34	34.764	26.782	5.64	6.535	30.341	28.263	5.506	8.518	38.997	0	6.491	16.516	58.234	56.172	16.553	21.796	59.515	16.339	3.55	7.259	22.199	16.997	2.868	4.766	20.482	17.435	4.098	6.56	19.101	17.678	3.337	6.623	20.6	19.549	4.95	4.715	21.505	14.248	3.512	5.27	20.645	15.73	2.446	7.5	19.9	16.6	3.1	6.3	18.9	14.3	5.3	6.5	13.1	10.9	1.3	3	14.7	10.2	0.7	2.5	13	6.4	0.2	1.4	7.9	7	1.8	1.2	6.3	5.2	0.2	1	5.8	3.7	0.2	0.8	5.1	4.2	0.2	0.6	4.7	2.6	0.2	0.3	4.6	3.3	0.2	0.2
Inventory Numbers are in millions	84.634	71.104	89.842	61.48	55.875	44.097	54.932	65.852	56.79	45.297	49.669	56.608	39.269	32.113	36.861	46.983	48.004	47.479	50.733	45.58	7.394	32.902	37.734	46.86	42.629	30.753	36.549	47	40.303	29.719	34.24	43.24	39.318	26.276	31.059	46.207	38.455	25.029	30.162	46.627	37.369	25.883	30.461	45.571	38.264	26.08	29.316	45.452	39.063	27.84	33.593	51.236	44.486	33.069	36.946	52.264	42.903	32.142	34.93	48.065	39.455	27.265	31.799	49.647	37.489	28.591	32.008	47.517	39.128	26.884	32.116	47.822	37.297	26.377	31.488	30.138	23.5	17.678	20.359	28.698	22.121	17.632	19.132	27.103	18.782	14.905	16.629	24.233	18.813	13.895	15.724	22.673	18.831	14.116	16.095	24.376	19.334	13.358	14.292	21.56	17.541	12	12.9	19.9	16.2	10.2	10.2	17.3	14.1	9.1	4.7	11.4	9.2	4.4	4.5	11.7	8.8	4.4	4.4	9.2	7	3.4	3.1	8.9	6.8	3.5	3.3	8.6	6.8	4	3.3	6.1	5.5	2.9	2.8	6.5	5.7	2.7	2.3	6	4.8	2.5	1.8	5.7	2.7	2.6
Other Current Assets Numbers are in millions	87.083	80.731	75.761	42.102	37.361	19.423	27.388	47.122	38.034	26.347	23.048	190.863	36.666	24.249	23.922	40.298	32.773	26.747	24.002	26.749	33.618	15.921	20.196	38.434	38.313	12.589	21.875	40.644	39.998	13.297	18.624	34.609	29.089	11.27	13.809	32.474	27.918	22.134	23.349	49.836	67.854	18.599	23.66	54.298	56.673	21.028	17.811	62.19	63.737	16.244	17.788	35.934	36.517	22.311	15.173	26.755	25.939	16.087	13.224	72.347	72.671	15.58	13.433	48.831	44.484	13.552	10.96	55.712	55.131	13.847	16.581	24.336	29.886	26.132	22.48	10.159	11.464	11.252	6.992	9.345	9.109	7.209	3.406	8.332	8.22	6.118	2.748	6.872	8.752	6.548	3.358	7.542	8.377	5.757	3.05	5.693	6.463	4.358	2.53	6.728	5.65	4.1	2	5.9	5.1	3.4	1.7	6.1	4.9	3.9	1.1	4.4	4.3	3	1	4.3	4.8	2.8	0.9	3.5	3.2	3	1.1	3.4	2.6	2	0.6	3	2.9	2.2	1.1	2.6	2.8	2.4	0.8	3.2	2.6	2.2	0.8	3	2.4	2.3	0.9	3	2.4	2.7
Total Current Assets Numbers are in millions	379.321	399.87	456.961	271.393	190.187	208.84	134.394	262.579	184.163	243.759	438.948	476.375	264.564	263.641	748.371	523.744	479.405	554.511	340.51	415.286	92.959	294.181	384.8	499.582	185.545	200.209	307.578	233.142	153.984	246.983	355.113	262.309	131.234	195.676	283.706	224.772	164.838	196.214	294.813	201.929	149.073	203.717	284.757	206.564	123.434	186.497	273.143	218.469	126.18	141.106	187.294	176.135	104.028	98.515	186.97	142.134	86.474	70.334	144.619	171.124	123.14	61.308	131.776	158.723	95.385	64.534	153.659	181.388	112.804	62.748	143.901	164.482	106.607	104.508	201.331	75.387	43.047	40.61	58.197	73.874	38.698	32.96	52.803	68.355	34.318	29.777	44.599	60.5	33.638	29.237	45.09	63.925	34.827	26.868	46.728	55.726	31.828	25.378	42.134	54.565	28.187	24.2	40.7	52.8	26.7	21	36.5	47.7	25.5	22	20.3	31.5	15.4	11.7	27.2	31.4	14.4	9.8	19.8	22.9	11.1	8.2	18	23.7	12	6.9	11.1	19	10.1	7.3	10.9	14.4	8.6	6.3	13.1	15.7	8.8	5.6	8.2	14	7.8	5.6	7.5	14.5	5.5	5.9
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	4,569.613	4,524.239	7,762.756	1,764.204	1,760.843	1,716.506	1,698.603	1,736.454	1,710.526	1,675.325	1,658.5	1,617.756	1,762.008	1,727.037	1,743.833	1,815.721	1,824.189	1,815.508	1,826.635	1,875.906	1,889.801	1,855.932	1,843.398	1,803.82	1,719.348	1,599.438	1,588.699	1,618.998	1,621.099	1,585.772	1,580.51	1,608.626	1,588.648	1,539.22	1,526.04	1,576.494	1,570.154	1,514.878	1,515.082	1,574.731	1,558.264	1,526.551	1,518.131	1,557.164	1,533.962	1,505.763	1,514.674	1,550.901	1,570.852	1,552.029	1,563.844	1,629.733	1,668.49	1,638.091	1,633.531	1,684.373	1,699.985	1,676.641	1,733.967	1,788.926	1,809.212	1,781.069	1,768.787	1,807.278	1,839.666	1,825.091	1,874.522	1,936.385	1,944.363	1,933.562	1,948.78	2,014.417	2,006.266	1,985.709	2,002.683	980.639	978.502	967.256	959.051	972.2	960.768	946.971	932.829	937.648	789.543	777.039	775.106	789.081	792.368	781.502	775.703	781.557	782.55	771.918	770.727	780.505	736.159	728.919	724.955	728.291	699.774	674.6	640.6	637.6	631	600	591.9	596.6	585.6	567.1	294.6	301.2	291.5	281.6	260.7	268.4	264.9	253.8	248.6	218.2	211.4	204.3	200.4	207.3	203.3	199.6	194.3	197.5	194.5	189.8	187.3	140	138.4	134.8	132.8	137.5	137.2	134.6	132.6	134.9	132.3	129	126.7	131.2	126.9	127.3
Goodwill Numbers are in millions	3,303.351	3,296.523	2,786.109	262.592	263.182	264.625	263.557	264.744	262.273	263.206	263.094	265.988	268.117	267.232	267.216	269.193	267.718	266.961	263.86	276.238	274.659	359.654	358.451	181.199	179.939	178.719	182.004	180.186	182.291	183.83	185.01	180.37	179.899	179.66	215.46	217.026	214.708	210.811	214.319	221.662	219.883	228.291	232.513	237.65	233.528	238.089	241.936	239.48	243.653	246.221	247.663	243.239	245.808	243.49	242.149	247.5	248.426	246.259	242.374	241.109	242.112	240.006	235.082	228.942	221.399	222.602	321.299	323.882	323.708	325.418	321.856	319.474	315.169	314.057	332.478	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	897.874	897.834	898.662	48.581	48.796	49.062	312.44	49.206	48.707	48.95	48.979	49.702	50.185	49.994	50.127	50.751	50.513	50.288	49.717	51.836	51.658	59.899	59.693	36.696	36.642	36.376	37.131	36.991	37.71	38.064	38.532	37.653	37.724	37.837	36.43	36.833	36.655	35.895	36.249	37.278	36.983	38.191	38.766	39.509	38.92	39.471	40.025	39.719	40.323	40.652	40.865	40.249	40.607	40.273	40.067	40.819	40.921	40.632	41	40.838	42.488	42.208	50.524	54.187	53.56	54.078	64.183	64.906	65.247	66.098	66.293	65.472	64.567	64.837	66.304	16.223	16.337	16.928	11.578	26.713	21.291	13.277	14.369	11.946	16.796	12.525	11.09	11.207	11.408	11.518	11.609	11.687	11.73	11.445	10.571	10.593	9.798	9.846	9.95	9.961	10.056	10.1	10.2	10.3	10.4	10.3	10.4	10.5	10.6	10.5	10.6	10.7	10.6	10.7	10.8	10.9	11	11.1	11.2	11.3	11.4	11.5	11.6	11.6	11.8	11.9	12	12.1	12.2	12.3	9.4	1.4	1.4	1.5	1.3	1.3	1.4	1.4	1.4	1.4	1.5	1.4	1.5	1.5	1.6	2.1
Goodwill and Intangible Assets Numbers are in millions	4,201.225	4,194.357	3,684.771	311.173	311.978	313.687	575.997	313.95	310.98	312.156	312.073	315.69	318.302	317.226	317.343	319.944	318.231	317.249	313.577	328.074	326.317	419.553	418.144	217.895	216.581	215.095	219.135	217.177	220.001	221.894	223.542	218.023	217.623	217.497	251.89	253.859	251.363	246.706	250.568	258.94	256.866	266.482	271.279	277.159	272.448	277.56	281.961	279.199	283.976	286.873	288.528	283.488	286.415	283.763	282.216	288.319	289.347	286.891	283.374	281.947	284.6	282.214	285.606	283.129	274.959	276.68	385.482	388.788	388.955	391.516	388.149	384.946	379.736	378.894	398.782	16.223	16.337	16.928	11.578	26.713	21.291	13.277	14.369	11.946	16.796	12.525	11.09	11.207	11.408	11.518	11.609	11.687	11.73	11.445	10.571	10.593	9.798	9.846	9.95	9.961	10.056	10.1	10.2	10.3	10.4	10.3	10.4	10.5	10.6	10.5	10.6	10.7	10.6	10.7	10.8	10.9	11	11.1	11.2	11.3	11.4	11.5	11.6	11.6	11.8	11.9	12	12.1	12.2	12.3	9.4	1.4	1.4	1.5	1.3	1.3	1.4	1.4	1.4	1.4	1.5	1.4	1.5	1.5	1.6	2.1
Long Term Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	-46.275	0	1.855	0	-32.567	0	0	0	0	0	0	0	0	0	0	0	0	4.123	0.542	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-3.348	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	0	0	0	0	41.926	0	0	0	46.275	0	-1.855	0	32.567	0	0	0	0	0	0	0	0	0	0	0	0	-4.123	-0.542	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.348	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	13.758	267.92	0	1.06	1.257	1.5	-261.305	3.435	4.072	4.657	4.935	7.176	5.426	5.116	4.94	4.824	5.836	6.144	20.796	38.268	80.406	11.479	11.669	11.509	10.996	9.441	13.536	9.899	9.507	9.51	17.407	20.499	20.774	20.788	21.473	17.256	17.405	37.109	38.483	40.678	41.698	41.569	42.909	44.909	43.391	44.807	31.269	32.326	34.648	47.614	50.171	52.542	54.193	54.188	56.622	58.906	64.837	48.578	41.528	18.859	20.228	20.848	22.924	46.085	18.281	19.778	21.597	23.08	29.141	30.842	27.397	36.53	38.138	41.81	38.032	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	0	0.1	0	0	0	-0.1	-0.1	0	-0.1	0	0.1	0.1	0	0	0	0	-0.1	-0.1	0	0	-0.1	0	-0.1	0	-0.1	0	0	0.1	0	0	-0.1	-0.1	-0.1	0.1	0	0.1	0	0.1	-0.1	0	1.2	1.2	1.4	1.5
Total Non-Current Assets Numbers are in millions	8,784.596	8,986.516	11,447.527	2,076.437	2,074.078	2,073.619	2,013.295	2,053.839	2,025.578	1,992.138	1,975.508	1,940.622	2,085.736	2,049.379	2,066.116	2,140.489	2,148.256	2,138.901	2,161.008	2,242.248	2,296.524	2,286.964	2,273.211	2,033.224	1,946.925	1,823.974	1,821.37	1,846.074	1,850.607	1,817.176	1,821.459	1,847.148	1,827.045	1,777.505	1,799.403	1,847.609	1,838.922	1,798.693	1,804.133	1,874.349	1,856.828	1,834.602	1,832.319	1,879.232	1,849.801	1,828.13	1,827.904	1,862.426	1,889.476	1,886.516	1,902.543	1,965.763	2,009.098	1,976.042	1,972.369	2,031.598	2,054.169	2,012.11	2,058.869	2,089.732	2,114.04	2,084.131	2,077.317	2,136.492	2,132.906	2,121.549	2,281.601	2,348.253	2,362.459	2,355.92	2,364.326	2,435.893	2,424.14	2,406.413	2,439.497	996.862	994.839	984.184	970.629	998.913	982.059	960.248	947.198	949.594	806.339	789.564	786.196	800.288	803.776	793.02	787.312	793.244	794.28	783.363	781.298	791.098	745.957	738.765	734.905	738.252	709.83	684.8	650.8	648	641.4	610.3	602.3	607	596.1	577.6	305.1	311.9	302.2	292.4	271.5	279.3	275.9	264.9	259.7	229.4	222.8	215.8	211.9	218.9	215	211.5	206.2	209.6	206.7	202.2	196.7	141.4	139.7	136.2	134	138.9	138.6	136.1	134	136.4	133.7	130.4	129.4	133.9	129.9	130.9
Total Assets Numbers are in millions	9,163.917	9,130.516	11,828.727	2,347.83	2,264.265	2,282.459	2,318.603	2,316.418	2,209.741	2,235.897	2,414.456	2,416.997	2,350.3	2,313.02	2,814.487	2,664.233	2,627.661	2,693.412	2,501.518	2,657.534	2,389.483	2,581.145	2,658.011	2,532.806	2,132.47	2,024.183	2,128.948	2,079.216	2,004.591	2,064.159	2,176.572	2,109.457	1,958.279	1,973.181	2,083.109	2,072.381	2,003.76	1,994.907	2,098.946	2,076.278	2,005.901	2,038.319	2,117.076	2,085.796	1,973.235	2,014.627	2,101.047	2,080.895	2,015.656	2,027.622	2,089.837	2,141.898	2,113.126	2,074.557	2,159.339	2,173.732	2,140.643	2,082.444	2,203.488	2,260.856	2,237.18	2,145.439	2,209.093	2,295.215	2,228.291	2,186.083	2,435.26	2,529.641	2,475.263	2,418.668	2,508.227	2,600.375	2,530.747	2,510.921	2,640.828	1,072.249	1,037.886	1,024.794	1,028.826	1,072.787	1,020.757	993.208	1,000.001	1,017.949	840.657	819.341	830.795	860.788	837.414	822.257	832.402	857.169	829.107	810.231	828.026	846.824	777.785	764.143	777.039	792.817	738.017	709	691.5	700.8	668.1	631.3	638.8	654.7	621.6	599.6	325.4	343.4	317.6	304.1	298.7	310.7	290.3	274.7	279.5	252.3	233.9	224	229.9	242.6	227	218.4	217.3	228.6	216.8	209.5	207.6	155.8	148.3	142.5	147.1	154.6	147.4	141.7	142.2	150.4	141.5	136	136.9	148.4	135.4	136.8
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	128.887	107.056	120.351	84.13	52.847	37.595	56.145	79.339	66.196	54.983	63.272	80.948	57.838	53.912	49.085	51.452	22.613	14.272	16.305	24.848	39	29.344	32.928	49.284	47.254	23.314	32.989	49.551	39.812	24.621	33.71	45.374	44.715	20.851	32.891	40.242	34.092	17.122	21.418	39.917	38.265	23.933	21.866	37.503	45.028	13.222	21.877	34.339	37.443	10.734	22.596	38.292	28.212	12.856	28.458	43.24	25.09	10.787	24.841	41.2	26.081	10.04	22.228	40.503	22.361	14.627	31.344	62.539	36.202	18.566	41.362	57.377	34.162	19.764	49.36	29.833	19.098	16.59	41.042	57.36	31.644	21.708	41.006	52.878	32.04	20.757	28.163	45.134	33.08	28.045	32.4	47.554	30.662	21.206	29.724	43.805	26.589	16.562	25.228	44.272	28.77	21.6	30.9	40.2	27.3	17	23.4	37	24.7	15.6	7.2	19.8	15.5	5.3	5.7	17.3	13.5	6.4	7.4	17.8	11.8	5.7	6.5	17.6	10.1	5	6.1	12.5	10.2	4.9	5.8	8.8	7.5	3.6	3.6	8.2	6.7	3.9	4.1	8.1	6.2	3.2	4.3	6.9	0	0
Short Term Debt Numbers are in millions	210	210	210	10	0	26.588	44.867	0	0	12.043	0	0	0	1.962	0	0	0	1.692	4.303	7.328	7.5	12.629	9.426	9.268	14.859	5.625	3.75	1.875	0	0	0	7.5	4.35	2.775	1.2	0	4.05	2.475	3.77	6.895	9.989	11.791	4.6	3.025	1.45	0	6.3	6.3	6.3	0	0	0	15.921	0	0	11.8	11.8	0	11.75	15.546	15.546	15.959	16.496	17.183	17.317	0	17.45	17.45	17.45	17.45	17.45	17.45	17.45	17.45	17.45	40	40	20	20	20	20	20	20	20	20	20	20	10	10	0	10	10	10	10	208.95	343.45	92.45	38.55	40	57.65	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	13.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Payables Numbers are in millions	34.555	41.021	74.368	21.322	14.72	45.296	44.867	16.581	12.405	35.329	58.71	17.734	9.084	9.075	14.706	13.002	9.878	10.775	13.307	12.677	6.656	39.237	48.265	16.276	9.883	29.591	48.372	12.74	10.176	43.975	78.657	30.352	8.536	58.958	69.916	30.829	10.563	41.937	49.735	12.143	10.159	21.8	38.407	7.253	6.452	19.481	39.393	10.021	9	17.813	52.404	10.74	8.82	16.008	33.093	6.703	5.042	15.144	29.314	10.601	12.458	17.93	43.656	10.2	10.778	16.581	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	88.576	0	0	0	74.414	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	368.627	302.326	330.945	281.795	225.692	183.689	186.175	273.737	198.532	162.711	170.905	297.93	224.215	187.599	186.526	275.506	189.652	183.354	156.488	103.834	30.381	151.377	130.265	217.242	151.336	107.074	102.326	211.173	124.513	86.131	86.732	193.338	116.132	82.765	65.748	173.062	105.256	69.514	51.944	147.943	92.664	61.161	48.141	133.797	70.148	44.521	37.627	132.365	66.184	39.485	34.682	108.467	50.754	29.594	32.694	95.734	45.349	26.328	27.437	82.428	39.57	23.176	27.27	73.527	30.146	17.59	22.745	79.654	38.08	18.844	19.7	71.931	29.276	19.49	23.068	26.136	15.545	10.794	46.602	41.825	25.125	41.485	44.636	40.439	18.278	32.114	36.084	34.445	16.035	35.791	35.179	34.997	17.925	0	38.448	31.598	18.425	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	293.821	266.274	404.947	142.622	131.007	109.558	114.403	126.524	134.385	131.906	168.545	112.782	115.953	128.966	166.286	102.995	110.868	89.888	106.96	82.786	94.302	91.551	108.595	67.678	70.847	69.115	100.626	85.16	78.679	70.767	102.705	78.256	62.892	77.334	92.851	85.307	216.819	137.137	146.273	232.084	165.102	140.695	86.47	81.22	62.184	126.096	119.207	87.221	59.945	70.17	77.166	85.588	71.734	144.985	148.632	163.83	162.835	116.593	78.969	61.13	65.041	64.415	79.395	60.467	46.698	66.441	136.352	73.668	66.383	67.848	161.313	74.602	71.63	102.554	162.899	78.329	68.275	83.349	85.683	80.402	62.982	79.809	81.705	74.588	58.199	70.937	69.161	67.124	48.393	-10.283	70.136	67.115	49.458	-8.92	71.172	60.395	48.677	58.912	67.605	80.88	63.988	65	73	68.3	59.5	60.2	69.9	62.2	48.2	46.8	40.3	40.8	30.6	33.9	39.5	38.9	29.9	31.2	23.2	32.9	26.1	27.9	34.5	30.8	26.3	26.6	27.9	26.2	21.9	22.5	24.8	20	17.4	17.9	21.6	19.8	14.3	16.1	18.2	16.2	14.8	14.3	15.4	23.7	16.4	15.6
Total Current Liabilities Numbers are in millions	1,035.89	926.677	1,140.611	539.869	424.266	402.726	446.457	496.181	411.518	396.972	461.432	509.394	407.09	381.514	416.603	442.955	333.011	299.981	297.363	231.473	177.839	324.138	329.479	359.748	294.179	234.719	288.063	360.499	253.18	225.494	301.804	354.82	236.625	242.683	262.606	329.44	265.524	198.671	221.196	291.039	223.515	198.219	199.484	262.798	185.262	158.799	186.777	270.246	178.872	138.202	186.848	243.087	175.441	203.443	242.877	321.307	250.116	168.852	172.311	210.905	158.696	131.52	189.045	201.88	127.3	115.239	207.891	233.311	158.115	122.708	239.825	221.36	152.518	159.258	252.777	174.298	142.918	130.733	146.725	157.762	114.626	121.517	142.711	147.466	110.239	111.694	117.324	122.258	91.473	106.338	112.536	124.669	90.12	96.7	309.846	447.65	167.716	114.024	132.833	182.802	92.758	86.6	103.9	108.5	86.8	77.2	93.3	99.2	72.9	62.4	47.5	60.6	46.1	39.2	45.2	56.2	43.4	37.6	43.9	50.7	37.9	33.6	41	48.4	36.4	31.6	34	38.7	32.1	27.4	30.6	28.8	24.9	21.5	25.2	28	21	20	22.3	24.3	21	17.5	19.7	30.6	16.4	15.6
Non-Current Liabilities:
Long Term Debt Numbers are in millions	5,266.748	4,953.515	0	2,415.661	2,504.567	2,347.402	2,347.918	2,505.265	2,517.548	2,349.912	2,350.239	2,560.582	2,660.365	2,532.281	2,975.189	2,971.335	2,968.23	3,003.813	2,671.807	2,670.607	2,227.596	2,174.591	2,184.189	2,174.102	1,855.057	1,657.568	1,658.286	1,684.332	1,700.782	1,660.515	1,659.626	1,649.725	1,602.96	1,534.211	1,534.671	1,620.665	1,628.706	1,559.594	1,582.892	1,600.85	1,635.102	1,558.85	1,590.052	1,634.935	1,602.146	1,547.294	1,555.377	1,608.328	1,651.986	1,532.18	1,531.776	1,651.747	1,695.556	1,540.458	1,556.254	1,650.006	1,694.845	1,579.703	1,562.684	1,677.615	1,700.5	1,610.387	1,583.663	1,789.663	1,819.758	1,706.625	1,692.65	1,820.464	1,839.166	1,735.461	1,705.737	1,861.113	1,865.975	1,759.713	1,727.55	521.6	504.6	450.85	417.5	536.872	516.261	442.084	392.138	562.718	415.632	348.647	318.65	434.3	438.15	375.15	338.35	434.75	442.833	373	140	100	300	300	254.6	300	334.35	261.2	196.8	278.1	267.7	200.4	165.2	249.3	244.4	189.8	61.8	136.1	125.4	87.6	50	121.2	119.7	80	53.2	109.2	102.5	71.4	50	114	111.9	86.8	61	119.1	113.9	89.7	65.9	86.6	84.9	65.9	50	87	90.7	69.9	52.8	93.6	87.3	71.1	55.9	90	77.9	79.6
Deferred Revenue Non-Current Numbers are in millions	0	0	0	66.871	68.626	71.951	74.957	0	0	0	0	0	0	0	24.037	16.061	15.877	39.086	36.18	97.649	164.137	18.108	27.773	23.862	13.083	6.705	0	0	2.73	8.722	14.849	18.166	15.658	17.721	30.185	30.9	27.855	22.918	24.042	18.806	19.252	14.649	25.802	30.11	27.789	26.662	31.646	26.772	31.031	32.26	34.708	35.146	32.28	32.4	33.835	16.75	0	54.517	110.94	115.244	128.423	129.662	127.308	118.994	117.885	128.214	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	353.757	542.583	476.292	65.382	56.958	105.329	66.167	66.842	62.679	69.412	55.54	62.956	53.609	66.483	47.538	38.488	49.972	39.595	2.525	29.698	59.021	82.046	82.658	88.854	82.518	81.717	74.637	93.474	87.459	74.798	112.671	116.797	122.007	104.885	137.712	138.229	138.948	141.951	154.228	153.053	153.125	152.513	157.389	157.046	157.281	158.113	157.603	154.292	154.587	156.74	143.094	137.288	135.746	135.446	125.588	129.499	132.563	131.83	153.563	140.324	140.513	138.124	151.824	134.243	126.404	124.269	153.8	158.186	154.392	158.304	130.641	146.347	146.801	146.801	154.789	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	11	11	8	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	431.926	424.062	0	8.996	9.393	9.964	23.83	10.788	11.236	11.203	18.032	9.847	16.817	31.23	33.765	36.954	41.181	16.46	44.973	39.969	35.104	10.336	18.966	10.302	10.314	17.763	16.292	10.982	14.133	20.406	27.189	12.423	12.923	30.883	42.673	12.474	123.481	179.633	145.674	-2.745	149.224	32.52	16.595	7.402	7.755	169.403	135.03	8.796	131.241	41.24	7.38	7.121	2.235	-11.831	2.872	3.963	4.368	10.406	6.662	6.53	6.87	7.884	7.101	4.974	4.46	-12.5	0	104.706	148.269	117.103	85.65	31.378	39.305	34.534	35.636	7.743	7.656	8.977	8.199	67.48	66.835	59.124	57.861	58.943	57.27	50.109	54.419	54.261	54.43	35.449	44.109	41.532	39.634	32.281	33.354	32.809	31.959	19.53	19.863	10.917	11.017	11.2	10.7	11.4	11.7	11.7	10.7	10.9	10.9	10.2	8.7	8.2	7.6	7.3	5.6	4.8	4.8	5.6	3.7	3.4	3.4	3.9	0	0	0	0	-0.1	0	0	0.1	0	0.1	0	0	-0.1	0	0	0	0	0	0	0	0.1	-0.1	0.1	0.1
Total Non-Current Liabilities Numbers are in millions	6,052.431	6,176.03	476.292	2,490.039	2,570.918	2,462.695	2,437.915	2,582.895	2,591.463	2,430.527	2,423.811	2,633.385	2,730.791	2,629.994	3,080.529	3,062.838	3,075.26	3,059.868	2,755.485	2,837.923	2,485.858	2,266.973	2,285.813	2,273.258	1,947.889	1,757.048	1,749.215	1,788.788	1,802.374	1,755.719	1,799.486	1,815.277	1,769.206	1,669.979	1,715.056	1,771.368	1,780.042	1,739.227	1,752.608	1,788.77	1,803.578	1,743.883	1,764.036	1,799.383	1,767.182	1,716.697	1,722.053	1,771.416	1,814.258	1,730.16	1,716.958	1,831.302	1,865.817	1,712.394	1,718.549	1,800.218	1,831.776	1,776.456	1,833.849	1,939.713	1,976.306	1,886.057	1,869.896	2,047.874	2,068.507	1,964.058	1,846.45	2,083.356	2,141.827	2,010.868	1,922.028	2,038.838	2,052.081	1,941.048	1,917.975	529.343	512.256	459.827	425.699	604.352	583.096	501.208	449.999	621.661	472.902	398.756	373.069	488.561	492.58	410.599	382.459	476.282	482.467	405.281	173.354	132.809	331.959	319.53	274.463	310.917	345.367	272.4	207.5	289.5	279.4	212.1	175.9	260.2	255.3	200	70.5	144.3	133	94.9	55.6	126	124.5	85.6	56.9	112.6	105.9	75.3	50	114	111.9	86.8	60.9	130.1	124.9	100.8	73.9	86.7	84.9	65.9	49.9	87	90.7	69.9	52.8	93.6	87.3	71.1	56	89.9	78	79.7
Total Liabilities Numbers are in millions	7,088.321	7,102.707	1,374.398	3,029.908	2,995.184	2,865.421	2,884.372	3,079.076	3,002.981	2,235.897	2,885.243	3,142.779	3,137.881	2,313.02	3,497.132	2,664.233	3,408.271	2,693.412	3,052.848	3,069.396	2,663.697	2,591.111	2,615.292	2,633.006	2,242.068	1,991.767	2,037.278	2,149.287	2,055.554	1,981.213	2,101.29	2,170.097	2,005.831	1,912.662	1,977.662	2,100.808	2,045.566	1,937.898	1,973.804	2,079.809	2,027.093	1,942.102	1,963.52	2,062.181	1,952.444	1,875.496	1,908.83	2,041.662	1,993.13	1,868.362	1,903.806	2,074.389	2,041.258	1,915.837	1,961.426	2,121.525	2,081.892	1,945.308	2,006.16	2,150.618	2,135.002	2,017.577	2,058.941	2,249.754	2,195.807	2,079.297	2,054.341	2,316.667	2,299.942	2,133.576	2,161.853	2,260.198	2,204.599	2,100.306	2,170.752	703.641	655.174	590.56	572.424	762.114	697.722	622.725	592.71	769.127	583.141	510.45	490.393	610.819	584.053	516.937	494.995	600.951	572.587	501.981	483.2	580.459	499.675	433.554	407.296	493.719	438.125	359	311.4	398	366.2	289.3	269.2	359.4	328.2	262.4	118	204.9	179.1	134.1	100.8	182.2	167.9	123.2	100.8	163.3	143.8	108.9	91	162.4	148.3	118.4	94.9	168.8	157	128.2	104.5	115.5	109.8	87.4	75.1	115	111.7	89.9	75.1	117.9	108.3	88.6	75.7	120.5	94.4	95.3
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	935.774	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	1.01	1.004	1.003	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21.276	0	0	5.845	78.464	0	0	81.589	74.155	0	0	52.288	100.956	0	0	48.428	120.912	0	0	101.556	161.157	36.918	29.537	148.847	206.428	49.986	36.55	177.66	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	324.913	265.028	265.937	334.74	369.201	340.647	0	440.516	0	0	377.421	428.943	451.111	305.383	317.745	365.193	402	243.532	252.214	303.536	317.789	228.725	233.207	285.675	326.793	244.139	244.193	297.397	349.037	259.758	274.783	325.189	364.452	293.491	294.282	344.1	374.1	297.2	296.3	336.2	351.2	261.6	246.8	279.7	201.6	132.8	132.8	164	191.6	122.9	116.9	145.7	172.6	83.6	84.6	109.4	133	74.9	73.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	-383.989	-164.271	110.966	0	0	0	0	0	0	307.668	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.59	-8.629	0	-4.616	-6.183	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accumulated Other Comprehensive Income/Loss Numbers are in millions	6.934	-2.28	13.962	19.975	15.013	14.701	15.021	14.437	16.732	15.609	16.453	14.615	11.796	8.943	1.734	-6.178	-0.492	2.599	14.308	19.128	25.651	9.746	16.154	13.6	18.232	21.282	7.916	11.076	2.298	-3.933	-4.163	4.986	4.275	2.941	-0.8	-4.191	-3.735	3.291	-1.062	-5.772	-5.855	-10.63	-12.894	-18.595	-14.037	-15.008	-19.503	-16.043	-19.314	-28.5	-32.057	-31.727	-29.838	-29.008	-28.988	-28.606	-22.93	-33.708	-50.2	-61.567	-73.842	-87.281	-104.817	-115.703	-135.033	-140.626	-49.803	-52.054	-90.616	-49.648	-22.827	-0.47	-40.028	-29.901	-25.93	368.608	5.291	5.291	5.291	5.29	5.29	5.29	5.291	5.29	5.302	5.355	22.613	21.244	20.154	20.235	19.243	12.079	16.943	17.036	-4.211	6.607	3.327	5.4	5.29	5.607	5.61	5.8	10.6	10.6	10.6	10.6	10.6	10.6	10.6	10.6	10.6	10.6	10.6	10.6	10.6	10.6	10.6	10.6	10.6	10.6	10.6	10.6	10.6	10.6	10.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	2,209.825	2,207.41	10,328.398	-696.756	-15.013	-14.701	-580.784	0	-16.732	238.062	-16.453	0	0	0	735.787	430.961	490.233	539.133	407.427	444.704	63.346	421.524	495.594	304.552	-18.232	157.858	-78.464	-11.076	-2.298	192.374	0	-4.986	-4.275	135.398	0	4.191	3.735	255.69	1.062	5.772	5.855	263.813	12.894	18.595	14.037	15.008	19.503	16.043	19.314	185.201	32.057	31.727	29.838	434.183	28.988	28.606	22.93	531.063	50.2	61.567	73.842	87.281	-0.992	9.894	29.224	34.817	0	0	0	-285.092	0	0	366.176	0	1,213.656	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.1	-4.6	-5	-5	-4.8	-4.7	-5.1	-5.1	-4.9	-4.8	-4.9	-4.9	-4.6	-4.3	-5	-5.1	-4.8	-4.5	-5.2	-5.1	-4.9	-4.6	-5.3	-5.3	100	122.4	59.8	59.8	81.3	103.1	40.3	38.5	55.1	72	39.6	35.7	51.8	67.1	32.5	33.2	47.4	61.2	27.9	41	41.5
Total Shareholders Equity Numbers are in millions	1,833.78	2,041.863	10,454.329	-682.071	-736.202	-588.246	-571.053	14.437	0	323.277	16.453	14.615	11.796	8.943	737.521	424.783	489.741	541.732	421.735	463.832	88.997	431.27	533.024	318.152	18.232	184.985	7.916	11.076	2.298	270.03	-4.163	4.986	4.275	190.627	-0.8	-4.191	-3.735	304.118	-1.062	-5.772	-5.855	365.369	-12.894	-18.595	-14.037	-15.008	-19.503	-16.043	-19.314	362.861	-32.057	-31.727	-29.838	434.183	-28.988	-28.606	-22.93	531.063	-50.2	-61.567	-73.842	-87.281	-105.809	-105.809	-105.809	-105.809	275.11	212.974	175.321	285.092	346.374	340.177	326.148	410.615	470.076	368.608	382.712	434.234	456.402	310.673	323.035	370.483	407.291	248.822	257.516	308.891	340.402	249.969	253.361	305.32	337.407	256.218	256.52	308.25	344.826	266.365	278.11	330.589	369.742	299.098	299.892	350	380.1	302.8	301.9	342	357.1	267.1	252.3	285.4	207.4	138.5	138.5	170	197.9	128.5	122.4	151.5	178.7	89	90.1	115.1	139	80.2	78.7	100	122.4	59.8	59.8	81.3	103.1	40.3	38.5	55.1	72	39.6	35.7	51.8	67.1	32.5	33.2	47.4	61.2	27.9	41	41.5
Total Equity Numbers are in millions	2,075.596	2,283.679	11,000.014	-682.078	-730.919	-582.962	-565.769	19.719	0	328.563	16.453	19.898	17.078	14.226	742.804	430.064	495.023	541.725	421.729	463.827	88.994	431.269	533.023	318.15	18.23	184.984	7.916	11.074	2.297	270.03	-4.163	4.985	4.274	190.627	-0.799	-4.192	-3.735	304.118	-1.06	-5.772	-5.855	365.37	-12.891	-18.593	-14.036	-15.006	-19.501	-16.043	-19.314	362.862	-32.057	-31.727	-29.838	434.183	-28.988	-28.606	-22.93	531.063	-50.2	-61.567	-73.842	-87.281	-105.809	-105.809	-105.809	-105.809	380.919	212.974	175.321	285.092	346.374	340.177	326.148	410.615	470.076	368.608	382.712	434.234	456.402	310.673	323.035	370.483	407.291	248.822	257.516	308.891	340.402	249.969	253.361	305.32	337.407	256.218	256.52	308.25	344.826	266.365	278.11	330.589	369.743	299.098	299.892	350	380.1	302.8	301.9	342	369.6	295.3	293.4	337.2	207.4	138.5	138.5	170	197.9	128.5	122.4	151.5	178.7	89	90.1	115.1	139	80.2	78.7	100	122.4	59.8	59.8	81.3	103.1	40.3	38.5	55.1	72	39.6	35.7	51.8	67.1	32.5	33.2	47.4	61.2	27.9	41	41.5
Total Liabilities & Shareholders Equity Numbers are in millions	9,163.917	9,130.516	11,828.727	2,347.83	2,264.265	2,282.459	2,318.603	3,079.076	3,002.981	2,235.897	2,885.243	3,142.779	3,137.881	2,313.02	3,497.132	2,664.233	3,408.271	2,693.412	3,052.848	3,069.396	2,663.697	2,591.111	2,615.292	2,633.006	2,242.068	1,991.767	2,037.278	2,149.287	2,055.554	1,981.213	2,101.29	2,170.097	2,005.831	1,912.662	1,977.662	2,100.808	2,045.566	1,937.898	1,973.804	2,079.809	2,027.093	1,942.102	1,963.52	2,062.181	1,952.444	1,875.496	1,908.83	2,041.662	1,993.13	1,868.362	1,903.806	2,074.389	2,041.258	1,915.837	1,961.426	2,121.525	2,081.892	1,945.308	2,006.16	2,150.618	2,135.002	2,017.577	1,953.132	2,143.945	2,089.998	1,973.488	2,435.26	2,529.641	2,475.263	2,418.668	2,508.227	2,600.375	2,530.747	2,510.921	2,640.828	1,072.249	1,037.886	1,024.794	1,028.826	1,072.787	1,020.757	993.208	1,000.001	1,017.949	840.657	819.341	830.795	860.788	837.414	822.257	832.402	857.169	829.107	810.231	828.026	846.824	777.785	764.143	777.039	792.817	738.017	709	691.5	700.8	668.1	631.3	638.8	654.7	621.6	599.6	325.4	343.4	317.6	304.1	298.7	310.7	290.3	274.7	279.5	252.3	233.9	224	230	242.6	227	218.4	217.3	228.6	216.8	209.5	207.6	155.8	148.3	142.5	147.1	154.6	147.4	141.7	142.2	150.4	141.5	136	136.9	148.4	135.4	136.8

Cedar Fair, L.P.

NYSE:FUN Add to watchlist

NYSE:FUN